Profile
CIO DLR-PK DLR-PJ DLR ARE BXP
Company Name City Office REIT, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. Alexandria Real Estate Equities, Inc. Boston Properties, Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $196.14M $55.42B $55.42B $55.41B $12.88B $10.30B
Employees 0.02K 3.94K 3.94K 3.94K 0.55K 0.82K
CEO Mr. James Thomas Farrar CFA Mr. Andrew P. Power Mr. Andrew P. Power Mr. Andrew P. Power Mr. Peter M. Moglia Mr. Owen David Thomas
Ratings
Trading
CIO DLR-PK DLR-PJ DLR ARE BXP
Last Close $4.96 $22.865 $21.0284 $166.57 $74.07 $64.21
High 52 $6.3 $25.41 $24.53 $195.69 $129.08 $89.72
Low 52 $4.32 $22.47 $20.08 $136.11 $71.57 $56.88
Price vs. 52 Week High -21.27 % -10.02 % -14.27 % -14.88 % -42.62 % -28.43 %
Price vs. 52 Week Low 14.81 % 1.76 % 4.72 % 22.38 % 3.49 % 12.89 %
Total Return
CIO DLR-PK DLR-PJ DLR ARE BXP
1 Month Return 14.81 % 1.76 % 2.93 % 14.8 % -3.71 % 5.89 %
3 Month Return -1.78 % -3.52 % -2.24 % 0.55 % -22 % -10.26 %
6 Month Return -5.34 % -9.09 % -11.1 % -8.9 % -33.49 % -21.66 %
9 Month Return -6.06 % -8.36 % -6 % 10.96 % -34.83 % -6.43 %
YTD Return -10.14 % -2.41 % -6.33 % -6.07 % -24.07 % -13.65 %
1 Year Return 3.77 % -1.06 % -2.56 % 17.75 % -39.08 % 4.41 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CIO DLR-PK DLR-PJ DLR ARE BXP
Dividend Yield Percentage (TTM) 8.23 % 2.97 % 2.97 % 2.97 % 7.04 % 6.03 %
Dividend Paid and Capex Coverage Ration (TTM) 2.05 % 0.98 % 0.98 % 0.98 % 2.03 % 1.72 %
Dividend Per Share (TTM) 0.4 % 4.88 % 4.88 % 4.88 % 5.24 % 3.92 %
Payout Ratio (TTM) -125.16 % 17166.82 % 17166.82 % 17166.82 % 492.05 % -11684.17 %
Growth
CIO DLR-PK DLR-PJ DLR ARE BXP
Asset Growth -3.69 % 2.65 % 2.65 % 2.65 % 2.06 %
Gross Profit Growth -6.81 % 92.95 % 92.95 % 92.95 % 8.91 %
Revenue Growth -4.45 % 1.42 % 1.42 % 1.42 % 7.99 %
Revenue 3 Year 13.05 % 9.6 % 9.6 % 9.6 % 25.86 %
Revenue 5 Year 20.01 % 11.52 % 11.52 % 11.52 % 32.71 %
Revenue 10 Year -2.07 % 40.97 % 40.97 % 40.97 % 77.33 %
EBIT Growth -46.94 % -93.52 % -93.52 % -93.52 % 96.11 %
Net Income Growth -559.21 % -36.5 % -36.5 % -36.5 % 211.61 %
Net Income 3 Yeari Growth Per Share -103.96 % -69.21 % -69.21 % -69.21 % -33.85 %
Net Income 5 Yeari Growth Per Share 27.16 % -33.04 % -33.04 % -33.04 % 17.41 %
Net Income 10 Yeari Growth Per Share -22.92 % 23.46 % 23.46 % 23.46 % 31.5 %
Operating Income Growth -40.26 % -10.03 % -10.03 % -10.03 % -23.13 %
Operating Cash Flow Growth (CFG) 2.87 % 38.34 % 38.34 % 38.34 % -7.73 %
Operating 3 Year CFG -12.88 % 16.06 % 16.06 % 16.06 % 27.17 %
Operating 5 Year CFG 30.35 % -3.75 % -3.75 % -3.75 % 43.46 %
Operating 10 Year CFG 59.62 % 41.44 % 41.44 % 41.44 % 86.13 %
EPS Growth -152 % -43.87 % -43.87 % -43.87 % 233.33 %
EPS Diluted Growth -152 % -46.33 % -46.33 % -46.33 % 233.33 %
Book Value Per Share -5.45 % 1.94 % 1.94 % 1.94 % -1.66 %
Share Holder 3 Year Equity Growth Per Share -8.55 % 3.55 % 3.55 % 3.55 % -5.65 %
Share Holder 5 Year Equity Growth Per Share 46.78 % 39.18 % 39.18 % 39.18 % 31.57 %
Share Holder 10 Year Equity Growth Per Share 93.43 % 125.72 % 125.72 % 125.72 % 93.27 %
Dividend Per Share Growth -25.55 % -0.81 % -0.81 % -0.81 % 5.31 %
Dividend 3 Year Growth Per Share -24.13 % 3.45 % 3.45 % 3.45 % 16.96 %
Dividend 5 Year Growth Per Share -46.61 % 5.57 % 5.57 % 5.57 % 29.87 %
Dividend 10 Year Growth Per Share -19.2 % 31.58 % 31.58 % 31.58 % 62.81 %
Debt Growth -3.37 % -5.06 % -5.06 % -5.06 % 9 %
Free Cash Flow Growth 2.87 % 38.34 % 38.34 % 38.34 % -7.73 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
CIO DLR-PK DLR-PJ DLR ARE BXP
Gross Profit Margin TTM 55.55 % 47.15 % 47.15 % 47.15 % 37.76 % 47.78 %
Return on Assets TTM -1.31 % 0.13 % 0.13 % 0.13 % 0.37 % -0.02 %
