Profile
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Company Name Brookfield DTLA Fund Office Trust Investor Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. BXP, Inc. Alexandria Real Estate Equities, Inc.
Sector Real Estate Real Estate Real Estate Financial Services Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap - $56.72B $56.19B $22.28B $10.26B $8.73B
Employees 0.00K 3.94K 3.94K 3.94K 0.82K 0.55K
CEO G. Mark Brown Andrew Power Andrew Power Andrew Power Owen David Thomas Peter Moglia
Ratings
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Quant Rating Score 2 4 3 2 2
Quant Rating Sell Buy Neutral Sell Sell
Trading
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Last Close $0.3501 $157.7 $23.87 $21.87 $69.11 $50.84
High 52 $0.35 $195.69 $25.06 $23.6 $83.22 $112.04
Low 52 $0.35 $136.11 $22.47 $20.08 $56.88 $50.84
Price vs. 52 Week High 0.03 % -19.41 % -4.75 % -7.33 % -16.96 % -54.62 %
Price vs. 52 Week Low 0.03 % 15.86 % 6.23 % 8.91 % 21.5 % 0 %
Total Return
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
1 Month Return 0 % -8.7 % -2.43 % -3.49 % -2.74 % -32.2 %
3 Month Return 0 % -4.44 % -2.47 % -0.55 % 6.06 % -34.15 %
6 Month Return 0 % -7.26 % 3.15 % 2.15 % 1.87 % -30.21 %
9 Month Return 0 % -4.8 % -1.16 % 0.32 % -2.89 % -46.92 %
YTD Return 0 % -11.07 % 1.88 % -2.58 % -7.06 % -47.88 %
1 Year Return 0 % -15.79 % -3.75 % -5.37 % -12.98 % -51.34 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Dividend Yield Percentage (TTM) - 2.96 % 2.83 % 2.83 % 5.19 % 9.29 %
Dividend Paid and Capex Coverage Ration (TTM) - 1.42 % 1.42 % 1.42 % 0.9 % 1.55 %
Dividend Per Share (TTM) - 4.88 % 4.88 % 4.88 % 3.36 % 4.68 %
Payout Ratio (TTM) - 123.51 % 132.09 % 132.09 % 187.67 % -63.71 %
Profitability
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Gross Profit Margin TTM 55.36 % 55.39 % 55.39 % 60.61 % 68.94 %
Return on Assets TTM 2.87 % 2.65 % 2.65 % 1.06 % -4.2 %
Return on Equity TTM 6.32 % 5.81 % 5.81 % 5.34 % -8.57 %
Return on Capital Employed TTM 1.55 % 1.44 % 1.44 % 5.97 % -3.77 %
Net Income Per EBT TTM 96.56 % 97.28 % 97.28 % 72.12 % 117.57 %
EBT Per Ebit TTM 210 % 204.29 % 204.29 % 26.05 % 101.2 %
EBIT Per Revenue TTM 11.67 % 10.77 % 10.77 % 42.33 % -40.47 %
Cash Flow To Debt Ratio TTM 12.62 % 12.53 % 12.53 % 4.82 % 11.08 %
Receivables Turnover TTM 3.95 4.5 4.5 2.11 9.18
Payables Turnover TTM 1.11 1.05 1.05 2.86 1.81
Inventory Turnover TTM - - - - -
Fixed Asset Turnover TTM 506.59 % 23.12 % 23.12 % 17.09 % 269.47 %
Asset Turnover TTM 12.14 % 12.37 % 12.37 % 13.31 % 8.72 %
Operating Cash Flow Per Share TTM 7.21 7.17 7.17 5.26 8.3
Free Cash Flow Per Share TTM 7.21 7.17 7.17 2.65 8.3
Cash Per Share TTM 966.61 % 1004.87 % 1004.87 % 928.02 % 322.23 %
Operating Cash Flow Sales Ratio TTM 41.64 % 40.29 % 40.29 % 24.05 % 47.6 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 100 % 100 % 50.46 % 100 %
Cash Flow Coverage Ratios TTM 12.62 % 12.53 % 12.53 % 4.82 % 11.08 %
Price To Free Cash Flows Ratio TTM 23.03 24.07 24.07 24.27 6.18
Price To Operating Cash Flows Ratio TTM 22.89 24.06 24.06 12.31 6.07
Price Cash Flow Ratio TTM 22.89 24.06 24.06 12.31 6.07
Income Statement (TTM)
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Revenue $6.11B $6.11B $6.11B $3.48B $2.97B
Gross Profit $3.39B $3.39B $3.39B $2.11B $2.05B
Gross Profit Ratio 55.39% 55.39% 55.39% 60.56% 68.94%
EBITDA $3.59B $3.59B $3.59B $1.94B $0.36B
Net Income $1.31B $1.31B $1.31B $0.28B $-1.43B
EPS Diluted 3.61 3.61 3.61 1.74 -8.44
Balance Sheet (MRQ)
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Long Term Debt $19.66B $19.66B $19.66B $16.61B $12.41B
Total Liabilities $24.56B $24.56B $24.56B $18.48B $14.93B
Total Equity $24.85B $24.85B $24.85B $7.68B $19.16B
Total Investments $3.43B $3.43B $3.43B $1.04B $1.53B
Total Debt $19.66B $19.66B $19.66B $17.36B $12.76B
Total Assets $49.41B $49.41B $49.41B $26.17B $34.08B
Cash Flow Statement (TTM)
DTLA-P DLR DLR-PK DLR-PJ BXP ARE
Net Income $0.6B $0.6B $0.6B $0.28B $-1.44B
Inventory $0B $0B $0B $0B $0B
Dividends Paid $-1.63B $-1.63B $-1.63B $0B $-0.91B
Operating Cash Flow $2.26B $2.26B $2.26B $0B $1.41B
Capital Expenditure $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 50.4
BDN Brandywine Realty Trust 3.03
BXP Boston Properties, Inc. 59.07
CDP COPT Defense Properties 31.76
CIO City Office REIT, Inc. 6.99
CIO-PA City Office REIT, Inc. 25.37
CLI Mack-Cali Realty Corporation 18.35
CMCT Creative Media & Community Trust Corporation 2.64
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 21.75
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 23.79
DEI Douglas Emmett, Inc. 9.88
DLR Digital Realty Trust, Inc. 180.31
DLR-PJ Digital Realty Trust, Inc. 20.79
DLR-PK Digital Realty Trust, Inc. 23.82
DLR-PL Digital Realty Trust, Inc. 20.56
ELME Elme Communities 2.17
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to DTLA-P
Ticker ETF Name Weight Percentage Price
IPFF iShares International Preferred Stock ETF 0.89 16.6201
Unlock