Profile
DNMR LIN SHW ECL APD DD
Company Name Danimer Scientific, Inc. Linde plc The Sherwin-Williams Company Ecolab Inc. Air Products and Chemicals, Inc. DuPont de Nemours, Inc.
Sector Basic Materials Basic Materials Basic Materials Basic Materials Basic Materials Basic Materials
Industry Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty
Market Cap $1.06M $221.52B $88.41B $78.46B $64.22B $30.38B
Employees 0.26K 65.07K 63.89K 48.00K 21.85K 24.00K
CEO Richard N. Altice Sanjiv Lamba Heidi G. Petz Christophe Beck Eduardo F. Menezes Lori D. Koch
Ratings
DNMR LIN SHW ECL APD DD
Quant Rating Score 1 3 3 3 2 2
Quant Rating Strong Sell Neutral Neutral Neutral Sell Sell
Trading
DNMR LIN SHW ECL APD DD
Last Close $0.35 $473.23 $358.09 $276.62 $289.27 $71.93
High 52 $10.49 $486.45 $399.71 $276.62 $338.07 $89.54
Low 52 $0.21 $412.91 $313.51 $225.73 $248.61 $55.12
Price vs. 52 Week High -96.66 % -2.72 % -10.41 % 0 % -14.43 % -19.67 %
Price vs. 52 Week Low 66.67 % 14.61 % 14.22 % 22.54 % 16.35 % 30.5 %
Total Return
DNMR LIN SHW ECL APD DD
1 Month Return 0 % 0.94 % 3.52 % 3.62 % -0.92 % -4.72 %
3 Month Return 0 % 5.01 % 0.58 % 9.99 % 5.7 % 1.87 %
6 Month Return -70.83 % 2.64 % -0.84 % 4.2 % -8.21 % -14.42 %
9 Month Return -96.66 % 3.72 % -7.54 % 10.69 % -7.55 % -13.75 %
YTD Return -91.53 % 13.03 % 5.34 % 18.05 % -0.27 % -5.67 %
1 Year Return -7.92 % 5.23 % 2.58 % 14.62 % 4.6 % -8.75 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DNMR LIN SHW ECL APD DD
Dividend Yield Percentage (TTM) - 1.22 % 0.85 % 0.91 % 2.47 % 2.18 %
Dividend Paid and Capex Coverage Ration (TTM) -6.21 % 1.31 % 1.84 % 1.48 % 0.81 % 1.6 %
Dividend Per Share (TTM) - 5.78 % 3.01 % 2.52 % 7.12 % 1.58 %
Payout Ratio (TTM) - 40.71 % 29.89 % 31.89 % 101.85 % -2240 %
Profitability
DNMR LIN SHW ECL APD DD
Gross Profit Margin TTM -86.52 % 40.08 % 48.87 % 43.98 % 8.98 % 29.86 %
Return on Assets TTM -11.15 % 7.8 % 10.03 % 9 % 3.72 % -0.04 %
Return on Equity TTM -30.68 % 17.46 % 60.82 % 24.07 % 9.37 % -0.06 %
Return on Capital Employed TTM -9.1 % 12.54 % 21.45 % 14.42 % 4.15 % 5.47 %
Net Income Per EBT TTM 100.01 % 74.87 % 77.66 % 79.36 % 79.87 % -2.96 %
EBT Per Ebit TTM 126.62 % 100.18 % 89 % 99.13 % 126.83 % 29.18 %
EBIT Per Revenue TTM -214 % 26.92 % 15.95 % 17.27 % 12.69 % 13.75 %
Cash Flow To Debt Ratio TTM -11.25 % 38.24 % 23.97 % 28.26 % 16.14 % 28.7 %
Receivables Turnover TTM 1.63 6.06 7.42 4.86 3.88 4.97
Payables Turnover TTM 10.88 7.68 4.59 4.68 - 3.29
Inventory Turnover TTM 1.9 9.39 4.75 5.61 12.84 2.43
Fixed Asset Turnover TTM 5.89 % 123.46 % 396.75 % 334.44 % 27.43 % 213.32 %
Asset Turnover TTM 4.11 % 38.62 % 91 % 66.24 % 28.94 % 34.48 %
Operating Cash Flow Per Share TTM -0.39 21.05 12.3 8.94 13.26 4.92
Free Cash Flow Per Share TTM -0.45 10.77 8.66 5.3 3.94 2.66
Cash Per Share TTM 18.53 % 1016.43 % 108.4 % 677.81 % 1043.69 % 439.72 %
Operating Cash Flow Sales Ratio TTM -175.44 % 29.82 % 13.26 % 16.11 % 24.49 % 16.33 %
Free Cash Flow Operating Cash Flow Ratio TTM 116.11 % 51.14 % 70.4 % 59.32 % 29.72 % 54.2 %
Cash Flow Coverage Ratios TTM -11.25 % 38.24 % 23.97 % 28.26 % 16.14 % 28.7 %
Price To Free Cash Flows Ratio TTM -0.02 43.7 41.03 52.2 73.19 27.22
Price To Operating Cash Flows Ratio TTM -0.9 22.44 28.83 30.94 21.76 14.77
Price Cash Flow Ratio TTM -0.9 22.44 28.83 30.94 21.76 14.77
Income Statement (TTM)
DNMR LIN SHW ECL APD DD
Revenue $0.05B $33.01B $23.1B $15.74B $12.1B $12.39B
Gross Profit $-0.03B $12.08B $11.2B $6.84B $3.93B $4.51B
Gross Profit Ratio -57.75% 36.61% 48.47% 43.47% 32.49% 36.39%
EBITDA $-0.1B $12.92B $4.49B $3.85B $6.49B $2.75B
Net Income $-0.16B $6.57B $2.68B $2.11B $3.83B $0.7B
EPS Diluted -1.52 13.62 10.55 7.37 17.18 1.67
Balance Sheet (MRQ)
DNMR LIN SHW ECL APD DD
Long Term Debt $0.4B $16.1B $9.74B $7.52B $14.21B $5.32B
Total Liabilities $0.42B $40.66B $19.58B $13.6B $20.9B $12.84B
Total Equity $0.28B $39.49B $4.05B $8.79B $18.67B $23.79B
Total Investments $0.05B $0B $0B $0.05B $4.8B $1.08B
Total Debt $0.41B $22.61B $11.91B $8.28B $15.01B $7.17B
Total Assets $0.7B $80.15B $23.63B $22.39B $39.57B $36.64B
Cash Flow Statement (TTM)
DNMR LIN SHW ECL APD DD
Net Income $-0.16B $6.74B $2.68B $2.13B $3.84B $0.7B
Inventory $0.01B $0.06B $-0.03B $-0.12B $-0.14B $-0.01B
Dividends Paid $0B $-2.66B $-0.72B $-0.66B $-1.56B $-0.64B
