Profile
CLI DLR DLR-PK DLR-PJ BXP ARE
Company Name Mack-Cali Realty Corporation Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. BXP, Inc. Alexandria Real Estate Equities, Inc.
Sector Real Estate Real Estate Real Estate Financial Services Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $1.83B $56.72B $55.46B $22.03B $10.26B $10.10B
Employees 0.26K 3.94K 3.94K 3.94K 0.82K 0.55K
CEO Michael DeMarco Andrew Power Andrew Power Andrew Power Owen David Thomas Peter Moglia
Ratings
CLI DLR DLR-PK DLR-PJ BXP ARE
Quant Rating Score 4 2 3 3 2 2
Quant Rating Buy Sell Neutral Neutral Sell Sell
Trading
CLI DLR DLR-PK DLR-PJ BXP ARE
Last Close $18.35 $157.7 $23.87 $21.87 $69.11 $50.84
High 52 $18.35 $195.69 $25.06 $23.6 $83.22 $112.04
Low 52 $18.35 $136.11 $22.47 $20.08 $56.88 $50.84
Price vs. 52 Week High 0 % -19.41 % -4.75 % -7.33 % -16.96 % -54.62 %
Price vs. 52 Week Low 0 % 15.86 % 6.23 % 8.91 % 21.5 % 0 %
Total Return
CLI DLR DLR-PK DLR-PJ BXP ARE
1 Month Return 0 % -8.7 % -2.43 % -3.49 % -2.74 % -32.2 %
3 Month Return 0 % -4.44 % -2.47 % -0.55 % 6.06 % -34.15 %
6 Month Return 0 % -7.26 % 3.15 % 2.15 % 1.87 % -30.21 %
9 Month Return 0 % -4.8 % -1.16 % 0.32 % -2.89 % -46.92 %
YTD Return 0 % -11.07 % 1.88 % -2.58 % -7.06 % -47.88 %
1 Year Return 0 % -15.79 % -3.75 % -5.37 % -12.98 % -51.34 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CLI DLR DLR-PK DLR-PJ BXP ARE
Dividend Yield Percentage (TTM) 2.11 % 2.96 % 2.97 % 2.97 % 5.19 % 8.01 %
Dividend Paid and Capex Coverage Ration (TTM) 1.42 % 1.42 % 1.42 % 1.42 % 0.9 % 1.51 %
Dividend Per Share (TTM) 0.32 % 4.88 % 4.88 % 4.88 % 3.36 % 4.68 %
Payout Ratio (TTM) 50.71 % 123.51 % 123.51 % 123.51 % 187.67 % -220.66 %
Profitability
CLI DLR DLR-PK DLR-PJ BXP ARE
Gross Profit Margin TTM 59.66 % 55.36 % 55.36 % 55.36 % 60.61 % 68.94 %
Return on Assets TTM 2.26 % 2.87 % 2.87 % 2.87 % 1.06 % -1.11 %
Return on Equity TTM 5.7 % 6.32 % 6.32 % 6.32 % 5.34 % -2.39 %
Return on Capital Employed TTM 1.71 % 1.55 % 1.55 % 1.55 % 5.97 % 2.73 %
Net Income Per EBT TTM 103.59 % 96.56 % 96.56 % 96.56 % 72.12 % 150.47 %
EBT Per Ebit TTM 132.35 % 210 % 210 % 210 % 26.05 % -29.68 %
EBIT Per Revenue TTM 16.11 % 11.67 % 11.67 % 11.67 % 42.33 % 30.88 %
Cash Flow To Debt Ratio TTM 4.69 % 12.62 % 12.62 % 12.62 % 4.82 % 9.86 %
Receivables Turnover TTM 67.58 3.95 3.95 3.95 2.11 10.52
Payables Turnover TTM 2.22 1.11 1.11 1.11 2.86 1.81
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 6556.48 % 506.59 % 506.59 % 506.59 % 17.09 % 262.07 %
Asset Turnover TTM 10.22 % 12.14 % 12.14 % 12.14 % 13.31 % 8.02 %
Operating Cash Flow Per Share TTM 0.72 7.21 7.21 7.21 5.26 8.09
Free Cash Flow Per Share TTM 0.55 7.21 7.21 7.21 2.65 8.09
Cash Per Share TTM 9.39 % 966.61 % 966.61 % 966.61 % 928.02 % 340.6 %
Operating Cash Flow Sales Ratio TTM 23.58 % 41.64 % 41.64 % 41.64 % 24.05 % 45.93 %
Free Cash Flow Operating Cash Flow Ratio TTM 76.91 % 100 % 100 % 100 % 50.46 % 100 %
Cash Flow Coverage Ratios TTM 4.69 % 12.62 % 12.62 % 12.62 % 4.82 % 9.86 %
Price To Free Cash Flows Ratio TTM 27.34 23.03 22.94 22.94 24.27 7.34
Price To Operating Cash Flows Ratio TTM 21.04 22.89 22.8 22.8 12.31 7.23
Price Cash Flow Ratio TTM 21.04 22.89 22.8 22.8 12.31 7.23
Income Statement (TTM)
CLI DLR DLR-PK DLR-PJ BXP ARE
Revenue $0.27B $6.11B $6.11B $6.11B $3.48B $2.97B
Gross Profit $0.23B $3.39B $3.39B $3.39B $2.11B $2.05B
Gross Profit Ratio 86.19% 55.39% 55.39% 55.39% 60.56% 68.94%
EBITDA $0.14B $3.59B $3.59B $3.59B $1.94B $0.36B
Net Income $-0.03B $1.31B $1.31B $1.31B $0.28B $-1.43B
EPS Diluted -0.25 3.61 3.61 3.61 1.74 -8.44
Balance Sheet (MRQ)
CLI DLR DLR-PK DLR-PJ BXP ARE
Long Term Debt $0B $16.4B $16.4B $16.4B $16.61B $12.41B
Total Liabilities $1.74B $22.11B $22.11B $22.11B $18.48B $14.93B
Total Equity $0B $23.18B $23.18B $23.18B $7.68B $19.16B
Total Investments $2.8B $2.64B $2.64B $2.64B $1.04B $1.53B
Total Debt $0B $18.01B $18.01B $18.01B $17.36B $12.76B
Total Assets $2.98B $45.28B $45.28B $45.28B $26.17B $34.08B
Cash Flow Statement (TTM)
CLI DLR DLR-PK DLR-PJ BXP ARE
Net Income $-0.03B $0.6B $0.6B $0.6B $0.28B $-1.44B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.02B $-1.63B $-1.63B $-1.63B $0B $-0.91B
Operating Cash Flow $0B $2.26B $2.26B $2.26B $0B $1.41B
Capital Expenditure $0B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 56.2
BDN Brandywine Realty Trust 3.23
BXP Boston Properties, Inc. 65.01
CDP COPT Defense Properties 31.87
CIO City Office REIT, Inc. 6.99
CIO-PA City Office REIT, Inc. 25.37
CMCT Creative Media & Community Trust Corporation 3.02
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 25.33
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 24.11
DEI Douglas Emmett, Inc. 10.55
DLR Digital Realty Trust, Inc. 172.13
DLR-PJ Digital Realty Trust, Inc. 20.59
DLR-PK Digital Realty Trust, Inc. 23.475
DLR-PL Digital Realty Trust, Inc. 20.4502
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 2.25
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to CLI
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.01667 68.37
IEFA iShares Core MSCI EAFE ETF 0.00072 97.02
DBEF Xtrackers MSCI EAFE Hedged Equity ETF 0.0264602 51.3
VGK Vanguard European Stock Index Fund 0 89.47
VEU Vanguard FTSE All-World ex-US Index Fund 0.01342 80.15
SCZ iShares MSCI EAFE Small-Cap ETF 0.0058 84.47
VT Vanguard Total World Stock Index Fund 0.00405 147.67
VXUS Vanguard Total Intl Stock Idx Fund 0.01183 82.15
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0 156.73
IFGL iShares International Developed Real Estate ETF 0.01992 24.795
ANGL VanEck Fallen Angel High Yield Bond ETF 0.13 29.55
GWX SPDR S&P International Small Cap ETF 0.018451 44.99
SCHC Schwab International Small-Cap Equity ETF 0.00868545 50.23
VNQI Vanguard Global ex-U.S. Real Estate Index Fund 0.01 49.75
IEUS iShares MSCI Europe Small-Cap ETF 0.01158 73.365
NUDM Nuveen ESG International Developed Markets Equity ETF 0.055097 39.33
IDLV Invesco S&P International Developed Low Volatility ETF 0.501648 35.98
DES WisdomTree U.S. SmallCap Dividend Fund 0.07436 37.59
REET iShares Global REIT ETF 0.00775 26.4
VPL Vanguard Pacific Stock Index Fund 0.04665 103.66
GSIE Goldman Sachs ActiveBeta International Equity ETF 0.02 46.16
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.135518 46.39
PXF Invesco FTSE RAFI Developed Markets ex-U.S. ETF 0.005193 73.07
DEEF Xtrackers FTSE Developed ex US Multifactor ETF 0.00887913 39.55
EES WisdomTree U.S. SmallCap Earnings Fund 0.09109 60.95
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.0159869 44.24
DMRS DeltaShares S&P 600 Managed Risk ETF 0.1 53.4943
DTD WisdomTree U.S. Total Dividend Fund 0.00923 90.39
EWUS iShares MSCI United Kingdom Small-Cap ETF 0.03916 44.62
ISCF iShares MSCI Intl Small-Cap Multifactor ETF 0.08 45.2
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.01 60.96
TLTD FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund 0.0058 101.11
VYMI Vanguard International High Dividend Yield Fund 0.02889 99.13
WPS iShares International Developed Property ETF 0.02366 26.965
VDU.TO Vanguard FTSE Developed All Cap ex U.S. Index ETF 0.01642 58.29
