Profile
GOL DAL UAL LUV CEA LTM
Company Name Gol Linhas Aéreas Inteligentes S.A. Delta Air Lines, Inc. United Airlines Holdings, Inc. Southwest Airlines Co. China Eastern Airlines Corporation Limited LATAM Airlines Group S.A.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services Airlines, Airports & Air Services
Market Cap $4.35B $33.21B $26.90B $19.42B $15.93B $12.62B
Employees 13.92K 100.00K 109.20K 71.51K 80.32K 39.01K
CEO Mr. Celso Guimarães Ferrer Junior Edward H. Bastian J. Scott Kirby Robert E. Jordan Yangmin Li Roberto Alvo Milosawlewitsch
Ratings
GOL DAL UAL LUV CEA LTM
Quant Rating Score 2 4 4 2 4 3
Quant Rating Sell Buy Buy Sell Buy Neutral
Trading
GOL DAL UAL LUV CEA LTM
Last Close $2.715 $50.86 $82.36 $34.08 $20.09 $41.76
High 52 $2.72 $69.06 $110.52 $34.84 $20.09 $41.8
Low 52 $2.72 $35.88 $37.88 $23.7 $20.09 $22.84
Price vs. 52 Week High -0.18 % -26.35 % -25.48 % -2.18 % 0 % -0.1 %
Price vs. 52 Week Low -0.18 % 41.75 % 117.42 % 43.8 % 0 % 82.84 %
Total Return
GOL DAL UAL LUV CEA LTM
1 Month Return 0 % -0.18 % -2.22 % 1.79 % 0 % 8.21 %
3 Month Return 0 % 36.54 % 42.81 % 31.74 % 0 % 44.55 %
6 Month Return 0 % -15.29 % -16.45 % 0.74 % 0 % 53.87 %
9 Month Return 0 % 3.21 % 39.07 % 9.06 % 0 % 62.49 %
YTD Return 0 % -15.93 % -15.18 % 1.37 % 0 % 51.41 %
1 Year Return 0 % 10.52 % 75.23 % 26.5 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
GOL DAL UAL LUV CEA LTM
Dividend Yield Percentage (TTM) - 1.18 % - 2.11 % - 2.35 %
Dividend Paid and Capex Coverage Ration (TTM) 0.64 % 1.45 % 1.88 % 0.62 % 1.64 % 1.46 %
Dividend Per Share (TTM) - 0.6 % - 0.72 % - 0.46 %
Payout Ratio (TTM) - 9.73 % - 58.97 % -111.7 % 16.28 %
Growth
GOL DAL UAL LUV CEA LTM
Asset Growth 17.83 % 2.35 % 4.19 % -7.5 % 4 %
Gross Profit Growth 371.46 % 7.31 % 27.77 % 5.59 % 15.69 %
Revenue Growth 104.47 % 6.19 % 6.23 % 5.34 % 10.24 %
Revenue 3 Year -87.91 % 102.17 % 123.77 % 72.31 % -99.74 %
Revenue 5 Year -84.49 % 31.62 % -0.55 % 10.24 % -99.87 %
Revenue 10 Year -83.87 % 96.85 % 63.32 % 69.7 % -99.9 %
EBIT Growth 119.74 % -16.1 % 7.92 % -6.56 % 20.45 %
Net Income Growth 78.26 % -24.99 % 20.28 % - 67.91 %
Net Income 3 Yeari Growth Per Share -196.02 % 1110.67 % 254.89 % -52.88 % 100.02 %
Net Income 5 Yeari Growth Per Share -977.86 % -27.21 % -21.1 % -81.81 % -99.49 %
Net Income 10 Yeari Growth Per Share 91.13 % 576.16 % 209.71 % -52.97 % 100.8 %
Operating Income Growth 92.31 % 8.59 % 21.02 % 43.3 % 42.93 %
Operating Cash Flow Growth (CFG) 207.38 % 24.15 % 36.67 % -85.4 % 37.23 %
