All figures in Millions of USD except per share items
USX Revenues
Income Statement    Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenues 1,105.66 1,164.23 1,471.76 1,541.10 1,451.20 1,555.38 1,804.91 1,707.36 1,742.10 1,948.53
Cost Of Revenues - - - 1,217.83 1,153.61 1,239.62 1,422.06 1,376.67 1,398.89 1,609.19
Gross Profit - - - 323.27 297.60 315.77 382.86 330.69 343.21 339.34
Operating Expenses & Income
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Selling General & Admin Expenses 411.06 43.85 43.10 134.57 132.33 146.69 161.06 173.20 151.22 158.64
Other Operating Expense/(Income) -9.22 -4.87 -20.10 -43.13 -52.15 -49.73 -44.94 -28.72 -20.85 -6.86
Total Operating Expenses 1,066.10 1,141.21 1,414.86 275.66 269.86 287.16 293.26 305.45 299.66 320.91
Operating Income 39.55 23.02 56.91 47.61 27.73 28.61 78.91 26.07 43.55 18.43
Earnings from Continuing Operations
Income Statement    Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Interest Expense - - - 47.81 48.18 50.46 35.06 21.64 18.85 14.53
Interest And Investment Income - - - - - 0.70 0.19 - - -
Net Interest Expenses - - - 47.81 48.18 49.76 34.87 21.64 18.85 14.53
EBITDA 77.05 68.38 102.43 121.13 88.98 120.55 158.65 108.86 132.59 108.81
EBT 30.33 18.15 36.81 4.48 -24.42 -21.12 33.97 -2.65 22.70 11.57
Income Tax Expense 13.91 8.72 16.71 -0.21 -8.45 -17.19 7.86 0.39 5.07 0.43
Net Income
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income to Company 16.43 9.43 20.10 4.10 -16.52 -4.06 24.90 -3.65 18.55 10.87
Minority Interest - - - - - - - - - -
Net Income 16.43 9.43 20.10 4.10 -16.52 -4.06 24.90 -3.65 18.55 10.87
Cash & Short Term Investments
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Cash And Equivalents 0.17 0.07 9.49 0.91 3.28 9.23 9.89 5.69 5.51 5.70
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 0.17 0.07 9.49 0.91 3.28 9.23 9.89 5.69 5.51 5.70
Receivables
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Receivable 107.17 152.73 154.82 183.48 191.51 208.04 210.68 198.96 209.07 249.73
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Inventory 5.01 5.36 3.69 7.77 7.79 8.79 7.32 7.19 8.95 9.55
Deferred Tax Assets Current - - - - - - - - - -
Total Current Assets 133.13 190.39 202.97 254.14 224.56 248.72 285.53 256.73 266.44 322.70
Long-Term Assets
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Gross Property, Plant & Equipment 222.21 275.61 306.82 529.00 309.74 463.91 518.72 768.40 788.91 813.17
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 222.21 275.61 306.82 529.00 309.74 463.91 518.72 768.40 788.91 813.17
Long-Term Investments - - - - - - - - - -
Goodwill - - - - - - - - - -
Other Intangibles - - - - 29.77 30.74 28.91 27.21 25.51 24.13
Other Long-Term Assets - - - - - - - - - -
Total Assets 441.79 560.17 607.38 903.37 639.43 820.57 910.49 1,140.11 1,179.59 1,270.04
Current Liabilities
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Payable 14.61 25.64 28.17 47.77 60.51 80.56 63.81 68.92 83.62 126.91
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 121.60 101.08 115.04 252.31 372.91 473.21 311.47 314.57 464.28 495.40
Current Income Taxes Payable - - - - - - - - - -
Other Current Liabilities 53.38 105.57 107.77 118.63 86.83 82.07 87.38 85.15 93.75 102.38
Total Current Liabilities 95.98 155.93 164.85 236.99 205.45 298.50 264.28 305.49 359.25 402.78
Long-Term Liabilities
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Long-Term Debt 121.60 101.08 115.04 252.31 372.91 473.21 311.47 314.57 464.28 495.40
Unearned Revenue Non-Current 0.88 0.80 40.46 43.31 62.45 74.34 76.37 268.52 70.04 69.28
Def. Tax Liability, Non-Curr. 56.10 68.97 54.62 114.68 35.79 15.63 19.98 20.69 25.16 24.30
Capital Leases - - - - - - - 276.22 294.10 293.74
Other Non-Current Liabilities 0.88 0.80 40.46 43.31 62.45 74.34 76.37 268.52 70.04 69.28