VEF.TO Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) 0.01633 73.11
VIU.TO Vanguard FTSE Developed All Cap ex North Amer Idx ETF 0.01866 46.65
VI.TO Vanguard FTSE Developed All Cap ex Nrth Amer Idx ETF (CAD-Hdd) 0.01851 51.39
VA.TO Vanguard FTSE Developed Asia Pacific All Cap Index ETF 0.04784 54.3
VE.TO Vanguard FTSE Developed Europe All Cap Index ETF 0.00052 46.91
VXC.TO Vanguard FTSE Global All Cap ex Canada Index ETF 0.0047 76.25
HAUZ Xtrackers International Real Estate ETF 0.544815 25.11
EASG Xtrackers MSCI EAFE ESG Leaders Equity ETF 0.0451938 37.83
SPEU SPDR Portfolio Europe ETF 0.001003 55.73
VSGX Vanguard ESG International Stock ETF 0.01678 78.07
VGRO.TO Vanguard Growth ETF Portfolio 0.00267 44.21
KOKU Xtrackers MSCI Kokusai Equity ETF 0.00480495 122.94
BKIE BNY Mellon International Equity ETF 0.02 100.12
GSID Goldman Sachs MarketBeta International Equity ETF 0.03 75.2535
GSUS Goldman Sachs MarketBeta US Equity ETF 0.03 95.65
VEQT.TO Vanguard All-Equity ETF Portfolio 0.0032 55.64
VBAL.TO Vanguard Balanced ETF Portfolio 0.00202 37.74
VCNS.TO Vanguard Conservative ETF Portfolio 0.00137 32.02
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00072 27.26
VIDY.TO Vanguard FTSE Developed ex North America High Dividend Yield Index ETF 0.03928 44.85
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00272 26.89
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
VGEK.DE Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF 0.12538 40.315
VGVF.DE Vanguard FTSE Developed World UCITS ETF 0.00521 117.06
VWCE.DE Vanguard FTSE All-World UCITS ETF 0.00674 148.54
IDWP.L iShares Developed Markets Property Yield UCITS ETF USD (Dist) 0.02 25.5
VWRA.L Vanguard FTSE All-World UCITS ETF 0.00674 176.7
VWRD.L Vanguard FTSE All-World UCITS ETF 0.00674 172.47
VAPU.L Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF 0.12538 47.94
VDEV.L Vanguard FTSE Developed World UCITS ETF 0.00521 133
VDPX.L Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF 0.12538 37.9325
VHYA.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.01169 100.82
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00557 9.874
VTSNX Vanguard Total Intl Stock Idx Fund 0.01183 176.61
DPYG.L iShares Developed Markets Property Yield UCITS ETF 0.00711 5.208
UKRE.L iShares MSCI Target UK Real Estate UCITS ETF GBP (Dist) 0.14064 373.4
UKPH.DE iShares UK Property UCITS ETF 0.18104 4.052
IPIR.MI iShares VII PLC - iShares FTSE Italia Mid-Small Cap UCITS ETF 0.01935 6.794
MIDD.L iShares FTSE 250 UCITS ETF 0.0544 2160.5
VHYL.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.01169 65.155
VMID.L Vanguard FTSE 250 UCITS ETF 0 35.58
VAPX.L Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF 0.12538 27.7825
VEVE.L Vanguard FTSE Developed World UCITS ETF 0.00521 97.31
VHVE.L Vanguard FTSE Developed World UCITS ETF 0.00521 139.26
DPYA.L iShares Developed Markets Property Yield UCITS ETF 0.00711 6.368
IWDP.SW iShares Developed Markets Property Yield UCITS ETF USD (Dist) 0.01128 25.5
IUKP.L iShares UK Property UCITS ETF 0.18104 442.2
DPYE.L iShares Developed Markets Property Yield UCITS ETF 0.00711 6.218
ERET iShares Trust - iShares Environmentally Aware Real Estate ETF 0.00846 28.5899
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00735 8.309
VGEJ.DE Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF 0.12538 31.96
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0 38.55
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.01342 49.81
