Profile
CMCT DLR DLR-PK DLR-PJ BXP ARE
Company Name Creative Media & Community Trust Corporation Digital Realty Trust, Inc. Digital Realty Trust, Inc. Digital Realty Trust, Inc. BXP, Inc. Alexandria Real Estate Equities, Inc.
Sector Real Estate Real Estate Real Estate Financial Services Real Estate Real Estate
Industry REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office REIT - Office
Market Cap $2.39M $56.72B $55.46B $22.03B $10.26B $10.10B
Employees 0.01K 3.94K 3.94K 3.94K 0.82K 0.55K
CEO David A. Thompson Andrew Power Andrew Power Andrew Power Owen David Thomas Peter Moglia
Ratings
CMCT DLR DLR-PK DLR-PJ BXP ARE
Quant Rating Score 2 2 3 3 2 2
Quant Rating Sell Sell Neutral Neutral Sell Sell
Trading
CMCT DLR DLR-PK DLR-PJ BXP ARE
Last Close $9.19 $157.7 $23.87 $21.87 $69.11 $50.84
High 52 $10.37 $195.69 $25.06 $23.6 $83.22 $112.04
Low 52 $0.12 $136.11 $22.47 $20.08 $56.88 $50.84
Price vs. 52 Week High -11.38 % -19.41 % -4.75 % -7.33 % -16.96 % -54.62 %
Price vs. 52 Week Low 7558.33 % 15.86 % 6.23 % 8.91 % 21.5 % 0 %
Total Return
CMCT DLR DLR-PK DLR-PJ BXP ARE
1 Month Return 40.52 % -8.7 % -2.43 % -3.49 % -2.74 % -32.2 %
3 Month Return 37.16 % -4.44 % -2.47 % -0.55 % 6.06 % -34.15 %
6 Month Return 35.85 % -7.26 % 3.15 % 2.15 % 1.87 % -30.21 %
9 Month Return 1187.11 % -4.8 % -1.16 % 0.32 % -2.89 % -46.92 %
YTD Return 3984.44 % -11.07 % 1.88 % -2.58 % -7.06 % -47.88 %
1 Year Return 3495.46 % -15.79 % -3.75 % -5.37 % -12.98 % -51.34 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CMCT DLR DLR-PK DLR-PJ BXP ARE
Dividend Yield Percentage (TTM) - 2.96 % 2.97 % 2.97 % 5.19 % 8.01 %
Dividend Paid and Capex Coverage Ration (TTM) 0.08 % 1.42 % 1.42 % 1.42 % 0.9 % 1.51 %
Dividend Per Share (TTM) - 4.88 % 4.88 % 4.88 % 3.36 % 4.68 %
Payout Ratio (TTM) -43.39 % 123.51 % 123.51 % 123.51 % 187.67 % -220.66 %
Profitability
CMCT DLR DLR-PK DLR-PJ BXP ARE
Gross Profit Margin TTM 31.61 % 55.36 % 55.36 % 55.36 % 60.61 % 68.94 %
Return on Assets TTM -4.95 % 2.87 % 2.87 % 2.87 % 1.06 % -1.11 %
Return on Equity TTM -14.13 % 6.32 % 6.32 % 6.32 % 5.34 % -2.39 %
Return on Capital Employed TTM 0.94 % 1.55 % 1.55 % 1.55 % 5.97 % 2.73 %
Net Income Per EBT TTM 113.91 % 96.56 % 96.56 % 96.56 % 72.12 % 150.47 %
EBT Per Ebit TTM -462.24 % 210 % 210 % 210 % 26.05 % -29.68 %
EBIT Per Revenue TTM 7.08 % 11.67 % 11.67 % 11.67 % 42.33 % 30.88 %
Cash Flow To Debt Ratio TTM - 12.62 % 12.62 % 12.62 % 4.82 % 9.86 %
Receivables Turnover TTM 1.62 3.95 3.95 3.95 2.11 10.52
Payables Turnover TTM - 1.11 1.11 1.11 2.86 1.81
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM - 506.59 % 506.59 % 506.59 % 17.09 % 262.07 %
Asset Turnover TTM 13.27 % 12.14 % 12.14 % 12.14 % 13.31 % 8.02 %
Operating Cash Flow Per Share TTM 4.8 7.21 7.21 7.21 5.26 8.09
Free Cash Flow Per Share TTM -29.89 7.21 7.21 7.21 2.65 8.09
Cash Per Share TTM 2297.08 % 966.61 % 966.61 % 966.61 % 928.02 % 340.6 %
Operating Cash Flow Sales Ratio TTM 3.13 % 41.64 % 41.64 % 41.64 % 24.05 % 45.93 %
Free Cash Flow Operating Cash Flow Ratio TTM -623 % 100 % 100 % 100 % 50.46 % 100 %
Cash Flow Coverage Ratios TTM - 12.62 % 12.62 % 12.62 % 4.82 % 9.86 %
Price To Free Cash Flows Ratio TTM -0.11 23.03 22.94 22.94 24.27 7.34
