Profile
FSV CSGP CBRE BEKE JLL CIGI
Company Name FirstService Corporation CoStar Group, Inc. CBRE Group, Inc. KE Holdings Inc. Jones Lang LaSalle Incorporated Colliers International Group Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services
Market Cap $6.85B $30.29B $27.34B $18.43B $9.76B $5.46B
Employees 29.00K 6.15K 130.00K 116.34K 108.00K 19.00K
CEO Mr. D. Scott Patterson Mr. Andrew C. Florance Mr. Robert E. Sulentic Mr. Yongdong Peng Mr. Christian Ulbrich Mr. Jay Stewart Hennick CM
Ratings
FSV CSGP CBRE BEKE JLL CIGI
Quant Rating Score 4 3 4 3 3 4
Quant Rating Buy Neutral Buy Neutral Neutral Buy
Trading
FSV CSGP CBRE BEKE JLL CIGI
Last Close $152.37 $74.14 $89.11 $14.15 $205.28 $111.65
High 52 $171.13 $96.6 $97.24 $19.47 $211.6 $129.04
Low 52 $137.06 $70.58 $65.76 $12.51 $121.97 $86.37
Price vs. 52 Week High -10.96 % -23.25 % -8.36 % -27.32 % -2.99 % -13.48 %
Price vs. 52 Week Low 11.17 % 5.04 % 35.51 % 13.11 % 68.3 % 29.27 %
Total Return
FSV CSGP CBRE BEKE JLL CIGI
1 Month Return 7.43 % -7.48 % 3.52 % -16.17 % 4.72 % 1.34 %
3 Month Return -8.1 % -23.25 % -8.36 % 3.06 % 5.22 % -8.66 %
6 Month Return -5.93 % -15.16 % -4.28 % -12.49 % 8.69 % -11.77 %
9 Month Return 4.69 % -3.58 % 20.65 % -8.83 % 45.4 % 17.22 %
YTD Return -6 % -15.16 % -4.28 % -12.71 % 8.69 % -11.75 %
1 Year Return 0.93 % -17.73 % 10.97 % -5.41 % 32.17 % 14.2 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FSV CSGP CBRE BEKE JLL CIGI
Dividend Yield Percentage (TTM) 0.62 % - - 0.51 % - 0.27 %
Dividend Paid and Capex Coverage Ration (TTM) 2.01 % 1.26 % 2.5 % 2.99 % 3.38 % 1.83 %
Dividend Per Share (TTM) 0.95 % - - 0.52 % - 0.3 %
Payout Ratio (TTM) 44.33 % - - - - 14.47 %
Growth
FSV CSGP CBRE BEKE JLL CIGI
Asset Growth 30.01 % 6.16 % 9.92 % 10.05 % 3.02 % 6.98 %
Gross Profit Growth 8.69 % 11.03 % -13.84 % 57.6 % 89.12 % -8.54 %
Revenue Growth 17.84 % 12.49 % 3.64 % 28.2 % -0.49 % -1.01 %
Revenue 3 Year 52.78 % 39.01 % 45.73 % -31.93 % 35.8 % 38.66 %
Revenue 5 Year 84.4 % 83.26 % 64.71 % 158.03 % 21.58 % 33.93 %
Revenue 10 Year 52.05 % 280.1 % 373.05 % 109.25 % 332.41 % 35.78 %
EBIT Growth 23.86 % -37.4 % -26.24 % 504.74 % -21.99 % 7.29 %
Net Income Growth -17.08 % 1.41 % -29.92 % 521.05 % -65.56 % -66.31 %
Net Income 3 Yeari Growth Per Share 10.4 % 54.97 % 42.5 % 30.65 % -39.23 % -39.28 %
Net Income 5 Yeari Growth Per Share 22.99 % 39.87 % 2.03 % 1295.13 % -55.54 % -42.47 %
Net Income 10 Yeari Growth Per Share 549.28 % 760.33 % 231.37 % 802.8 % -22.39 % 361.91 %
Operating Income Growth 23.86 % -37.4 % -26.24 % 504.74 % -21.99 % 7.29 %
Operating Cash Flow Growth (CFG) 169.61 % 2.27 % -67.22 % 31.88 % 199.9 % 151.67 %
Operating 3 Year CFG -6.1 % -5.41 % -68.3 % -26.49 % -41.64 % -11.3 %
Operating 5 Year CFG 131.62 % 29.82 % -48.07 % 229.63 % -5.16 % -43.84 %
Operating 10 Year CFG 98.22 % 208.58 % -23.76 % 218.59 % 90.03 % 4.58 %
EPS Growth -12.93 % -1.08 % -26.61 % 528.21 % -64.99 % -67.41 %
EPS Diluted Growth -12.64 % -1.08 % -26.57 % 517.95 % -64.78 % -67.49 %
