Profile
CLI DLR-PK DLR-PJ DLR ARE BXP
Company Name Mack-Cali Realty Corporation Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Alexandria Real Estate Equities, Inc. Boston Properties, Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $1.83B $55.42B $55.42B $55.41B $12.88B $10.30B
Employees 0.26K 3.94K 3.94K 3.94K 0.55K 0.82K
CEO Mr. Michael DeMarco Mr. Andrew P. Power Mr. Andrew P. Power Mr. Andrew P. Power Mr. Peter M. Moglia Mr. Owen David Thomas
Ratings
Trading
CLI DLR-PK DLR-PJ DLR ARE BXP
Last Close $18.35 $22.865 $21.0284 $166.57 $74.07 $64.21
High 52 $18.35 $25.41 $24.53 $195.69 $129.08 $89.72
Low 52 $18.35 $22.47 $20.08 $136.11 $71.57 $56.88
Price vs. 52 Week High 0 % -10.02 % -14.27 % -14.88 % -42.62 % -28.43 %
Price vs. 52 Week Low 0 % 1.76 % 4.72 % 22.38 % 3.49 % 12.89 %
Total Return
CLI DLR-PK DLR-PJ DLR ARE BXP
1 Month Return 0 % 1.76 % 2.93 % 14.8 % -3.71 % 5.89 %
3 Month Return 0 % -3.52 % -2.24 % 0.55 % -22 % -10.26 %
6 Month Return 0 % -9.09 % -11.1 % -8.9 % -33.49 % -21.66 %
9 Month Return 0 % -8.36 % -6 % 10.96 % -34.83 % -6.43 %
YTD Return 0 % -2.41 % -6.33 % -6.07 % -24.07 % -13.65 %
1 Year Return 0 % -1.06 % -2.56 % 17.75 % -39.08 % 4.41 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CLI DLR-PK DLR-PJ DLR ARE BXP
Dividend Yield Percentage (TTM) - 2.97 % 2.97 % 2.97 % 7.04 % 6.03 %
Dividend Paid and Capex Coverage Ration (TTM) 1.41 % 0.98 % 0.98 % 0.98 % 2.03 % 1.72 %
Dividend Per Share (TTM) - 4.88 % 4.88 % 4.88 % 5.24 % 3.92 %
Payout Ratio (TTM) -117.8 % 17166.82 % 17166.82 % 17166.82 % 492.05 % -11684.17 %
Growth
CLI DLR-PK DLR-PJ DLR ARE BXP
Asset Growth -2.74 % 2.65 % 2.65 % 2.65 % 2.06 %
Gross Profit Growth -15.4 % 92.95 % 92.95 % 92.95 % 8.91 %
Revenue Growth -10.65 % 1.42 % 1.42 % 1.42 % 7.99 %
Revenue 3 Year -54.32 % 9.6 % 9.6 % 9.6 % 25.86 %
Revenue 5 Year -53.06 % 11.52 % 11.52 % 11.52 % 32.71 %
Revenue 10 Year -68.54 % 40.97 % 40.97 % 40.97 % 77.33 %
EBIT Growth -301.32 % -93.52 % -93.52 % -93.52 % 96.11 %
Net Income Growth -145.94 % -36.5 % -36.5 % -36.5 % 211.61 %
Net Income 3 Yeari Growth Per Share -298.97 % -69.21 % -69.21 % -69.21 % -33.85 %
Net Income 5 Yeari Growth Per Share 63.61 % -33.04 % -33.04 % -33.04 % 17.41 %
Net Income 10 Yeari Growth Per Share -173.96 % 23.46 % 23.46 % 23.46 % 31.5 %
Operating Income Growth -301.32 % -10.03 % -10.03 % -10.03 % -23.13 %
Operating Cash Flow Growth (CFG) -35.21 % 38.34 % 38.34 % 38.34 % -7.73 %
Operating 3 Year CFG -60.9 % 16.06 % 16.06 % 16.06 % 27.17 %
Operating 5 Year CFG -55.11 % -3.75 % -3.75 % -3.75 % 43.46 %
Operating 10 Year CFG -69.74 % 41.44 % 41.44 % 41.44 % 86.13 %
EPS Growth -145.95 % -43.87 % -43.87 % -43.87 % 233.33 %
EPS Diluted Growth -145.95 % -46.33 % -46.33 % -46.33 % 233.33 %
Book Value Per Share -5.9 % 1.94 % 1.94 % 1.94 % -1.66 %
Share Holder 3 Year Equity Growth Per Share -14.94 % 3.55 % 3.55 % 3.55 % -5.65 %
Share Holder 5 Year Equity Growth Per Share -14.42 % 39.18 % 39.18 % 39.18 % 31.57 %
Share Holder 10 Year Equity Growth Per Share -37.14 % 125.72 % 125.72 % 125.72 % 93.27 %
Dividend Per Share Growth -40.74 % -0.81 % -0.81 % -0.81 % 5.31 %
Dividend 3 Year Growth Per Share -30.18 % 3.45 % 3.45 % 3.45 % 16.96 %
Dividend 5 Year Growth Per Share -10.13 % 5.57 % 5.57 % 5.57 % 29.87 %
Dividend 10 Year Growth Per Share -71.61 % 31.58 % 31.58 % 31.58 % 62.81 %
Debt Growth -0.24 % -5.06 % -5.06 % -5.06 % 9 %
Free Cash Flow Growth -35.21 % 38.34 % 38.34 % 38.34 % -7.73 %
Updated On 31 Dec 2020 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
CLI DLR-PK DLR-PJ DLR ARE BXP
Gross Profit Margin TTM 54.9 % 47.15 % 47.15 % 47.15 % 37.76 % 47.78 %
Return on Assets TTM -1 % 0.13 % 0.13 % 0.13 % 0.37 % -0.02 %