Return on Equity TTM -2.53 % 0.05 % 0.05 % 0.05 % 0.72 % -0.08 %
Return on Capital Employed TTM 0.64 % 8.31 % 8.31 % 8.31 % 2.48 % 5.32 %
Net Income Per EBT TTM 103.25 % 6.78 % 6.78 % 6.78 % 49.13 % -6.88 %
EBT Per Ebit TTM -197.09 % 22.62 % 22.62 % 22.62 % 30.05 % 5.17 %
EBIT Per Revenue TTM 5.46 % 14.44 % 14.44 % 14.44 % 38.61 % 36.36 %
Cash Flow To Debt Ratio TTM - - - - - 6.31 %
Receivables Turnover TTM 3.23 - - - - 2.12
Payables Turnover TTM - - - - - 4.5
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM - - - - - 16.84 %
Asset Turnover TTM 11.76 % 57.52 % 57.52 % 57.52 % 6.42 % 13.5 %
Operating Cash Flow Per Share TTM 1.35 6.86 6.86 6.86 8.04 6.55
Free Cash Flow Per Share TTM 1.28 4.91 4.91 4.91 8.04 5.92
Cash Per Share TTM 54.58 % 114.51 % 114.51 % 114.51 % 279.4 % 251.66 %
Operating Cash Flow Sales Ratio TTM 32.3 % 51.87 % 51.87 % 51.87 % 56.82 % 30.2 %
Free Cash Flow Operating Cash Flow Ratio TTM 94.24 % 71.6 % 71.6 % 71.6 % 100 % 90.37 %
Cash Flow Coverage Ratios TTM - - - - - 6.31 %
Price To Free Cash Flows Ratio TTM 3.81 33.53 33.53 33.53 9.39 10.99
Price To Operating Cash Flows Ratio TTM 3.59 24 24 24 9.26 9.92
Price Cash Flow Ratio TTM 3.59 24 24 24 9.26 9.92
Income Statement (TTM)
CIO DLR-PK DLR-PJ DLR ARE BXP
Revenue $0.17B $5.55B $5.55B $5.55B $3.12B $3.41B
Gross Profit $0.1B $3.04B $3.04B $3.04B $2.21B $2.08B
Gross Profit Ratio 59.41% 54.65% 54.65% 54.65% 70.82% 61.16%
EBITDA $0.08B $1.87B $1.87B $1.87B $1.93B $1.91B
Net Income $-0.02B $0.6B $0.6B $0.6B $0.32B $0.01B
EPS Diluted -0.63 1.61 1.61 1.61 1.8 0.09
Balance Sheet (MRQ)
CIO DLR-PK DLR-PJ DLR ARE BXP
Long Term Debt $0.39B $16.45B $16.45B $16.45B $12.75B $16.75B
Total Liabilities $0.72B $22.11B $22.11B $22.11B $15.13B $18.14B
Total Equity $0.73B $22.77B $22.77B $22.77B $22.4B $7.94B
Total Investments $0B $2.64B $2.64B $2.64B $1.52B $1.13B
Total Debt $0.65B $18.01B $18.01B $18.01B $12.75B $16.98B
Total Assets $1.46B $45.28B $45.28B $45.28B $37.53B $26.08B
Cash Flow Statement (TTM)
CIO DLR-PK DLR-PJ DLR ARE BXP
Net Income $-0.02B $0.59B $0.59B $0.59B $0.51B $0.08B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.02B $-1.63B $-1.63B $-1.63B $-0.9B $-0.69B
Operating Cash Flow $0.06B $2.26B $2.26B $2.26B $1.5B $1.23B
Capital Expenditure $0B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 74.07
BDN Brandywine Realty Trust 4.19
BXP Boston Properties, Inc. 64.21
CDP COPT Defense Properties 26.78
CIO-PA City Office REIT, Inc. 18.7712
CLI Mack-Cali Realty Corporation 18.35
CMCT Creative Media & Community Trust Corporation 6.59
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 28.09
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 20.14
DEI Douglas Emmett, Inc. 14.51
DLR Digital Realty Trust, Inc. 166.57
DLR-PJ Digital Realty Trust, Inc. 21.0284
DLR-PK Digital Realty Trust, Inc. 22.865
DLR-PL Digital Realty Trust, Inc. 20.415
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 15.97
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to CIO
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00872 200.84
VTI Vanguard Total Stock Market Index Fund 0 277.97
VNQ Vanguard Real Estate Index Fund 0.01 89.135
SCHB Schwab U.S. Broad Market ETF 0.000441179 21.78
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00071 123.4
PFF iShares Preferred and Income Securities ETF 0.05383 30.17
SCHA Schwab U.S. Small-Cap ETF 0.00590292 23.65
NUV Nuveen Municipal Value Fund, Inc. 0.03 8.71
RWO SPDR Dow Jones Global Real Estate ETF 0.018076 43.965
IWN iShares Russell 2000 Value ETF 0.01677 149.24
SCHH Schwab U.S. REIT ETF 0.03 21.22
IWV iShares Russell 3000 ETF 0.00043 321.47
NVG Nuveen AMT-Free Municipal Credit Income Fund 0.03 12.05