Book Value Per Share 11.32 % 4.44 % 10.18 % 3.45 % 6.34 % 62.98 %
Share Holder 3 Year Equity Growth Per Share 48.05 % 28.25 % 26.93 % -33.39 % 23.71 % 26.37 %
Share Holder 5 Year Equity Growth Per Share 248.03 % 116.05 % 84.15 % 361.47 % 62.94 % 85.03 %
Share Holder 10 Year Equity Growth Per Share 240.02 % 439.96 % 363.9 % 299.93 % 168.32 % 144.9 %
Dividend Per Share Growth 11 % - - - - -1.95 %
Dividend 3 Year Growth Per Share 36.54 % - - - - 196.39 %
Dividend 5 Year Growth Per Share 67.8 % - - - -100 % 196.63 %
Dividend 10 Year Growth Per Share 234.46 % - - 669.2 % -100 % 3.36 %
Debt Growth 48.05 % 0.44 % 41.28 % 47.53 % -0.68 % 1.36 %
Free Cash Flow Growth 575.53 % 10.51 % -83.27 % 34.12 % 7093.22 % 12811.53 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
FSV CSGP CBRE BEKE JLL CIGI
Gross Profit Margin TTM 30.57 % 79.1 % 18.52 % 20.87 % 76.5 % 37.81 %
Return on Assets TTM 2.49 % 3.26 % 4.33 % 3 % 1.94 % 1.87 %
Return on Equity TTM 8.89 % 4.06 % 12.32 % 5.01 % 4.87 % 11.32 %
Return on Capital Employed TTM 8.99 % 1.93 % 8.56 % 2.37 % 6.7 % 7.7 %
Net Income Per EBT TTM 46.56 % 74.25 % 80.06 % 73.78 % 87.31 % 41.46 %
EBT Per Ebit TTM 74.35 % 242.15 % 98.54 % 264.62 % 49.47 % 73.91 %
EBIT Per Revenue TTM 5.82 % 6.48 % 3.88 % 2.66 % 3.29 % 7.29 %
Cash Flow To Debt Ratio TTM 21.58 % 48.89 % 14.87 % 14.06 % 22.16 % 12.23 %
Receivables Turnover TTM 5.43 12.44 4.47 7.07 3.95 6.02
Payables Turnover TTM 7.44 4.65 7.75 9.62 4.04 3.09
Inventory Turnover TTM 2.33 528104000 - - - 2.11
Fixed Asset Turnover TTM 1047.74 % 291.84 % 1706.4 % 338.58 % 1575.02 % 764.38 %
Asset Turnover TTM 123.58 % 27.97 % 141.41 % 57.74 % 136.73 % 83.56 %
Operating Cash Flow Per Share TTM 6.19 1.25 2.55 2.28 12.87 3.68
Free Cash Flow Per Share TTM 4.01 0.26 1.53 1.52 9.06 1.97
Cash Per Share TTM 410.05 % 1220.81 % 368.53 % 4699.4 % 835.42 % 423.2 %
Operating Cash Flow Sales Ratio TTM 6.17 % 20.02 % 2.4 % 3.8 % 2.89 % 4.05 %
Free Cash Flow Operating Cash Flow Ratio TTM 64.73 % 20.6 % 59.95 % 66.57 % 70.4 % 53.47 %
Cash Flow Coverage Ratios TTM 21.58 % 48.89 % 14.87 % 14.06 % 22.16 % 12.23 %
Price To Free Cash Flows Ratio TTM 38.14 290.66 58.4 76.94 22.7 57.25
Price To Operating Cash Flows Ratio TTM 24.62 59.44 34.9 45.09 15.96 30.35
Price Cash Flow Ratio TTM 24.62 59.44 34.9 45.09 15.96 30.35
Income Statement (TTM)
FSV CSGP CBRE BEKE JLL CIGI
Revenue $4.41B $2.46B $31.95B $77.78B $20.76B $4.41B
Gross Profit $1.28B $1.96B $5.68B $21.72B $20.52B $1.56B
Gross Profit Ratio 29.06% 79.98% 17.77% 27.92% 98.85% 35.43%
EBITDA $0.4B $0.39B $1.76B $8.5B $0.92B $0.56B
Net Income $0.1B $0.37B $0.99B $5.88B $0.23B $0.07B
EPS Diluted 2.28 0.92 3.15 4.89 4.67 1.44
Balance Sheet (MRQ)
FSV CSGP CBRE BEKE JLL CIGI
Long Term Debt $1.13B $1.07B $2.8B $8.33B $1.39B $1.49B
Total Liabilities $2.26B $1.58B $13.48B $48.13B $9.65B $3.49B
Total Equity $1.35B $7.34B $9.07B $72.2B $6.41B $1.91B
Total Investments $-0.05B $0.17B $1.55B $57.83B $0.82B $0.08B
Total Debt $1.41B $1.11B $4.93B $17.99B $3.12B $2.13B
Total Assets $3.61B $8.92B $22.55B $120.33B $16.06B $5.45B
