Profile
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Company Name Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. BXP, Inc. Alexandria Real Estate Equities, Inc. Vornado Realty Trust
Sector Financial Services Real Estate Real Estate Real Estate Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $22.03B $56.72B $55.46B $10.26B $10.10B $7.21B
Employees 3.94K 3.94K 3.94K 0.82K 0.55K 3.00K
CEO Andrew Power Andrew Power Andrew Power Owen David Thomas Peter Moglia Steven Roth
Ratings
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Quant Rating Score 3 2 3 2 2 4
Quant Rating Neutral Sell Neutral Sell Sell Buy
Trading
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Last Close $21.87 $157.7 $23.87 $69.11 $50.84 $17.395
High 52 $23.6 $195.69 $25.06 $83.22 $112.04 $19.17
Low 52 $20.08 $136.11 $22.47 $56.88 $50.84 $15.04
Price vs. 52 Week High -7.33 % -19.41 % -4.75 % -16.96 % -54.62 % -9.26 %
Price vs. 52 Week Low 8.91 % 15.86 % 6.23 % 21.5 % 0 % 15.66 %
Total Return
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
1 Month Return -3.49 % -8.7 % -2.43 % -2.74 % -32.2 % -3.9 %
3 Month Return -0.55 % -4.44 % -2.47 % 6.06 % -34.15 % -0.6 %
6 Month Return 2.15 % -7.26 % 3.15 % 1.87 % -30.21 % 0.47 %
9 Month Return 0.32 % -4.8 % -1.16 % -2.89 % -46.92 % -2.52 %
YTD Return -2.58 % -11.07 % 1.88 % -7.06 % -47.88 % 1.25 %
1 Year Return -5.37 % -15.79 % -3.75 % -12.98 % -51.34 % -0.77 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Dividend Yield Percentage (TTM) 2.97 % 2.96 % 2.97 % 5.19 % 8.01 % 2.37 %
Dividend Paid and Capex Coverage Ration (TTM) 1.42 % 1.42 % 1.42 % 0.9 % 1.51 % 6.49 %
Dividend Per Share (TTM) 4.88 % 4.88 % 4.88 % 3.36 % 4.68 % 0.74 %
Payout Ratio (TTM) 123.51 % 123.51 % 123.51 % 187.67 % -220.66 % 22.44 %
Profitability
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Gross Profit Margin TTM 55.36 % 55.36 % 55.36 % 60.61 % 68.94 % 100 %
Return on Assets TTM 2.87 % 2.87 % 2.87 % 1.06 % -1.11 % 5.75 %
Return on Equity TTM 6.32 % 6.32 % 6.32 % 5.34 % -2.39 % 16.01 %
Return on Capital Employed TTM 1.55 % 1.55 % 1.55 % 5.97 % 2.73 % 1.9 %
Net Income Per EBT TTM 96.56 % 96.56 % 96.56 % 72.12 % 150.47 % 95.36 %
EBT Per Ebit TTM 210 % 210 % 210 % 26.05 % -29.68 % 341.59 %
EBIT Per Revenue TTM 11.67 % 11.67 % 11.67 % 42.33 % 30.88 % 15.32 %
Cash Flow To Debt Ratio TTM 12.62 % 12.62 % 12.62 % 4.82 % 9.86 % 16.7 %
Receivables Turnover TTM 3.95 3.95 3.95 2.11 10.52 1.85
Payables Turnover TTM 1.11 1.11 1.11 2.86 1.81 -
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 506.59 % 506.59 % 506.59 % 17.09 % 262.07 % 267.8 %
Asset Turnover TTM 12.14 % 12.14 % 12.14 % 13.31 % 8.02 % 11.52 %
Operating Cash Flow Per Share TTM 7.21 7.21 7.21 5.26 8.09 6.86
Free Cash Flow Per Share TTM 7.21 7.21 7.21 2.65 8.09 6.86
Cash Per Share TTM 966.61 % 966.61 % 966.61 % 928.02 % 340.6 % 525.84 %