Operating 3 Year CFG -90.28 % 141.16 % 341.41 % -80.3 % 101.69 %
Operating 5 Year CFG -65.2 % -4.53 % 3.06 % -89.57 % -99.89 %
Operating 10 Year CFG 39.89 % 109.09 % 299.23 % -81.71 % -99.79 %
EPS Growth 78.46 % -26.07 % 19.9 % -3.7 % 60 %
EPS Diluted Growth 78.46 % -25.66 % 19.77 % -1.32 % 60 %
Book Value Per Share -0.45 % 35.68 % 35.36 % -2.06 % 62.4 %
Share Holder 3 Year Equity Growth Per Share 69.32 % 312.66 % 143.47 % -1.61 % 100.01 %
Share Holder 5 Year Equity Growth Per Share 33.77 % -0.58 % -17.13 % -5.29 % -99.98 %
Share Holder 10 Year Equity Growth Per Share -173.46 % 123.67 % 488.97 % 75.5 % -99.99 %
Dividend Per Share Growth - 147.07 % - -0.04 % -
Dividend 3 Year Growth Per Share -100 % - - - -
Dividend 5 Year Growth Per Share - -67.12 % - 3.99 % -99.68 %
Dividend 10 Year Growth Per Share -100 % 64.84 % - 255.39 % -99.55 %
Debt Growth 2.33 % -16.53 % -8.45 % -12.69 % 1.61 %
Free Cash Flow Growth 1681.12 % 152.85 % 1573.08 % -315.94 % 20.48 %
Updated On 31 Dec 2022 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
GOL DAL UAL LUV CEA LTM
Gross Profit Margin TTM 24.56 % 24.96 % 38.15 % 18.43 % 3.44 % 25.88 %
Return on Assets TTM -25.29 % 4.73 % 4.81 % 1.64 % -1.55 % 6.77 %
Return on Equity TTM 25.37 % 25.79 % 30.97 % 5.38 % -11.21 % 146.28 %
Return on Capital Employed TTM -4.06 % 12.49 % 11.14 % 2.85 % -2.95 % 18.82 %
Net Income Per EBT TTM 81.4 % 75.37 % 76.09 % 77.56 % 102.53 % 99.16 %
EBT Per Ebit TTM -7762.38 % 81.61 % 85.83 % 128 % 88.64 % 63.52 %
EBIT Per Revenue TTM 0.5 % 9.61 % 9.7 % 1.99 % -3.68 % 13.2 %
Cash Flow To Debt Ratio TTM 3.53 % 35.88 % 31.31 % 17.82 % 23.98 % 37.35 %
Receivables Turnover TTM 6.06 16.96 25.23 25.59 21.95 8.81
Payables Turnover TTM 5.61 9.66 7.61 56.82 4.88 5.82
Inventory Turnover TTM 33.39 31.28 22.3 28.62 68.64 20.8
Fixed Asset Turnover TTM 168.68 % 138.51 % 121.49 % 134.81 % 56.86 % 124.42 %
Asset Turnover TTM 79.75 % 80.08 % 75.86 % 83.05 % 46.34 % 81.44 %
Operating Cash Flow Per Share TTM 0.02 12.41 30.95 2.44 1.41 -
Free Cash Flow Per Share TTM -0.01 4.39 14.49 -0.96 0.75 -
Cash Per Share TTM 4.05 % 576.24 % 4603.6 % 1413.01 % 27.13 % 0.37 %
Operating Cash Flow Sales Ratio TTM 6.62 % 12.91 % 17.85 % 5.17 % 26.46 % 20.51 %
Free Cash Flow Operating Cash Flow Ratio TTM -57.16 % 35.32 % 46.82 % -39.51 % 53.05 % 61.44 %
Cash Flow Coverage Ratios TTM 3.53 % 35.88 % 31.31 % 17.82 % 23.98 % 37.35 %
Price To Free Cash Flows Ratio TTM -0.41 11.76 5.57 -34.5 4.23 7.76