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.03 38.28
FREL Fidelity MSCI Real Estate Index ETF 0.0182586 27.03
VXF Vanguard Extended Market Index Fund 0 177.13
HDG ProShares Hedge Replication ETF 0.00108626 48.808
UWM ProShares Ultra Russell2000 0.00278725 32.91
USRT iShares Core U.S. REIT ETF 0.01606 56.7
VTHR Vanguard Russell 3000 Index Fund 0 249.52
RWR SPDR Dow Jones REIT ETF 0.023994 97.07
IWC iShares Micro-Cap ETF 0.0558 114.1
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0023 206.64
URTY ProShares UltraPro Russell2000 0.00160791 32.45
FRI First Trust S&P REIT Index Fund 0.02 27.14
VTWV Vanguard Russell 2000 Value Index Fund 0.02 131.52
FDM First Trust Dow Jones Select MicroCap Index Fund 0.33 64.395
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.03 39.58
GRNB VanEck Green Bond ETF 0.3 23.85
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 63.99
ISCB iShares Morningstar Small-Cap ETF 0.00623 54.68
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 46.07
ISCV iShares Morningstar Small-Cap Value ETF 0.0139 58.66
NUSC Nuveen ESG Small-Cap ETF 0.02 38.82
NUW Nuveen AMT-Free Municipal Value Fund 0.03 13.69
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.146 38.64
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.005 31.9152
PKW Invesco BuyBack Achievers ETF 0.006 113.78
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.06 49.99
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.06 63.43
USVM VictoryShares USAA MSCI USA Small Cap Value Momentum ETF 0.22 79
VTWO Vanguard Russell 2000 Index Fund 0.01 81.16
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.41 30.95
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0161 35.26
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 94.54
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 94.52
VQNPX Vanguard Growth and Income Fund 0 60.25
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 98.34
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 46.99
VBINX Vanguard Balanced Index Fund Investor Shares 0 47
AFSM First Trust Active Factor Small Cap ETF 0.19 28.44
FSMD Fidelity Small-Mid Factor ETF 0.05 39.51
ROSC Hartford Multifactor Small Cap ETF 0.275093 40.0099
RDOG ALPS REIT Dividend Dogs ETF 0.0225 35.49
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.02849 38.76
RYLD Global X Russell 2000 Covered Call ETF 0 14.62
BBRE JPMorgan BetaBuilders MSCI U.S. REIT ETF 0.02 92.6
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.14 66.2468
DEEP Roundhill Acquirers Deep Value ETF 1.01 30.865
BLDG Cambria Global Real Estate ETF 1.21 24.39
SVAL iShares US Small Cap Value Factor ETF 0.1085 29.7
RIET Hoya Capital High Dividend Yield ETF 1.26 9.48
VTSAX Vanguard Total Stock Market Index Fund 0 135.32
DFAR Dimensional US Real Estate ETF 0.0126991 23.54
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 134.46
VITSX Vanguard Total Stock Market Index Fund 0 135.34
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000346382 95.39
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 134.47
VGSLX Vanguard Real Estate Index Fund Admiral Shares 0.01 126.29
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0074195 32.55
JKJ iShares Morningstar Small-Cap ETF 0.02 231.193
RORE Hartford Multifactor REIT ETF 2.08 12.26
JKL iShares Morningstar Small-Cap Value ETF 0.04 172.726
DFGR 0.00956912 26.51
VEMPX Vanguard Extended Market Index InstlPlus 0 331.83
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 253.89
VGSNX Vanguard Real Estate Index Institutional 0.01 19.55
RSSL Global X Funds 0.01 78.48
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.000731729 29.845
Unlock