Return on Equity TTM -3.55 % 0.05 % 0.05 % 0.05 % 0.72 % -0.08 %
Return on Capital Employed TTM -0.48 % 8.31 % 8.31 % 8.31 % 2.48 % 5.32 %
Net Income Per EBT TTM 44.48 % 6.78 % 6.78 % 6.78 % 49.13 % -6.88 %
EBT Per Ebit TTM 491.09 % 22.62 % 22.62 % 22.62 % 30.05 % 5.17 %
EBIT Per Revenue TTM -7.5 % 14.44 % 14.44 % 14.44 % 38.61 % 36.36 %
Cash Flow To Debt Ratio TTM 3.05 % - - - - 6.31 %
Receivables Turnover TTM 3.29 - - - - 2.12
Payables Turnover TTM 0.73 - - - - 4.5
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 1406.23 % - - - - 16.84 %
Asset Turnover TTM 6.09 % 57.52 % 57.52 % 57.52 % 6.42 % 13.5 %
Operating Cash Flow Per Share TTM 0.85 6.86 6.86 6.86 8.04 6.55
Free Cash Flow Per Share TTM 0.85 4.91 4.91 4.91 8.04 5.92
Cash Per Share TTM 38 % 114.51 % 114.51 % 114.51 % 279.4 % 251.66 %
Operating Cash Flow Sales Ratio TTM 27.24 % 51.87 % 51.87 % 51.87 % 56.82 % 30.2 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 71.6 % 71.6 % 71.6 % 100 % 90.37 %
Cash Flow Coverage Ratios TTM 3.05 % - - - - 6.31 %
Price To Free Cash Flows Ratio TTM 21.45 33.53 33.53 33.53 9.39 10.99
Price To Operating Cash Flows Ratio TTM 21.54 24 24 24 9.26 9.92
Price Cash Flow Ratio TTM 21.54 24 24 24 9.26 9.92
Income Statement (TTM)
CLI DLR-PK DLR-PJ DLR ARE BXP
Revenue $0.31B $5.55B $5.55B $5.55B $3.12B $3.41B
Gross Profit $0.17B $3.04B $3.04B $3.04B $2.21B $2.08B
Gross Profit Ratio 54.9% 54.65% 54.65% 54.65% 70.82% 61.16%
EBITDA $0.15B $1.87B $1.87B $1.87B $1.93B $1.91B
Net Income $-0.05B $0.6B $0.6B $0.6B $0.32B $0.01B
EPS Diluted -0.51 1.61 1.61 1.61 1.8 0.09
Balance Sheet (MRQ)
CLI DLR-PK DLR-PJ DLR ARE BXP
Long Term Debt $2.8B $16.45B $16.45B $16.45B $12.75B $16.75B
Total Liabilities $3.56B $22.11B $22.11B $22.11B $15.13B $18.14B
Total Equity $1.4B $22.77B $22.77B $22.77B $22.4B $7.94B
Total Investments $0.16B $2.64B $2.64B $2.64B $1.52B $1.13B
Total Debt $2.8B $18.01B $18.01B $18.01B $12.75B $16.98B
Total Assets $5.15B $45.28B $45.28B $45.28B $37.53B $26.08B
Cash Flow Statement (TTM)
CLI DLR-PK DLR-PJ DLR ARE BXP
Net Income $-0.05B $0.59B $0.59B $0.59B $0.51B $0.08B
Inventory $-0B $0B $0B $0B $0B $0B
Dividends Paid $-0.06B $-1.63B $-1.63B $-1.63B $-0.9B $-0.69B
Operating Cash Flow $0.09B $2.26B $2.26B $2.26B $1.5B $1.23B
Capital Expenditure $0B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 74.07
BDN Brandywine Realty Trust 4.19
BXP Boston Properties, Inc. 64.21
CDP COPT Defense Properties 26.78
CIO City Office REIT, Inc. 4.96
CIO-PA City Office REIT, Inc. 18.7712
CMCT Creative Media & Community Trust Corporation 6.59
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 28.09
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 20.14
DEI Douglas Emmett, Inc. 14.51
DLR Digital Realty Trust, Inc. 166.57
DLR-PJ Digital Realty Trust, Inc. 21.0284
DLR-PK Digital Realty Trust, Inc. 22.865
DLR-PL Digital Realty Trust, Inc. 20.415
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 15.97
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to CLI
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0 53.68
IEFA iShares Core MSCI EAFE ETF 0.00072 79.9
DBEF Xtrackers MSCI EAFE Hedged Equity ETF 0.0271651 43.92
VGK Vanguard European Stock Index Fund 0 74.09
SCZ iShares MSCI EAFE Small-Cap ETF 0.0058 68.08
VT Vanguard Total World Stock Index Fund 0 118.79
VXUS Vanguard Total Intl Stock Idx Fund 0 64.97
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0 123.19
IFGL iShares International Developed Real Estate ETF 0.01967 21.55
ANGL VanEck Fallen Angel High Yield Bond ETF 0.13 28.26
GWX SPDR S&P International Small Cap ETF 0.018732 34.31
SCHC Schwab International Small-Cap Equity ETF 0.00868545 38.7
