Profile
CMT LIN SHW ECL APD DD
Company Name Core Molding Technologies, Inc. Linde plc The Sherwin-Williams Company Ecolab Inc. Air Products and Chemicals, Inc. DuPont de Nemours, Inc.
Sector Basic Materials Basic Materials Basic Materials Basic Materials Basic Materials Basic Materials
Industry Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty Chemicals - Specialty
Market Cap $155.56M $219.35B $89.04B $75.83B $62.77B $28.83B
Employees 1.57K 65.07K 63.89K 48.00K 21.85K 24.00K
CEO David L. Duvall Mr. Sanjiv Lamba Heidi G. Petz Christophe Beck Eduardo F. Menezes Lori D. Koch
Ratings
CMT LIN SHW ECL APD DD
Quant Rating Score 4 3 3 3 2 2
Quant Rating Buy Neutral Neutral Neutral Sell Sell
Trading
CMT LIN SHW ECL APD DD
Last Close $17.3 $476.75 $355.3 $272.61 $285.47 $71.45
High 52 $18.71 $486.45 $399.71 $272.61 $338.07 $89.54
Low 52 $13.04 $412.91 $294.65 $225.73 $248.55 $55.12
Price vs. 52 Week High -7.54 % -1.99 % -11.11 % 0 % -15.56 % -20.2 %
Price vs. 52 Week Low 32.67 % 15.46 % 20.58 % 20.77 % 14.85 % 29.63 %
Total Return
CMT LIN SHW ECL APD DD
1 Month Return 6.59 % 2.62 % -0.05 % 2.79 % 2.43 % 8.13 %
3 Month Return 9.63 % 1.49 % 0.46 % 7.47 % -3.22 % -5.05 %
6 Month Return 9.98 % 15.3 % 5.57 % 17.54 % 0.55 % -4.41 %
9 Month Return 7.12 % 0.19 % -6.05 % 7.34 % -1.56 % -18.85 %
YTD Return 4.59 % 13.87 % 4.52 % 16.34 % -1.58 % -6.3 %
1 Year Return 8.74 % 10.85 % 20.58 % 15.68 % 13.73 % -9.97 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CMT LIN SHW ECL APD DD
Dividend Yield Percentage (TTM) - 1.24 % 0.85 % 0.94 % 2.52 % 2.29 %
Dividend Paid and Capex Coverage Ration (TTM) 3.17 % 1.3 % 1.84 % 1.48 % 0.36 % 2 %
Dividend Per Share (TTM) - 5.78 % 3.01 % 2.52 % 7.1 % 1.58 %
Payout Ratio (TTM) - 40.75 % 27.66 % 32.39 % 102.68 % -
Profitability
CMT LIN SHW ECL APD DD
Gross Profit Margin TTM 18.11 % 42.45 % 48.72 % 43.74 % 31.94 % 34.66 %
Return on Assets TTM 5.24 % 7.99 % 10.88 % 9.4 % 3.94 % -
Return on Equity TTM 7.91 % 17.23 % 66.63 % 24.4 % 9.65 % -
Return on Capital Employed TTM 8.35 % 12.79 % 22.68 % 16.08 % 4.39 % 2.95 %
Net Income Per EBT TTM 75.01 % 76.26 % 77.35 % 80.19 % 80.7 % -
EBT Per Ebit TTM 105.52 % 99.39 % 91.14 % 91.83 % 128.59 % 53.56 %
EBIT Per Revenue TTM 5.18 % 26.42 % 16.5 % 18.21 % 12.29 % 7.4 %
Cash Flow To Debt Ratio TTM 171.77 % 40.3 % 24.58 % 30.86 % 20.36 % 31.17 %
Receivables Turnover TTM 6.92 6.3 8.19 5.49 4.18 5.47
Payables Turnover TTM 8.27 7.77 4.7 5 2.39 4.94
Inventory Turnover TTM 12.12 9.58 4.7 5.7 10.63 3.65
Fixed Asset Turnover TTM 337.41 % 128.42 % 408.72 % 346.5 % 48.07 % 216.63 %
Asset Turnover TTM 127.77 % 39.92 % 93.51 % 70.13 % 30.92 % 34.8 %
Operating Cash Flow Per Share TTM 4.2 20.35 12.63 8.94 15.08 5.34
Free Cash Flow Per Share TTM 2.87 10.38 8.72 5.3 -19.46 3.89
Cash Per Share TTM 515.88 % 1118.52 % 80.11 % 410.23 % 719.71 % 422.22 %
Operating Cash Flow Sales Ratio TTM 12.66 % 29.17 % 13.68 % 16.16 % 27.94 % 17.86 %
Free Cash Flow Operating Cash Flow Ratio TTM 68.48 % 51 % 69.04 % 59.32 % -129.02 % 72.72 %
Cash Flow Coverage Ratios TTM 171.77 % 40.3 % 24.58 % 30.86 % 20.36 % 31.17 %
Price To Free Cash Flows Ratio TTM 6.28 44.66 40.93 50.45 -14.49 17.73
Price To Operating Cash Flows Ratio TTM 4.12 22.9 28.12 29.91 18.7 12.89
Price Cash Flow Ratio TTM 4.12 22.9 28.12 29.91 18.7 12.89
Income Statement (TTM)
CMT LIN SHW ECL APD DD
Revenue $0.3B $33.01B $23.1B $15.74B $12.1B $12.39B
Gross Profit $0.05B $15.86B $11.2B $6.84B $3.93B $4.51B
Gross Profit Ratio 17.61% 48.06% 48.47% 43.46% 32.49% 36.39%
EBITDA $0.02B $12.75B $3.77B $3.85B $6.49B $2.75B
Net Income $0.01B $6.57B $2.68B $2.11B $3.83B $0.7B
EPS Diluted 1.51 13.62 10.55 7.37 17.18 1.67
Balance Sheet (MRQ)
CMT LIN SHW ECL APD DD
Long Term Debt $0.02B $15.34B $9.74B $7.52B $14.21B $5.32B
Total Liabilities $0.06B $40.66B $19.58B $13.6B $20.9B $12.84B
Total Equity $0.15B $39.49B $4.05B $8.79B $18.67B $23.79B
Total Investments $0B $0B $0B $0B $4.8B $1.08B
Total Debt $0.02B $22.61B $11.91B $8.28B $15.01B $7.17B