Cash Flow Statement (TTM)
FSV CSGP CBRE BEKE JLL CIGI
Net Income $0.1B $0.37B $0.99B $5.89B $0.23B $0.07B
Inventory $0.02B $-0.05B $0.08B $0B $-0.1B $-0.01B
Dividends Paid $-0.04B $0B $0B $-1.43B $0B $-0.01B
Operating Cash Flow $0.29B $0.49B $0.53B $11.16B $0.6B $0.17B
Capital Expenditure $-0.09B $-0.03B $-0.31B $-0.87B $-0.19B $-0.09B
Related Stocks
Ticker Name Price
AIRE reAlpha Tech Corp. Common Stock 0.95
ALBT Avalon GloboCare Corp. 0.4703
ASPS Altisource Portfolio Solutions S.A. 1.41
AVCO Avalon GloboCare Corp. 0.5259
BEKE KE Holdings Inc. 14.15
BPY Brookfield Property Partners L.P. 18.59
BPYPN Brookfield Property Partners L.P. 11.86
BPYPO Brookfield Property Partners L.P. 13.15
BPYPP Brookfield Property Partners L.P. 14.2
CBRE CBRE Group, Inc. 89.11
CHG CorpHousing Group Inc. 1.3
CIAN Cian PLC 3.4
CIGI Colliers International Group Inc. 111.65
CSGP CoStar Group, Inc. 74.14
CWK Cushman & Wakefield plc 10.4
DOMA Doma Holdings Inc. 6.07
DOUG Douglas Elliman Inc. 1.16
DUO Fangdd Network Group Ltd. 0.588
EXPI eXp World Holdings, Inc. 11.285
FLJ FLJ Group Limited 0.8195
ETFs With Exposure to FSV
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.02 49.42
IXUS iShares Core MSCI Total International Stock ETF 0.02227 67.56
EWC iShares MSCI Canada ETF 0.32339 37.09
VT Vanguard Total World Stock Index Fund 0.01 112.63
ACWI iShares MSCI ACWI ETF 0.00684 112.4
VXUS Vanguard Total Intl Stock Idx Fund 0.02 60.3
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.18 117.49
PID Invesco International Dividend Achievers ETF 0.476 17.92
ACWX iShares MSCI ACWI ex U.S. ETF 0.0259 53.13
SCHC Schwab International Small-Cap Equity ETF 0.260185 35.58
IDLV Invesco S&P International Developed Low Volatility ETF 0.471 27.2905
IMTM iShares MSCI Intl Momentum Factor ETF 0.04785 38.69
GSIE Goldman Sachs ActiveBeta International Equity ETF 0 33.65
ONEQ Fidelity Nasdaq Composite Index ETF 0.02 69.93
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.096 32.3486
VIGI Vanguard International Dividend Appreciation Index Fund 0.14 81.28
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.0245333 33.3849
FNDC Schwab Fundamental International Small Company Index ETF 0.0557764 34.76
IDEV iShares Core MSCI International Developed Markets ETF 0.03523 65.64
IGRO iShares International Dividend Growth ETF 0.02539 67.4
ISZE iShares MSCI Intl Size Factor ETF 0.12758 25.8478
MFDX PIMCO RAFI Dynamic Multi-Factor International Equity ETF 0.05 30.2663
RODM Hartford Multifactor Developed Markets (ex-US) ETF 0.0744289 27.6225
TOK iShares MSCI Kokusai ETF 0.01101 110.01
URTH iShares MSCI World ETF 0.00882 147.49
XCG.TO iShares Canadian Growth Index ETF 0.78753 48.88
XIC.TO iShares Core S&P/TSX Capped Composite Index ETF 0.29703 34.85
XMV.TO iShares MSCI Min Vol Canada Index ETF 0.84789 41.2
XIU.TO iShares S&P/TSX 60 Index ETF 0.36608 33.04
CDZ.TO iShares S&P/TSX Canadian Dividend Aristocrats Index ETF 0.24077 31.27
ACSG Xtrackers MSCI ACWI ex USA ESG Leaders Equity ETF 0.06 33.28
