Profile
CXP DLR-PK DLR-PJ DLR ARE BXP
Company Name Columbia Property Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Alexandria Real Estate Equities, Inc. Boston Properties, Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $695.09M $55.42B $55.42B $55.41B $12.88B $10.30B
Employees 0.16K 3.94K 3.94K 3.94K 0.55K 0.82K
CEO Mr. E. Nelson Mills Mr. Andrew P. Power Mr. Andrew P. Power Mr. Andrew P. Power Mr. Peter M. Moglia Mr. Owen David Thomas
Ratings
Trading
CXP DLR-PK DLR-PJ DLR ARE BXP
Last Close $19.28 $22.865 $21.0284 $166.57 $74.07 $64.21
High 52 $19.28 $25.41 $24.53 $195.69 $129.08 $89.72
Low 52 $19.28 $22.47 $20.08 $136.11 $71.57 $56.88
Price vs. 52 Week High 0 % -10.02 % -14.27 % -14.88 % -42.62 % -28.43 %
Price vs. 52 Week Low 0 % 1.76 % 4.72 % 22.38 % 3.49 % 12.89 %
Total Return
CXP DLR-PK DLR-PJ DLR ARE BXP
1 Month Return 0 % 1.76 % 2.93 % 14.8 % -3.71 % 5.89 %
3 Month Return 0 % -3.52 % -2.24 % 0.55 % -22 % -10.26 %
6 Month Return 0 % -9.09 % -11.1 % -8.9 % -33.49 % -21.66 %
9 Month Return 0 % -8.36 % -6 % 10.96 % -34.83 % -6.43 %
YTD Return 0 % -2.41 % -6.33 % -6.07 % -24.07 % -13.65 %
1 Year Return 0 % -1.06 % -2.56 % 17.75 % -39.08 % 4.41 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CXP DLR-PK DLR-PJ DLR ARE BXP
Dividend Yield Percentage (TTM) - 2.97 % 2.97 % 2.97 % 7.04 % 6.03 %
Dividend Paid and Capex Coverage Ration (TTM) 0.63 % 0.98 % 0.98 % 0.98 % 2.03 % 1.72 %
Dividend Per Share (TTM) - 4.88 % 4.88 % 4.88 % 5.24 % 3.92 %
Payout Ratio (TTM) 83.36 % 17166.82 % 17166.82 % 17166.82 % 492.05 % -11684.17 %
Profitability
CXP DLR-PK DLR-PJ DLR ARE BXP
Gross Profit Margin TTM 60.42 % 47.15 % 47.15 % 47.15 % 37.76 % 47.78 %
Return on Assets TTM 2.83 % 0.13 % 0.13 % 0.13 % 0.37 % -0.02 %
Return on Equity TTM 4.42 % 0.05 % 0.05 % 0.05 % 0.72 % -0.08 %
Return on Capital Employed TTM 1 % 8.31 % 8.31 % 8.31 % 2.48 % 5.32 %
Net Income Per EBT TTM 100.1 % 6.78 % 6.78 % 6.78 % 49.13 % -6.88 %
EBT Per Ebit TTM 299.76 % 22.62 % 22.62 % 22.62 % 30.05 % 5.17 %
EBIT Per Revenue TTM 12.83 % 14.44 % 14.44 % 14.44 % 38.61 % 36.36 %
Cash Flow To Debt Ratio TTM 8.31 % - - - - 6.31 %
Receivables Turnover TTM 3.92 - - - - 2.12
Payables Turnover TTM 1.3 - - - - 4.5
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 767.44 % - - - - 16.84 %
Asset Turnover TTM 7.36 % 57.52 % 57.52 % 57.52 % 6.42 % 13.5 %
Operating Cash Flow Per Share TTM 0.89 6.86 6.86 6.86 8.04 6.55
Free Cash Flow Per Share TTM 0.3 4.91 4.91 4.91 8.04 5.92
Cash Per Share TTM 52.84 % 114.51 % 114.51 % 114.51 % 279.4 % 251.66 %
Operating Cash Flow Sales Ratio TTM 34.74 % 51.87 % 51.87 % 51.87 % 56.82 % 30.2 %
Free Cash Flow Operating Cash Flow Ratio TTM 34.04 % 71.6 % 71.6 % 71.6 % 100 % 90.37 %