Total Assets $0.21B $80.15B $23.63B $22.39B $39.57B $36.64B
Cash Flow Statement (TTM)
CMT LIN SHW ECL APD DD
Net Income $0.01B $6.57B $2.68B $2.13B $3.84B $0.78B
Inventory $0B $0.06B $-0.03B $-0.12B $-0.14B $-0.01B
Dividends Paid $0B $-2.66B $-0.72B $-0.66B $-1.56B $-0.64B
Operating Cash Flow $0.04B $9.42B $3.15B $2.81B $3.65B $2.32B
Capital Expenditure $-0.01B $-4.5B $-1.07B $-0.99B $-6.8B $-0.58B
Related Stocks
Ticker Name Price
ADUR Aduro Clean Technologies Inc. Common Stock 9.07
ALB Albemarle Corporation 62.9
ALTM Altus Midstream Company 5.84
ALTO Alto Ingredients, Inc. 1.16
AMRS Amyris, Inc. 0.05
APD Air Products and Chemicals, Inc. 285.47
ASH Ashland Global Holdings Inc. 52.5
AVNT Avient Corporation 33.49
AVTR Avantor, Inc. 13.92
AVTR-PA Avantor, Inc. 90.81
AXTA Axalta Coating Systems Ltd. 30.5
BCPC Balchem Corporation 161.88
CBT Cabot Corporation 77.9
CC The Chemours Company 12.35
CCF Chase Corporation 127.49
CNEY CN Energy Group. Inc. 2.78
CRKN Crown ElectroKinetics Corp. 3.01
DD DuPont de Nemours, Inc. 71.45
DNMR Danimer Scientific, Inc. 0.35
ECL Ecolab Inc. 272.61
ETFs With Exposure to CMT
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00457 218.01
VTI Vanguard Total Stock Market Index Fund 0 303.93
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 135
IWN iShares Russell 2000 Value ETF 0.01 161.05
IWV iShares Russell 3000 ETF 0.00043 351.04
IWO iShares Russell 2000 Growth ETF 0.00072 285.23
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.007 41.16
VXF Vanguard Extended Market Index Fund 0 193.58
HDG ProShares Hedge Replication ETF 0.00067177 49.5913
UWM ProShares Ultra Russell2000 0.00387865 38.49
VTHR Vanguard Russell 3000 Index Fund 0 272.54
IWC iShares Micro-Cap ETF 0.0314 128.74
DWAS Invesco DWA SmallCap Momentum ETF 0.295 83.83
URTY ProShares UltraPro Russell2000 0.00310167 40.56
VTWV Vanguard Russell 2000 Value Index Fund 0.01 142
FDM First Trust Dow Jones Select MicroCap Index Fund 0.21 72.205
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.01 41.585
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.03 69.36
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.1 40.475
SQLV Royce Quant Small-Cap Quality Value ETF 0.22 40.8073
VTWG Vanguard Russell 2000 Growth Index Fund 0 208.22
VTWO Vanguard Russell 2000 Index Fund 0.01 88.13
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 41.33
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0035 37.16
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 103.35
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 103.33
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 49.81
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 49.8
VBINX Vanguard Balanced Index Fund Investor Shares 0 49.81
ROSC Hartford Multifactor Small Cap ETF 0.146445 42.3387
RYLD Global X Russell 2000 Covered Call ETF 0 14.91
AVUV Avantis U.S. Small Cap Value ETF 0.02 92.99
AVUS Avantis U.S. Equity ETF 0 101.2
SVAL iShares US Small Cap Value Factor ETF 0.22 31.85
DFUS Dimensional U.S. Equity ETF 0.00004233 67.01
DFAT Dimensional U.S. Targeted Value ETF 0.00361263 55.25
DFAS Dimensional U.S. Small Cap ETF 0.00405566 64.7
DFAC Dimensional U.S. Core Equity 2 ETF 0.00032597 36.04
VTSAX Vanguard Total Stock Market Index Fund 0 147.93
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 146.74
VITSX Vanguard Total Stock Market Index Fund 0 147.95
DFUV Dimensional US Marketwide Value ETF 0.0013919 42.8
AVIE Avantis Inflation Focused Equity ETF 0.01 61.5495
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0002377 104.65
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 146.75
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00525377 35.42
AVSC Avantis U.S. Small Cap Equity ETF 0.01 52.73
DFQTX DFA U.S. Core Equity 2 Portfolio 0 40.36
VEMPX Vanguard Extended Market Index InstlPlus 0 362.12
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.0521096 26.76
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 277.54
RSSL Global X Funds 0.01 85.855
Unlock