Total Liabilities 274.56 326.78 374.97 647.29 676.60 861.68 672.10 909.27 918.73 991.75
Common Equity
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Common Stock 0.17 0.19 0.19 0.19 0.06 0.06 0.48 0.49 0.50 0.51
Retained Earnings 84.41 100.84 110.27 130.37 -39.40 -43.46 -17.34 -20.98 -2.43 8.44
Comprehensive Income and Other - -156.12 -153.28 -180.81 -317.99 -371.91 -379.81 -388.32 - -
Total Common Equity 167.24 233.38 232.41 252.50 -39.33 -43.39 234.89 230.21 259.41 276.57
Stockholders' Equity
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Equity 167.24 233.38 232.41 256.08 -37.17 -41.11 238.39 230.84 260.86 278.29
Liabilities & Equity
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Liabilities And Equity 441.79 560.17 607.38 903.37 639.43 820.57 910.49 1,140.11 1,179.59 1,270.04
Supplemental Items
      Dec 2003Dec 2004Dec 2005Dec 2006Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Debt 149.59 125.81 143.94 322.90 431.02 609.08 424.57 466.00 646.17 668.89
Net Debt 149.42 125.75 134.46 321.99 427.74 599.84 414.67 460.31 640.66 663.19
Net Income
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income 16.43 9.43 20.10 4.10 -16.52 -4.06 24.90 -3.65 18.55 10.87
Cash Flow From Operating Activities
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 46.72 50.23 65.62 69.43 65.78 91.34 90.83 90.48 90.12 82.98
Depreciation & Amortization, Total 46.72 50.23 65.62 69.43 65.78 91.34 90.83 90.48 90.12 82.98
Stock-Based Compensation - - - - 0.52 - 2.25 3.85 4.40 6.24
Other Operating Activities -8.41 -4.59 4.12 17.16 19.11 -49.78 21.25 -48.76 -92.81 -
Change In Accounts Receivable - - - - - - - - - -
Change In Inventories - - - -0.58 0.50 -0.51 0.73 0.07 -0.90 -0.47
Change In Accounts Payable - - - -3.31 10.29 41.93 -21.02 5.57 19.94 41.35
Change in Other Net Operating Assets -29.03 13.72 8.65 0.35 21.66 10.58 -30.41 1.00 18.20 -12.94
Cash from Operations 44.45 66.25 114.13 78.98 76.99 85.39 112.35 103.75 150.89 78.57
Cash Flow From Investing Activities
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -107.58 -152.46 -239.22 -202.12 -54.71 -240.42 -223.94 -151.75 -186.12 -192.37
Cash Acquisitions -0.73 12.42 -6.81 29.07 - -2.66 - -5.85 - -
Sale (Purchase) of Intangible assets - - - 0.59 - - - - - -
Invest. in Marketable & Equity Securt. -88.05 -73.38 -173.35 -35.71 -11.35 -211.21 -166.09 -81.63 -111.60 -97.00
Other Investing Activities 20.26 70.63 75.64 136.76 43.36 32.31 57.85 75.97 74.52 95.37
Cash from Investing -88.05 -73.38 -173.35 -35.71 -11.35 -211.21 -166.09 -81.63 -111.60 -97.00
Cash Flow From Financing Activities
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid -128.68 -54.21 -65.57 -526.83 -446.81 -477.47 -825.85 -243.53 -579.71 -448.27
Total Debt Repaid -128.68 -54.21 -65.57 -526.83 -446.81 -477.47 -825.85 -243.53 -579.71 -448.27
Issuance of Common Stock 49.50 12.50 2.84 - - - 246.62 - - -
Repurchase of Common Stock -0.65 -12.44 -2.47 -0.15 -0.30 -0.52 -0.22 - - -
Common Dividends Paid - - - - - - - - - -
Common & Preferred Stock Dividends Paid - - - - - - - - - -
Other Financing Activities 123.33 70.71 115.85 483.36 382.40 609.77 645.63 205.42 540.25 466.89
Cash from Financing 43.50 16.55 50.65 -43.62 -64.71 131.77 66.19 -38.11 -39.47 18.62
Change In Cash & Equivalents
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash -0.10 9.42 -8.58 -0.35 0.94 5.95 0.66 -4.21 -0.18 0.19
Supplemental Items
      Dec 2004Dec 2005Dec 2006Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -107.58 -152.46 -239.22 -202.12 -54.71 -240.42 -223.94 -151.75 -186.12 -192.37
Levered Free Cash Flow -63.13 -86.20 -125.09 -123.14 22.28 -155.02 -111.59 -48.00 -35.23 -113.80
Unlevered Free Cash Flow 44.45 66.25 114.13 78.98 76.99 85.39 112.35 103.75 150.89 78.57
Change In Net Working Capital -0.10 9.42 -8.58 -0.35 0.94 5.95 0.66 -4.21 -0.18 0.19
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock