Profile
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Company Name City Office REIT, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. BXP, Inc. Alexandria Real Estate Equities, Inc.
Sector Real Estate Real Estate Real Estate Financial Services Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $285.11M $56.72B $55.46B $22.03B $10.26B $10.10B
Employees 0.02K 3.94K 3.94K 3.94K 0.82K 0.55K
CEO James Thomas Farrar Andrew Power Andrew Power Andrew Power Owen David Thomas Peter Moglia
Ratings
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Quant Rating Score 1 2 3 3 2 2
Quant Rating Strong Sell Sell Neutral Neutral Sell Sell
Trading
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Last Close $24.65 $157.7 $23.87 $21.87 $69.11 $50.84
High 52 $25.32 $195.69 $25.06 $23.6 $83.22 $112.04
Low 52 $17.05 $136.11 $22.47 $20.08 $56.88 $50.84
Price vs. 52 Week High -2.65 % -19.41 % -4.75 % -7.33 % -16.96 % -54.62 %
Price vs. 52 Week Low 44.57 % 15.86 % 6.23 % 8.91 % 21.5 % 0 %
Total Return
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
1 Month Return -1.08 % -8.7 % -2.43 % -3.49 % -2.74 % -32.2 %
3 Month Return -0.8 % -4.44 % -2.47 % -0.55 % 6.06 % -34.15 %
6 Month Return 27.99 % -7.26 % 3.15 % 2.15 % 1.87 % -30.21 %
9 Month Return 32.96 % -4.8 % -1.16 % 0.32 % -2.89 % -46.92 %
YTD Return 20.77 % -11.07 % 1.88 % -2.58 % -7.06 % -47.88 %
1 Year Return 37.4 % -15.79 % -3.75 % -5.37 % -12.98 % -51.34 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Dividend Yield Percentage (TTM) 2.86 % 2.96 % 2.97 % 2.97 % 5.19 % 8.01 %
Dividend Paid and Capex Coverage Ration (TTM) 2.02 % 1.42 % 1.42 % 1.42 % 0.9 % 1.51 %
Dividend Per Share (TTM) 0.2 % 4.88 % 4.88 % 4.88 % 3.36 % 4.68 %
Payout Ratio (TTM) -19.06 % 123.51 % 123.51 % 123.51 % 187.67 % -220.66 %
Profitability
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Gross Profit Margin TTM 60.54 % 55.36 % 55.36 % 55.36 % 60.61 % 68.94 %
Return on Assets TTM -11.56 % 2.87 % 2.87 % 2.87 % 1.06 % -1.11 %
Return on Equity TTM -18.39 % 6.32 % 6.32 % 6.32 % 5.34 % -2.39 %
Return on Capital Employed TTM -9.83 % 1.55 % 1.55 % 1.55 % 5.97 % 2.73 %
Net Income Per EBT TTM 100.3 % 96.56 % 96.56 % 96.56 % 72.12 % 150.47 %
EBT Per Ebit TTM 141.44 % 210 % 210 % 210 % 26.05 % -29.68 %
EBIT Per Revenue TTM -53.11 % 11.67 % 11.67 % 11.67 % 42.33 % 30.88 %
Cash Flow To Debt Ratio TTM 11.84 % 12.62 % 12.62 % 12.62 % 4.82 % 9.86 %
Receivables Turnover TTM 4 3.95 3.95 3.95 2.11 10.52
Payables Turnover TTM 2.23 1.11 1.11 1.11 2.86 1.81
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM - 506.59 % 506.59 % 506.59 % 17.09 % 262.07 %
Asset Turnover TTM 15.35 % 12.14 % 12.14 % 12.14 % 13.31 % 8.02 %
Operating Cash Flow Per Share TTM 1.18 7.21 7.21 7.21 5.26 8.09
Free Cash Flow Per Share TTM 1.18 7.21 7.21 7.21 2.65 8.09
Cash Per Share TTM 52.89 % 966.61 % 966.61 % 966.61 % 928.02 % 340.6 %
Operating Cash Flow Sales Ratio TTM 29.06 % 41.64 % 41.64 % 41.64 % 24.05 % 45.93 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 100 % 100 % 100 % 50.46 % 100 %
Cash Flow Coverage Ratios TTM 11.84 % 12.62 % 12.62 % 12.62 % 4.82 % 9.86 %
Price To Free Cash Flows Ratio TTM 5.93 23.03 22.94 22.94 24.27 7.34
Price To Operating Cash Flows Ratio TTM 5.93 22.89 22.8 22.8 12.31 7.23
Price Cash Flow Ratio TTM 5.93 22.89 22.8 22.8 12.31 7.23
Income Statement (TTM)
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Revenue $0.17B $6.11B $6.11B $6.11B $3.48B $2.97B
Gross Profit $0.1B $3.39B $3.39B $3.39B $2.11B $2.05B
Gross Profit Ratio 59.41% 55.39% 55.39% 55.39% 60.56% 68.94%
EBITDA $0.08B $3.59B $3.59B $3.59B $1.94B $0.36B
Net Income $-0.02B $1.31B $1.31B $1.31B $0.28B $-1.43B
EPS Diluted -0.63 3.61 3.61 3.61 1.74 -8.44
Balance Sheet (MRQ)
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Long Term Debt $0.39B $16.4B $16.4B $16.4B $16.61B $12.41B
Total Liabilities $0.72B $22.11B $22.11B $22.11B $18.48B $14.93B
Total Equity $0.73B $23.18B $23.18B $23.18B $7.68B $19.16B
Total Investments $0B $2.64B $2.64B $2.64B $1.04B $1.53B
Total Debt $0.65B $18.01B $18.01B $18.01B $17.36B $12.76B
Total Assets $1.46B $45.28B $45.28B $45.28B $26.17B $34.08B
Cash Flow Statement (TTM)
CIO-PA DLR DLR-PK DLR-PJ BXP ARE
Net Income $-0.02B $0.6B $0.6B $0.6B $0.28B $-1.44B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.02B $-1.63B $-1.63B $-1.63B $0B $-0.91B
Operating Cash Flow $0.06B $2.26B $2.26B $2.26B $0B $1.41B
Capital Expenditure $0B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 56.075
BDN Brandywine Realty Trust 3.215
BXP Boston Properties, Inc. 64.98
CDP COPT Defense Properties 31.91
CIO City Office REIT, Inc. 6.99
CLI Mack-Cali Realty Corporation 18.35
CMCT Creative Media & Community Trust Corporation 3.0073
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 25.41
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 24.045
DEI Douglas Emmett, Inc. 10.52
DLR Digital Realty Trust, Inc. 171.79
DLR-PJ Digital Realty Trust, Inc. 20.59
DLR-PK Digital Realty Trust, Inc. 23.47
DLR-PL Digital Realty Trust, Inc. 20.52
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 2.245
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to CIO-PA
Ticker ETF Name Weight Percentage Price
PFF iShares Preferred and Income Securities ETF 0.06 31.49
PFFR InfraCap REIT Preferred ETF 0.46 18.08
VUN.TO Vanguard U.S. Total Market Index ETF 0.00041 126.38
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.0004 119.04
PFFA Virtus InfraCap U.S. Preferred Stock ETF 0.41 21.765
VGRO.TO Vanguard Growth ETF Portfolio 0.00015 44.18
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00018 55.58
VBAL.TO Vanguard Balanced ETF Portfolio 0.00011 37.71
VCNS.TO Vanguard Conservative ETF Portfolio 0.00007 32.01
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00004 27.25
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00003 26.86
HLPPX REMS Real Estate Value Opportunity Fund Platform Shares 1.20424 9.47
Unlock