Operating Cash Flow $-0.05B $9.42B $3.15B $2.81B $3.65B $2.32B
Capital Expenditure $-0.03B $-4.5B $-1.07B $-0.99B $-6.8B $-0.58B
Related Stocks
Ticker Name Price
ADUR Aduro Clean Technologies Inc. Common Stock 12.14
ALB Albemarle Corporation 81.675
ALTM Altus Midstream Company 5.84
ALTO Alto Ingredients, Inc. 1.055
AMRS Amyris, Inc. 0.05
APD Air Products and Chemicals, Inc. 294.22
ASH Ashland Global Holdings Inc. 54.89
AVNT Avient Corporation 36.26
AVTR Avantor, Inc. 13.07
AVTR-PA Avantor, Inc. 90.81
AXTA Axalta Coating Systems Ltd. 30.735
BCPC Balchem Corporation 163.8
CBT Cabot Corporation 81.96
CC The Chemours Company 14.66
CCF Chase Corporation 127.49
CMT Core Molding Technologies, Inc. 17.18
CNEY CN Energy Group. Inc. 2.33
CRKN Crown ElectroKinetics Corp. 0.6296
DD DuPont de Nemours, Inc. 73.96
ECL Ecolab Inc. 281.81
ETFs With Exposure to DNMR
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0 231.25
VTI Vanguard Total Stock Market Index Fund 0 317.6
SCHB Schwab U.S. Broad Market ETF 0.000112386 24.9
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.0003 141.05
SCHA Schwab U.S. Small-Cap ETF 0.00171506 26.9328
IWN iShares Russell 2000 Value ETF 0 169.66
IWV iShares Russell 3000 ETF 0 366.79
VBK Vanguard Small Cap Growth Index Fund 0.01 289.715
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0 43.685
VXF Vanguard Extended Market Index Fund 0 203.34
HDG ProShares Hedge Replication ETF 0.0003752 50.6199
UWM ProShares Ultra Russell2000 0.000749563 42.8
VTHR Vanguard Russell 3000 Index Fund 0 284.875
IWC iShares Micro-Cap ETF 0 139.205
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0 234.285
URTY ProShares UltraPro Russell2000 0.000355817 47.2395
VAW Vanguard Materials Index Fund 0 205.96
VTWV Vanguard Russell 2000 Value Index Fund 0 149.585
FMAT Fidelity MSCI Materials Index ETF 0.02 52.73
ISCB iShares Morningstar Small-Cap ETF 0.01 61.37
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 52.67
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.01 31.9152
PYZ Invesco DWA Basic Materials Momentum ETF 0.91 103.185
VTWG Vanguard Russell 2000 Growth Index Fund 0.03 222.605
VTWO Vanguard Russell 2000 Index Fund 0 93.51
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0 39.48
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 107.53
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 107.51
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 51.14
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 51.13
VBINX Vanguard Balanced Index Fund Investor Shares 0 51.13
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0 72.01
IFRA iShares U.S. Infrastructure ETF 0.38 52.39
RYLD Global X Russell 2000 Covered Call ETF 0 15.1159
AVUS Avantis U.S. Equity ETF 0 105.64
SPAK Defiance Next Gen SPAC Derived ETF 0.18 14.63
SPXZ Morgan Creek - Exos SPAC Originated ETF 1.58 11.005
DFUS Dimensional U.S. Equity ETF 0.000033 70.085
DFAT Dimensional U.S. Targeted Value ETF 0.00020969 57.53
DFAS Dimensional U.S. Small Cap ETF 0.00015703 67.553
DFAC Dimensional U.S. Core Equity 2 ETF 0.000207 37.6
VTSAX Vanguard Total Stock Market Index Fund 0 153.9
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
INFR.MI iShares Global Infrastructure UCITS ETF 0.43 30.095
WSML.L iShares MSCI World Small Cap UCITS ETF 0 8.476
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 152.06
VITSX Vanguard Total Stock Market Index Fund 0 153.93
INFR.L iShares Global Infrastructure UCITS ETF 0.36 2599
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0 7.23
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000125737 108.89
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 152.07
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.01 100.1
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0 469.9
GRZZ Grizzle Growth ETF 0.06 24.7971
WLDS.L iShares MSCI World Small Cap UCITS ETF 0 6.245
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00263964 36.87
VMIAX Vanguard Materials Index Fund Admiral Shs 0 103.03
GSFP Goldman Sachs Future Planet Equity ETF 0 33.7755
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.02 55.7
VEMPX Vanguard Extended Market Index InstlPlus 0 375.26
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 288.75
RSSL Global X Funds 0 90.845
Unlock