Profile
PAC DAL UAL LUV CEA LTM
Company Name Grupo Aeroportuario del Pacífico, S.A.B. de C.V. Delta Air Lines, Inc. United Airlines Holdings, Inc. Southwest Airlines Co. China Eastern Airlines Corporation Limited LATAM Airlines Group S.A.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services
Market Cap $11.73B $33.21B $26.90B $19.42B $15.93B $12.62B
Employees 3.54K 100.00K 109.20K 71.51K 80.32K 39.01K
CEO Raul Revuelta Musalem Edward H. Bastian J. Scott Kirby Robert E. Jordan Yangmin Li Roberto Alvo Milosawlewitsch
Ratings
PAC DAL UAL LUV CEA LTM
Quant Rating Score 3 4 4 2 4 3
Quant Rating Neutral Buy Buy Sell Buy Neutral
Trading
PAC DAL UAL LUV CEA LTM
Last Close $233.25 $50.86 $82.36 $34.08 $20.09 $41.76
High 52 $238.95 $69.06 $110.52 $34.84 $20.09 $41.8
Low 52 $150.24 $35.88 $37.88 $23.7 $20.09 $22.84
Price vs. 52 Week High -2.39 % -26.35 % -25.48 % -2.18 % 0 % -0.1 %
Price vs. 52 Week Low 55.25 % 41.75 % 117.42 % 43.8 % 0 % 82.84 %
Total Return
PAC DAL UAL LUV CEA LTM
1 Month Return -2.39 % -0.18 % -2.22 % 1.79 % 0 % 8.21 %
3 Month Return 29.49 % 36.54 % 42.81 % 31.74 % 0 % 44.55 %
6 Month Return 26.42 % -15.29 % -16.45 % 0.74 % 0 % 53.87 %
9 Month Return 35.03 % 3.21 % 39.07 % 9.06 % 0 % 62.49 %
YTD Return 33.29 % -15.93 % -15.18 % 1.37 % 0 % 51.41 %
1 Year Return 51.73 % 10.52 % 75.23 % 26.5 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
PAC DAL UAL LUV CEA LTM
Dividend Yield Percentage (TTM) 5.09 % 1.18 % - 2.11 % - 2.35 %
Dividend Paid and Capex Coverage Ration (TTM) 1.1 % 1.45 % 1.88 % 0.62 % 1.64 % 1.46 %
Dividend Per Share (TTM) 22.28 % 0.6 % - 0.72 % - 0.46 %
Payout Ratio (TTM) 77.82 % 9.73 % - 58.97 % -111.7 % 16.28 %
Profitability
PAC DAL UAL LUV CEA LTM
Gross Profit Margin TTM 57.06 % 24.96 % 38.15 % 18.43 % 3.44 % 25.88 %
Return on Assets TTM 10.68 % 4.73 % 4.81 % 1.64 % -1.55 % 6.77 %
Return on Equity TTM 42.21 % 25.79 % 30.97 % 5.38 % -11.21 % 146.28 %
Return on Capital Employed TTM 21.92 % 12.49 % 11.14 % 2.85 % -2.95 % 18.82 %
Net Income Per EBT TTM 72.05 % 75.37 % 76.09 % 77.56 % 102.53 % 99.16 %
EBT Per Ebit TTM 79.25 % 81.61 % 85.83 % 128 % 88.64 % 63.52 %
EBIT Per Revenue TTM 43.57 % 9.61 % 9.7 % 1.99 % -3.68 % 13.2 %
Cash Flow To Debt Ratio TTM - 35.88 % 31.31 % 17.82 % 23.98 % 37.35 %
Receivables Turnover TTM 10.87 16.96 25.23 25.59 21.95 8.81
Payables Turnover TTM - 9.66 7.61 56.82 4.88 5.82
Inventory Turnover TTM - 31.28 22.3 28.62 68.64 20.8
Fixed Asset Turnover TTM 776.7 % 138.51 % 121.49 % 134.81 % 56.86 % 124.42 %
Asset Turnover TTM 42.95 % 80.08 % 75.86 % 83.05 % 46.34 % 81.44 %
Operating Cash Flow Per Share TTM 32.89 12.41 30.95 2.44 1.41 -
Free Cash Flow Per Share TTM 16.77 4.39 14.49 -0.96 0.75 -
Cash Per Share TTM 3211.66 % 576.24 % 4603.6 % 1413.01 % 27.13 % 0.37 %
Operating Cash Flow Sales Ratio TTM 45.93 % 12.91 % 17.85 % 5.17 % 26.46 % 20.51 %
Free Cash Flow Operating Cash Flow Ratio TTM 50.99 % 35.32 % 46.82 % -39.51 % 53.05 % 61.44 %
Cash Flow Coverage Ratios TTM - 35.88 % 31.31 % 17.82 % 23.98 % 37.35 %
Price To Free Cash Flows Ratio TTM 26.09 11.76 5.57 -34.5 4.23 7.76
Price To Operating Cash Flows Ratio TTM 13.3 4.1 2.66 13.97 2.71 4.77
Price Cash Flow Ratio TTM 13.3 4.1 2.66 13.97 2.71 4.77
Income Statement (TTM)
PAC DAL UAL LUV CEA LTM
Revenue $26.78B $61.64B $57.06B $27.48B $113.74B $12.83B
Gross Profit $20.67B $15.17B $19.42B $4.46B $1.28B $3.27B
Gross Profit Ratio 77.19% 24.61% 34.03% 16.22% 1.13% 25.46%
EBITDA $18.11B $7.92B $8.5B $2.47B $18.77B $2.34B
