Profile
NYC DLR-PK DLR-PJ DLR ARE BXP
Company Name New York City REIT, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Alexandria Real Estate Equities, Inc. Boston Properties, Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $28.45M $55.42B $55.42B $55.41B $12.88B $10.30B
Employees 0.00K 3.94K 3.94K 3.94K 0.55K 0.82K
CEO Mr. Nicholas S. Schorsch Jr. Mr. Andrew P. Power Mr. Andrew P. Power Mr. Andrew P. Power Mr. Peter M. Moglia Mr. Owen David Thomas
Ratings
Trading
NYC DLR-PK DLR-PJ DLR ARE BXP
Last Close $11.465 $22.8 $21.09 $166.7 $73.69 $63.54
High 52 $12.5 $25.41 $24.53 $195.69 $129.08 $89.72
Low 52 $7.97 $22.47 $20.08 $136.11 $71.57 $56.88
Price vs. 52 Week High -8.28 % -10.27 % -14.02 % -14.81 % -42.91 % -29.18 %
Price vs. 52 Week Low 43.85 % 1.47 % 5.03 % 22.47 % 2.96 % 11.71 %
Total Return
NYC DLR-PK DLR-PJ DLR ARE BXP
1 Month Return 0.13 % -0.57 % 1.64 % 14.36 % -8.92 % 3.17 %
3 Month Return 4.23 % -4.6 % -1.82 % -0.82 % -23.16 % -12.65 %
6 Month Return 29.84 % -9.85 % -11.39 % -8.4 % -35.38 % -23.35 %
9 Month Return 28.53 % -8.62 % -5.72 % 11.04 % -35.16 % -7.4 %
YTD Return 35.04 % -2.69 % -6.06 % -5.99 % -24.46 % -14.55 %
1 Year Return 39.82 % -1.89 % -1.45 % 16.13 % -38.87 % 3.43 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NYC DLR-PK DLR-PJ DLR ARE BXP
Dividend Yield Percentage (TTM) - 2.97 % 2.97 % 2.97 % 7.04 % 6.03 %
Dividend Paid and Capex Coverage Ration (TTM) -3.1 % 0.98 % 0.98 % 0.98 % 2.03 % 1.72 %
Dividend Per Share (TTM) - 4.88 % 4.88 % 4.88 % 5.24 % 3.92 %
Payout Ratio (TTM) - 17166.82 % 17166.82 % 17166.82 % 492.05 % -11684.17 %
Profitability
NYC DLR-PK DLR-PJ DLR ARE BXP
Gross Profit Margin TTM 31.89 % 47.15 % 47.15 % 47.15 % 37.76 % 47.78 %
Return on Assets TTM -27.73 % 0.13 % 0.13 % 0.13 % 0.37 % -0.02 %
Return on Equity TTM -107.71 % 0.05 % 0.05 % 0.05 % 0.72 % -0.08 %
Return on Capital Employed TTM -24.8 % 8.31 % 8.31 % 8.31 % 2.48 % 5.32 %
Net Income Per EBT TTM 100 % 6.78 % 6.78 % 6.78 % 49.13 % -6.88 %
EBT Per Ebit TTM 115.98 % 22.62 % 22.62 % 22.62 % 30.05 % 5.17 %
EBIT Per Revenue TTM -196.87 % 14.44 % 14.44 % 14.44 % 38.61 % 36.36 %
Cash Flow To Debt Ratio TTM -0.99 % - - - - 6.31 %
Receivables Turnover TTM 2.67 - - - - 2.12
Payables Turnover TTM 2.8 - - - - 4.5
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 112.95 % - - - - 16.84 %
Asset Turnover TTM 12.14 % 57.52 % 57.52 % 57.52 % 6.42 % 13.5 %
Operating Cash Flow Per Share TTM -1.56 6.86 6.86 6.86 8.04 6.55
Free Cash Flow Per Share TTM -2.07 4.91 4.91 4.91 8.04 5.92
Cash Per Share TTM 382.31 % 114.51 % 114.51 % 114.51 % 279.4 % 251.66 %
Operating Cash Flow Sales Ratio TTM -6.49 % 51.87 % 51.87 % 51.87 % 56.82 % 30.2 %
Free Cash Flow Operating Cash Flow Ratio TTM 132.28 % 71.6 % 71.6 % 71.6 % 100 % 90.37 %
Cash Flow Coverage Ratios TTM -0.99 % - - - - 6.31 %
Price To Free Cash Flows Ratio TTM -5.38 33.53 33.53 33.53 9.39 10.99
Price To Operating Cash Flows Ratio TTM -6.91 24 24 24 9.26 9.92
Price Cash Flow Ratio TTM -6.91 24 24 24 9.26 9.92
Income Statement (TTM)
NYC DLR-PK DLR-PJ DLR ARE BXP
Revenue $0.06B $5.55B $5.55B $5.55B $3.12B $3.41B
Gross Profit $0.02B $3.04B $3.04B $3.04B $2.21B $2.08B
Gross Profit Ratio 31.89% 54.65% 54.65% 54.65% 70.82% 61.16%
EBITDA $-0.1B $1.87B $1.87B $1.87B $1.93B $1.91B
Net Income $-0.14B $0.6B $0.6B $0.6B $0.32B $0.01B
EPS Diluted -56.51 1.61 1.61 1.61 1.8 0.09
Balance Sheet (MRQ)
NYC DLR-PK DLR-PJ DLR ARE BXP
Long Term Debt $0B $16.45B $16.45B $16.45B $12.75B $16.75B
Total Liabilities $0.42B $22.11B $22.11B $22.11B $15.13B $18.14B
Total Equity $0.09B $22.77B $22.77B $22.77B $22.4B $7.94B
Total Investments $0.49B $2.64B $2.64B $2.64B $1.52B $1.13B
Total Debt $0.4B $18.01B $18.01B $18.01B $12.75B $16.98B
Total Assets $0.51B $45.28B $45.28B $45.28B $37.53B $26.08B