Cash Flow Coverage Ratios TTM 8.31 % - - - - 6.31 %
Price To Free Cash Flows Ratio TTM 19.56 33.53 33.53 33.53 9.39 10.99
Price To Operating Cash Flows Ratio TTM 21.62 24 24 24 9.26 9.92
Price Cash Flow Ratio TTM 21.62 24 24 24 9.26 9.92
Income Statement (TTM)
CXP DLR-PK DLR-PJ DLR ARE BXP
Revenue $0.3B $5.55B $5.55B $5.55B $3.12B $3.41B
Gross Profit $0.18B $3.04B $3.04B $3.04B $2.21B $2.08B
Gross Profit Ratio 60.42% 54.65% 54.65% 54.65% 70.82% 61.16%
EBITDA $0.24B $1.87B $1.87B $1.87B $1.93B $1.91B
Net Income $0.12B $0.6B $0.6B $0.6B $0.32B $0.01B
EPS Diluted 0.99 1.61 1.61 1.61 1.8 0.09
Balance Sheet (MRQ)
CXP DLR-PK DLR-PJ DLR ARE BXP
Long Term Debt $1.15B $16.45B $16.45B $16.45B $12.75B $16.75B
Total Liabilities $1.4B $22.11B $22.11B $22.11B $15.13B $18.14B
Total Equity $2.61B $22.77B $22.77B $22.77B $22.4B $7.94B
Total Investments $1.3B $2.64B $2.64B $2.64B $1.52B $1.13B
Total Debt $1.26B $18.01B $18.01B $18.01B $12.75B $16.98B
Total Assets $4.09B $45.28B $45.28B $45.28B $37.53B $26.08B
Cash Flow Statement (TTM)
CXP DLR-PK DLR-PJ DLR ARE BXP
Net Income $0.12B $0.59B $0.59B $0.59B $0.51B $0.08B
Inventory $-0.02B $0B $0B $0B $0B $0B
Dividends Paid $-0.1B $-1.63B $-1.63B $-1.63B $-0.9B $-0.69B
Operating Cash Flow $0.1B $2.26B $2.26B $2.26B $1.5B $1.23B
Capital Expenditure $-0.07B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 74.07
BDN Brandywine Realty Trust 4.19
BXP Boston Properties, Inc. 64.21
CDP COPT Defense Properties 26.78
CIO City Office REIT, Inc. 4.96
CIO-PA City Office REIT, Inc. 18.7712
CLI Mack-Cali Realty Corporation 18.35
CMCT Creative Media & Community Trust Corporation 6.59
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 28.09
DEA Easterly Government Properties, Inc. 20.14
DEI Douglas Emmett, Inc. 14.51
DLR Digital Realty Trust, Inc. 166.57
DLR-PJ Digital Realty Trust, Inc. 21.0284
DLR-PK Digital Realty Trust, Inc. 22.865
DLR-PL Digital Realty Trust, Inc. 20.415
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 15.97
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to CXP
Ticker ETF Name Weight Percentage Price
HIPS GraniteShares HIPS US High Income ETF 1.06 11.935
ISMD Inspire Small/Mid Cap Impact ETF 0.35 33.7
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.02 49.8
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.11 66.2468
STSB iShares Factors US Small Blend Style ETF 0.2 22.13
ARB AltShares Merger Arbitrage ETF 1.35 28.185
JKK iShares Morningstar Small-Cap Growth ETF 0.04 307.42
JKJ iShares Morningstar Small-Cap ETF 0.05 231.193
EVNT AltShares Event-Driven ETF 1.07 11.1189
JKL iShares Morningstar Small-Cap Value ETF 0.06 172.726
Unlock