Net Income $8.61B $3.46B $3.15B $0.47B $-8.23B $0.98B
EPS Diluted 175.7 5.33 9.45 0.75 -0.37 3.2
Balance Sheet (MRQ)
PAC DAL UAL LUV CEA LTM
Long Term Debt $34.03B $19.83B $29.71B $6.1B $122.77B $6.52B
Total Liabilities $57.03B $60.08B $61.41B $23.4B $241.27B $14.54B
Total Equity $24.62B $15.29B $12.68B $10.35B $41.22B $0.71B
Total Investments $0B $2.85B $6.97B $1.58B $4.03B $0.01B
Total Debt $48.03B $22.77B $33.63B $8.06B $197.69B $7.15B
Total Assets $81.65B $75.37B $74.08B $33.75B $289.89B $15.25B
Cash Flow Statement (TTM)
PAC DAL UAL LUV CEA LTM
Net Income $8.88B $3.46B $3.15B $0.47B $-8.23B $0.98B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.32B $0B $-0.43B $-5.33B $-0.17B
Operating Cash Flow $16.67B $8.03B $9.45B $0.46B $26.64B $3.11B
Capital Expenditure $-7.84B $-5.14B $-5.62B $-2.08B $-18.67B $-1.33B
Related Stocks
Ticker Name Price
AAL American Airlines Group Inc. 11.69
AAWW Atlas Air Worldwide Holdings, Inc. 102.48
ALGT Allegiant Travel Company 60.29
ALK Alaska Air Group, Inc. 51.05
ASLE AerSale Corporation 6.2
ASLEW AerSale Corporation 6.48
ASR Grupo Aeroportuario del Sureste, S. A. B. de C. V. 318.6
ATSG Air Transport Services Group, Inc. 22.48
AZUL Azul S.A. 0.5
BLDE Blade Air Mobility, Inc. 4.18
BLDEW Blade Air Mobility, Inc. 0.2351
CAAP Corporación América Airports S.A. 20.89
CEA China Eastern Airlines Corporation Limited 20.09
CPA Copa Holdings, S.A. 111.64
DAL Delta Air Lines, Inc. 50.86
FLYX-WT flyExclusive, Inc. WT 0.1
FLYY Spirit Aviation Holdings, Inc. 5.11
GOL Gol Linhas Aéreas Inteligentes S.A. 2.715
HA Hawaiian Holdings, Inc. 18
JBLU JetBlue Airways Corporation 4.46
ETFs With Exposure to PAC
Ticker ETF Name Weight Percentage Price
VXUS Vanguard Total Intl Stock Idx Fund 0.00266 69.49
IGF iShares Global Infrastructure ETF 3.98332 59.05
CVY Invesco Zacks Multi-Asset Income ETF 0.585 26.4412
ADRE Invesco BLDRS Emerging Markets 50 ADR Index Fund 0.506 38.2
GII SPDR S&P Global Infrastructure ETF 3.99868 67.17
EMIF iShares Emerging Markets Infrastructure ETF 10.9883 23.9818
TOLZ ProShares DJ Brookfield Global Infrastructure ETF 0.656729 53.29
CIF.TO iShares Global Infrastructure Index ETF 1.13 52.62
AVEM Avantis Emerging Markets Equity ETF 0.11 69.42
AVDE Avantis International Equity ETF 0 74.21
DFAE Dimensional Emerging Core Equity Market ETF 0.00102727 29.28
INFR.MI iShares Global Infrastructure UCITS ETF 8.13 29.46
JRNY ALPS Global Travel Beneficiaries ETF 0.01 25.885
VTSNX Vanguard Total Intl Stock Idx Fund 0 149.22
AVSE Avantis Responsible Emerging Markets Equity ETF 0.15 59.32
DEHP Dimensional Emerging Markets High Profitability ETF 0.00294384 28.29
DFEM Dimensional Emerging Markets Core Equity 2 ETF 0.000857662 30.06
INFR.L iShares Global Infrastructure UCITS ETF 8.13 2541.5
AVES Avantis Emerging Markets Value ETF 0 54.38
DFSE Dimensional Emerging Markets Sustainability Core 1 ETF 0.00131313 38.44
IEMI.L iShares II Public Limited Company - iShares EM Infrastructure UCITS ETF 11.0047 1225
IDVO Amplify International Enhanced Dividend Income ETF 0.7 34.43
IUS8.DE iShares Emerging Market Infrastructure UCITS ETF 11.0047 14.19
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00266 37.32
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.000275281 29.63
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 52.6538
SPWO S&P World ETF 0.16 24.6
AVXC Avantis Emerging Markets ex-China Equity ETF 0.16 57.58
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00266 149.26
DEXC Dimensional ETF Trust Dimension 0.000948707 55.315
Unlock