Price To Operating Cash Flows Ratio TTM 35.96 4.1 2.66 13.97 2.71 4.77
Price Cash Flow Ratio TTM 35.96 4.1 2.66 13.97 2.71 4.77
Income Statement (TTM)
GOL DAL UAL LUV CEA LTM
Revenue $15.2B $61.64B $57.06B $27.48B $113.74B $12.83B
Gross Profit $3.15B $15.17B $19.42B $4.46B $1.28B $3.27B
Gross Profit Ratio 20.72% 24.61% 34.03% 16.22% 1.13% 25.46%
EBITDA $1.4B $7.92B $8.5B $2.47B $18.77B $2.34B
Net Income $-1.56B $3.46B $3.15B $0.47B $-8.23B $0.98B
EPS Diluted -0.98 5.33 9.45 0.75 -0.37 3.2
Balance Sheet (MRQ)
GOL DAL UAL LUV CEA LTM
Long Term Debt $20.12B $19.83B $29.71B $6.1B $122.77B $6.52B
Total Liabilities $38.33B $60.08B $61.41B $23.4B $241.27B $14.54B
Total Equity $-21.36B $15.29B $12.68B $10.35B $41.22B $0.71B
Total Investments $0.42B $2.85B $6.97B $1.58B $4.03B $0.01B
Total Debt $23.19B $22.77B $33.63B $8.06B $197.69B $7.15B
Total Assets $16.97B $75.37B $74.08B $33.75B $289.89B $15.25B
Cash Flow Statement (TTM)
GOL DAL UAL LUV CEA LTM
Net Income $-1.56B $3.46B $3.15B $0.47B $-8.23B $0.98B
Inventory $-0.17B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.32B $0B $-0.43B $-5.33B $-0.17B
Operating Cash Flow $2.17B $8.03B $9.45B $0.46B $26.64B $3.11B
Capital Expenditure $-0.86B $-5.14B $-5.62B $-2.08B $-18.67B $-1.33B
Related Stocks
Ticker Name Price
AAL American Airlines Group Inc. 11.69
AAWW Atlas Air Worldwide Holdings, Inc. 102.48
ALGT Allegiant Travel Company 60.29
ALK Alaska Air Group, Inc. 51.05
ASLE AerSale Corporation 6.2
ASLEW AerSale Corporation 6.48
ASR Grupo Aeroportuario del Sureste, S. A. B. de C. V. 318.6
ATSG Air Transport Services Group, Inc. 22.48
AZUL Azul S.A. 0.5
BLDE Blade Air Mobility, Inc. 4.18
BLDEW Blade Air Mobility, Inc. 0.235
CAAP Corporación América Airports S.A. 20.89
CEA China Eastern Airlines Corporation Limited 20.09
CPA Copa Holdings, S.A. 111.64
DAL Delta Air Lines, Inc. 50.86
FLYX-WT flyExclusive, Inc. WT 0.1
FLYY Spirit Aviation Holdings, Inc. 5.11
HA Hawaiian Holdings, Inc. 18
JBLU JetBlue Airways Corporation 4.46
JOBY Joby Aviation, Inc. 10.55
ETFs With Exposure to GOL
Ticker ETF Name Weight Percentage Price
VXUS Vanguard Total Intl Stock Idx Fund 0 69.49
BRF VanEck Brazil Small-Cap ETF 0.97 15.4
JETS U.S. Global Jets ETF 0.39 24.12
AVEM Avantis Emerging Markets Equity ETF 0 69.42
VTSNX Vanguard Total Intl Stock Idx Fund 0 149.22
AVSE Avantis Responsible Emerging Markets Equity ETF 0 59.32
VTIAX Vanguard Total International Stock Index Fd Admiral 0 37.32
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0 29.63
Unlock