VNQI Vanguard Global ex-U.S. Real Estate Index Fund 0.01 43.33
IEUS iShares MSCI Europe Small-Cap ETF 0.01158 62.4
DES WisdomTree U.S. SmallCap Dividend Fund 0.0007982 30.83
REET iShares Global REIT ETF 0.00743 24.49
GSIE Goldman Sachs ActiveBeta International Equity ETF 0.02 37.92
DEEF Xtrackers FTSE Developed ex US Multifactor ETF 0.0201734 32.295
EES WisdomTree U.S. SmallCap Earnings Fund 0.0005094 48.735
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.0168874 35.53
DMRS DeltaShares S&P 600 Managed Risk ETF 0.1 53.4943
EWUS iShares MSCI United Kingdom Small-Cap ETF 0.03916 38.36
ISCF iShares MSCI Intl Small-Cap Multifactor ETF 0.08 36.13
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.01 49.8
TLTD FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund 0.0039 78.7
WPS iShares International Developed Property ETF 0.02366 26.965
HAUZ Xtrackers International Real Estate ETF 0.598277 21.86
EASG Xtrackers MSCI EAFE ESG Leaders Equity ETF 0.0491369 32.44
SPEU SPDR Portfolio Europe ETF 0.001003 46.49
VSGX Vanguard ESG International Stock ETF 0 61.8
KOKU Xtrackers MSCI Kokusai Equity ETF 0.00555597 101.23
BKIE BNY Mellon International Equity ETF 0.02 81.11
GSID Goldman Sachs MarketBeta International Equity ETF 0 61.22
GSUS Goldman Sachs MarketBeta US Equity ETF 0 77.845
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
IDWP.L iShares Developed Markets Property Yield UCITS ETF USD (Dist) 0.02 23.62
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00557 7.5205
DPYG.L iShares Developed Markets Property Yield UCITS ETF 0.0073 4.846
UKRE.L iShares MSCI Target UK Real Estate UCITS ETF GBP (Dist) 0.14064 373.8
UKPH.DE iShares UK Property UCITS ETF 0.18294 3.8275
IPIR.MI iShares VII PLC - iShares FTSE Italia Mid-Small Cap UCITS ETF 0.01935 6.794
MIDD.L iShares FTSE 250 UCITS ETF 0.0544 1919.2
DPYA.L iShares Developed Markets Property Yield UCITS ETF 0.0073 5.756
IWDP.SW iShares Developed Markets Property Yield UCITS ETF USD (Dist) 0.01128 23.69
IUKP.L iShares UK Property UCITS ETF 0.18294 424.9
DPYE.L iShares Developed Markets Property Yield UCITS ETF 0.0073 5.725
ERET iShares Trust - iShares Environmentally Aware Real Estate ETF 0.00823 26.2024
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00735 6.681
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0 30.37
TWSAX American Century Strategic Allocation Aggressive Investor Class 0.01 7.97
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0 17.26
IWDP.L iShares II Public Limited Company - iShares Developed Markets Property Yield UCITS ETF 0.0073 1778
TWSCX American Century Strategic Allocation Conservative Investor Class 0.01 5.46
SXRD.DE iShares VII PLC - iShares MSCI UK Small Cap UCITS ETF GBP (Acc) 0.07571 278.6
VGRLX Vanguard Global ex-U.S. Real Estate Index Fund Admiral Shs 0.02 26.33
VEUSX Vanguard European Stock Index Fund Admiral Shares 0 92.51
TWSMX American Century Strategic Allocation Moderate Investor Cl 0.01 6.47
VTIAX Vanguard Total International Stock Index Fd Admiral 0 34.9
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 42.07
VTMGX Vanguard Developed Markets Index Admiral 0 17.24
CUKS.L iShares VII PLC - iShares MSCI UK Small Cap UCITS ETF GBP (Acc) 0.05064 23610
JKJ iShares Morningstar Small-Cap ETF 0.04 231.193
IQQ6.DE iShares Developed Markets Property Yield UCITS ETF USD (Dist) 0.01505 21
JKL iShares Morningstar Small-Cap Value ETF 0.08 172.726
SROI Calamos ETF Trust - Calamos Antetokounmpo Global Sustainable Equities ETF 0.592752 29.6864
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 47.7332
VTWIX Vanguard Total World Stock Index I 0 242.52
VTPSX Vanguard Total Intl Stock Idx InstlPls 0 139.59
Unlock