Operating Cash Flow Sales Ratio TTM 41.64 % 41.64 % 41.64 % 24.05 % 45.93 % 72.65 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 100 % 100 % 50.46 % 100 % 100 %
Cash Flow Coverage Ratios TTM 12.62 % 12.62 % 12.62 % 4.82 % 9.86 % 16.7 %
Price To Free Cash Flows Ratio TTM 22.94 23.03 22.94 24.27 7.34 4.56
Price To Operating Cash Flows Ratio TTM 22.8 22.89 22.8 12.31 7.23 4.56
Price Cash Flow Ratio TTM 22.8 22.89 22.8 12.31 7.23 4.56
Income Statement (TTM)
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Revenue $6.11B $6.11B $6.11B $3.48B $2.97B $1.81B
Gross Profit $3.39B $3.39B $3.39B $2.11B $2.05B $0.89B
Gross Profit Ratio 55.39% 55.39% 55.39% 60.56% 68.94% 49.19%
EBITDA $3.59B $3.59B $3.59B $1.94B $0.36B $0.72B
Net Income $1.31B $1.31B $1.31B $0.28B $-1.43B $0.84B
EPS Diluted 3.61 3.61 3.61 1.74 -8.44 4.4
Balance Sheet (MRQ)
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Long Term Debt $20.91B $20.91B $20.91B $16.61B $12.41B $7.41B
Total Liabilities $24.56B $24.56B $24.56B $18.48B $14.93B $8.72B
Total Equity $24.85B $24.85B $24.85B $7.68B $19.16B $6.8B
Total Investments $3.43B $3.43B $3.43B $1.04B $1.53B $0B
Total Debt $19.66B $19.66B $19.66B $17.36B $12.76B $8.63B
Total Assets $49.41B $49.41B $49.41B $26.17B $34.08B $15.52B
Cash Flow Statement (TTM)
DLR-PJ DLR DLR-PK BXP ARE VNO-PM
Net Income $0.6B $0.6B $0.6B $0.28B $-1.44B $0.84B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-1.63B $-1.63B $-1.63B $0B $-0.91B $0B
Operating Cash Flow $2.26B $2.26B $2.26B $0B $1.41B $1.26B
Capital Expenditure $0B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 56.94
BDN Brandywine Realty Trust 3.17
BXP Boston Properties, Inc. 66.12
CDP COPT Defense Properties 32.34
CIO City Office REIT, Inc. 6.99
CIO-PA City Office REIT, Inc. 25.37
CLI Mack-Cali Realty Corporation 18.35
CMCT Creative Media & Community Trust Corporation 2.97
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 25.18
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 24.31
DEI Douglas Emmett, Inc. 10.615
DLR Digital Realty Trust, Inc. 172.48
DLR-PK Digital Realty Trust, Inc. 23.78
DLR-PL Digital Realty Trust, Inc. 20.54
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 2.245
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to DLR-PJ
Ticker ETF Name Weight Percentage Price
PGX Invesco Preferred ETF 0.163265 11.385
PFF iShares Preferred and Income Securities ETF 0.35 31.54
PFFR InfraCap REIT Preferred ETF 1.46 18.18
XPF.TO iShares S&P/TSX North American Preferred Stock Index ETF (CAD-Hedged) 0.084 15.85
PRAC.L Invesco Preferred Shares UCITS ETF 0.1543 47.63
PRFP.L Invesco Preferred Shares UCITS ETF 0.1543 1114.4
PDSE.F Invesco Preferred Shares UCITS ETF 0.1543 13.605
RLTY Cohen & Steers Real Estate Opportunities Income Fund 5.48 15.504
PDSE.DE Invesco Preferred Shares UCITS ETF 0.1543 13.229
PRFD.L Invesco Preferred Shares UCITS ETF 0.1543 15.2375
GPRF Goldman Sachs Access U.S. Preferred Stock and Hybrid Securities ETF 0.06 50.94
Unlock