Cash Flow Statement (TTM)
NYC DLR-PK DLR-PJ DLR ARE BXP
Net Income $-0.14B $0.59B $0.59B $0.59B $0.51B $0.08B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-1.63B $-1.63B $-1.63B $-0.9B $-0.69B
Operating Cash Flow $-0B $2.26B $2.26B $2.26B $1.5B $1.23B
Capital Expenditure $-0B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 73.99
BDN Brandywine Realty Trust 4.135
BXP Boston Properties, Inc. 63.91
CDP COPT Defense Properties 26.705
CIO City Office REIT, Inc. 4.86
CIO-PA City Office REIT, Inc. 19.36
CLI Mack-Cali Realty Corporation 18.35
CMCT Creative Media & Community Trust Corporation 6.2831
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 28.025
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 20.14
DEI Douglas Emmett, Inc. 14.475
DLR Digital Realty Trust, Inc. 167.18
DLR-PJ Digital Realty Trust, Inc. 21.11
DLR-PK Digital Realty Trust, Inc. 22.85
DLR-PL Digital Realty Trust, Inc. 20.37
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 16.09
EQC Equity Commonwealth 1.58
ETFs With Exposure to NYC
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 278.505
ILTB iShares Core 10+ Year USD Bond ETF 0.05038 48.27
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0 38.245
VXF Vanguard Extended Market Index Fund 0 177.295
SCHZ Schwab U.S. Aggregate Bond ETF 0.00017488 22.9203
IWC iShares Micro-Cap ETF 0.00353 114.525
IUSB iShares Core Total USD Bond Market ETF 0.00142 45.56
SUB iShares Short-Term National Muni Bond ETF 0.06013 105.515
JMST JPMorgan Ultra-Short Municipal Income ETF 0 50.72
GSST Goldman Sachs Access Ultra Short Bond ETF 0.39 50.375
JMUB JPMorgan Municipal ETF 0.07 49.505
EUNX.DE iShares US Aggregate Bond UCITS ETF USD (Dist) 0.01063 83.372
VTSAX Vanguard Total Stock Market Index Fund 0 135.4
IUAE.L iShares US Aggregate Bond UCITS ETF 0.00372 4.71375
IUAG.L iShares US Aggregate Bond UCITS ETF USD (Dist) 0 93.81
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 134.56
VITSX Vanguard Total Stock Market Index Fund 0 135.42
SWAGX Schwab U.S. Aggregate Bond Index Fund 0.00452901 8.84
AGBP.L iShares Core Global Aggregate Bond UCITS ETF 0.00089 4.61775
AGUG.AS iShares Core Global Aggregate Bond UCITS ETF 0.00084 4.5039
AGGU.L iShares Core Global Aggregate Bond UCITS ETF 0.00082 5.63
AGGG.L iShares Core Global Aggregate Bond UCITS ETF 0.00084 4.396
IUAA.L iShares US Aggregate Bond UCITS ETF 0.0017 5.469
IUGA.L iShares US Aggregate Bond UCITS ETF 0.01015 4.32925
SCMB Schwab Municipal Bond ETF 0.00240153 25.115
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0 95.44
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 134.57
AEGG.L iShares Global Aggregate Bond ESG UCITS ETF 0.00534 4.7935
VNYTX Vanguard New York Long-Term Tax-Exempt Fund Investor Shares 0.04 10.55
EUNU.DE iShares Core Global Aggregate Bond UCITS ETF 0 3.8982
SUAG.L iShares US Aggregate Bond UCITS ETF USD (Dist) 0.01015 70.65
TWTIX American Century Intermediate-Term Tax Free Bond Investor Class 0.09 10.54
AGGE.AS Ishares III Public Limited Company - Ishares Global Aggregate Bond ESG UCITS ETF 0.00211 4.0765
AGGD.AS iShares Global Aggregate Bond ESG UCITS ETF 0.00534 5.338
GMUN Goldman Sachs ETF Trust Goldman 0.34 48.838
VEMPX Vanguard Extended Market Index InstlPlus 0 332.06
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 254.04
GMUB Goldman Sachs Municipal Income ETF 0.73 49.29
GMNY Goldman Sachs Dynamic New York Municipal Income ETF 1.73 48.8697
GUMI Goldman Sachs Ultra Short Municipal Income ETF 1.33 50.155
JMHI J P Morgan Exchange-Traded Fund Trust - High Yield Municipal Etf Fund 1.91 49.605
JMSI J P Morgan Exchange-Traded Fund Trust - Sustainable Municipal Income Etf Fund 0.39 49.36
NMB Simplify Exchange Traded Funds - Simplify National Muni Bond ETF 1.8536 24.84
SCCR Schwab Strategic Trust 0.195545 25.26
Unlock