VPADX Vanguard Pacific Stock Index Fund Admiral Shares 0.04665 128.05
VMID.DE Vanguard FTSE 250 UCITS ETF 0 40.905
TWSAX American Century Strategic Allocation Aggressive Investor Class 0.01 8.88
VHYD.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.01169 89.07
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.01667 22.01
VGWD.DE Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.01169 74.87
V3AB.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00608 5.877
VWRL.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00674 126.24
V3AM.L Vanguard ESG Global All Cap UCITS ETF 0.00608 5.479
VHYG.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.01169 73.72
V3AA.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00608 8.031
IWDP.L iShares II Public Limited Company - iShares Developed Markets Property Yield UCITS ETF 0.00711 1865.5
TWSCX American Century Strategic Allocation Conservative Investor Class 0.01 5.78
SXRD.DE iShares VII PLC - iShares MSCI UK Small Cap UCITS ETF GBP (Acc) 0.07571 318
VMIG.L Vanguard FTSE 250 UCITS ETF 0 43.305
VGRLX Vanguard Global ex-U.S. Real Estate Index Fund Admiral Shs 0.02 30.11
VHVG.L Vanguard FTSE Developed World UCITS ETF 0.00521 101.88
VEUSX Vanguard European Stock Index Fund Admiral Shares 0 111.92
V3AL.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00608 7.4925
VDPG.L Vanguard Funds Public Limited Company - Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF 0.12538 35.01
VWRP.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00674 129.24
TWSMX American Century Strategic Allocation Moderate Investor Cl 0.01 7
VTIAX Vanguard Total International Stock Index Fd Admiral 0.01183 44.16
VIHAX Vanguard International High Dividend Yield Index Fund Admiral Shares 0.02889 47.95
VGVE.DE Vanguard FTSE Developed World UCITS ETF 0.00521 111.86
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00405 52.28
VTMGX Vanguard Developed Markets Index Admiral 0.01667 21.97
CUKS.L iShares VII PLC - iShares MSCI UK Small Cap UCITS ETF GBP (Acc) 0.05064 27647.5
JKJ iShares Morningstar Small-Cap ETF 0.04 231.193
VGWL.DE Vanguard FTSE All-World UCITS ETF 0.00674 145.02
IQQ6.DE iShares Developed Markets Property Yield UCITS ETF USD (Dist) 0.01505 21.45
JKL iShares Morningstar Small-Cap Value ETF 0.08 172.726
SROI Calamos ETF Trust - Calamos Antetokounmpo Global Sustainable Equities ETF 0.592752 34.7207
VDIPX Vanguard Developed Markets Index Fund 0.01667 34.4
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0.02 60.65
VHYL.AS Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.01169 74.86
VGS.AX Vanguard MSCI Index International Shares ETF 0.00574 149.09
VEU.AX Vanguard All-World ex-US Shares Index ETF 0.01342 113.46
VEQ.AX Vanguard FTSE Europe Shares ETF 0.00064 89.38
VGAD.AX Vanguard MSCI Index International Shares (Hedged) ETF 0.0054 122.68
VESG.AX Vanguard Ethically Conscious International Shares Index ETF 0.0074 107.96
VAE.AX Vanguard FTSE Asia ex Japan Shares Index ETF 0.04545 99.11
VWRL.AS Vanguard FTSE All-World UCITS ETF 0.00674 145.04
VHYL.SW Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.01169 68.45
VMIG.MI Vanguard FTSE 250 UCITS ETF 0 49.795
VGWE.DE Vanguard FTSE All-World High Dividend Yield UCITS ETF USD Accumulation 0.01169 84.78
VTWIX Vanguard Total World Stock Index I 0.00405 301.4
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.01183 176.65
KLMT Invesco Exchange-Traded Fund Tr 0.112684 31.9329
EFAA Invesco MSCI EAFE Income Advantage ETF 0.019575 56.71
VWRL.SW Vanguard FTSE All-World UCITS ETF (USD) Distributing 0.00674 132.5
Unlock