Price To Operating Cash Flows Ratio TTM 0.63 22.89 22.8 22.8 12.31 7.23
Price Cash Flow Ratio TTM 0.63 22.89 22.8 22.8 12.31 7.23
Income Statement (TTM)
CMCT DLR DLR-PK DLR-PJ BXP ARE
Revenue $0.12B $6.11B $6.11B $6.11B $3.48B $2.97B
Gross Profit $0.05B $3.39B $3.39B $3.39B $2.11B $2.05B
Gross Profit Ratio 41.52% 55.39% 55.39% 55.39% 60.56% 68.94%
EBITDA $0.04B $3.59B $3.59B $3.59B $1.94B $0.36B
Net Income $-0.03B $1.31B $1.31B $1.31B $0.28B $-1.43B
EPS Diluted -430.25 3.61 3.61 3.61 1.74 -8.44
Balance Sheet (MRQ)
CMCT DLR DLR-PK DLR-PJ BXP ARE
Long Term Debt $0.48B $16.4B $16.4B $16.4B $16.61B $12.41B
Total Liabilities $0.56B $22.11B $22.11B $22.11B $18.48B $14.93B
Total Equity $0.33B $23.18B $23.18B $23.18B $7.68B $19.16B
Total Investments $0.03B $2.64B $2.64B $2.64B $1.04B $1.53B
Total Debt $0.51B $18.01B $18.01B $18.01B $17.36B $12.76B
Total Assets $0.89B $45.28B $45.28B $45.28B $26.17B $34.08B
Cash Flow Statement (TTM)
CMCT DLR DLR-PK DLR-PJ BXP ARE
Net Income $-0.03B $0.6B $0.6B $0.6B $0.28B $-1.44B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.03B $-1.63B $-1.63B $-1.63B $0B $-0.91B
Operating Cash Flow $0.02B $2.26B $2.26B $2.26B $0B $1.41B
Capital Expenditure $-0.02B $0B $0B $0B $0B $0B
Related Stocks
Ticker Name Price
ARE Alexandria Real Estate Equities, Inc. 56.075
BDN Brandywine Realty Trust 3.215
BXP Boston Properties, Inc. 64.98
CDP COPT Defense Properties 31.91
CIO City Office REIT, Inc. 6.99
CIO-PA City Office REIT, Inc. 25.37
CLI Mack-Cali Realty Corporation 18.35
CMCTP Creative Media & Community Trust Corporation 29.05
CUZ Cousins Properties Incorporated 25.41
CXP Columbia Property Trust, Inc. 19.28
DEA Easterly Government Properties, Inc. 24.045
DEI Douglas Emmett, Inc. 10.52
DLR Digital Realty Trust, Inc. 171.79
DLR-PJ Digital Realty Trust, Inc. 20.59
DLR-PK Digital Realty Trust, Inc. 23.47
DLR-PL Digital Realty Trust, Inc. 20.52
DTLA-P Brookfield DTLA Fund Office Trust Investor Inc. 0.3501
ELME Elme Communities 2.245
EQC Equity Commonwealth 1.58
EQC-PD Equity Commonwealth 0.0909328
ETFs With Exposure to CMCT
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 342.925
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 152.025
VXF Vanguard Extended Market Index Fund 0.00001 219.56
DES WisdomTree U.S. SmallCap Dividend Fund 0.01 37.6
USRT iShares Core U.S. REIT ETF 0.01 60.45
IWC iShares Micro-Cap ETF 0.00009 171
FRI First Trust S&P REIT Index Fund 0.01 28.95
DGRS WisdomTree U.S. SmallCap Quality Dividend Growth Fund 0.07 56.42
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 114.84
VQNPX Vanguard Growth and Income Fund 0 67.64
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 110.36
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.45
VTSAX Vanguard Total Stock Market Index Fund 0 166.03
DFAR Dimensional US Real Estate ETF 0.00006535 24.075
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00001 165.43
VITSX Vanguard Total Stock Market Index Fund 0 166.06
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000399345 16.66
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00001 165.44
DFGR 0.00001132 27.675
VEMPX Vanguard Extended Market Index InstlPlus 0.00001 408.25
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 311.51
Unlock