HAUZ Xtrackers International Real Estate ETF 0.727701 20.18
VSGX Vanguard ESG International Stock ETF 0.03 57.27
BBCA JPMorgan BetaBuilders Canada ETF 0.31 64.97
KOKU Xtrackers MSCI Kokusai Equity ETF 0.00991575 94.7
XCSR.TO iShares ESG Advanced MSCI Canada Index ETF 0.53034 63.34
XESG.TO iShares ESG Aware MSCI Canada Index ETF 0.06714 26.35
DFAI Dimensional International Core Equity Market ETF 0.0260438 29.67
EUNL.DE iShares Core MSCI World UCITS ETF USD (Acc) 0.00969 95.186
IBCH.DE iShares V PLC - iShares MSCI World EUR Hedged UCITS ETF (Acc) 0.00916 87.508
IUSQ.DE iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.017 78.97
SSAC.L iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.01685 6697
EEWD.L iShares MSCI World ESG Enhanced UCITS ETF 0.00171 8.379
IWSZ.L iShares Edge MSCI World Size Factor UCITS ETF 0.10335 43.19
SNAW.DE iShares MSCI World ESG Screened UCITS ETF USD (Acc) 0.0097 8.931
FTQI First Trust Nasdaq BuyWrite Income ETF 0.18 20.42
VTSNX Vanguard Total Intl Stock Idx Fund 0.02 129.39
DFIC Dimensional International Core Equity 2 ETF 0.0136112 26.29
DIHP Dimensional International High Profitability ETF 0.0668734 26.32
IWRD.L iShares MSCI World UCITS ETF 0.00646 5946
IWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.00946 102.03
EDMW.DE iShares MSCI World ESG Enhanced UCITS ETF 0.00172 8.166
IWDE.SW iShares V PLC - iShares MSCI World EUR Hedged UCITS ETF (Acc) 0.01121 76.59
SDWD.L iShares MSCI World ESG Screened UCITS ETF 0.0096 8.773
IGWD.L iShares V PLC - iShares MSCI World GBP Hedged UCITS ETF (Acc) 0.00799 9488
UIMM.DE UBS (Lux) Fund Solutions – MSCI World Socially Responsible UCITS ETF 0.04 149
INAA.SW iShares MSCI North America UCITS ETF 0.01439 101.14
CSCA.SW iShares VII PLC - iShares MSCI Canada UCITS ETF 0.34459 240.05
IWLE.DE iShares Core MSCI World UCITS ETF 0.00946 8.1512
MIDD.L iShares FTSE 250 UCITS ETF 0.20073 1892
DFSI Dimensional International Sustainability Core 1 ETF 0.078714 32.94
IS3R.DE iShares Edge MSCI World Momentum Factor UCITS ETF 0.04049 72.98
IS3T.DE iShares Edge MSCI World Size Factor UCITS ETF 0.10402 40.28
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.18 28.91
SAWD.L iShares IV Public Limited Company - iShares MSCI World ESG Screened UCITS ETF 0.00946 9.574
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.02 15.86
IQQN.DE iShares MSCI North America UCITS ETF 0.01182 94.4
IQQW.DE iShares MSCI World UCITS ETF 0.00652 70.14
SXR2.DE iShares VII PLC - iShares MSCI Canada UCITS ETF 0.29814 174.7
INAA.L iShares MSCI North America UCITS ETF 0.0117 7991.88
CSCA.L iShares VII PLC - iShares MSCI Canada UCITS ETF 0.34459 14807.5
CCAU.L iShares VII PLC - iShares MSCI Canada UCITS ETF 0.28906 187.25
IWMO.L iShares Edge MSCI World Momentum Factor UCITS ETF 0.04134 78.24
IWDE.L iShares V Public Limited Company - iShares MSCI World EUR Hedged UCITS ETF 0.00909 87.52
VIAAX Vanguard International Dividend Appreciation Index Fund Admiral Shares 0.14 39.39
VTIAX Vanguard Total International Stock Index Fd Admiral 0.02 32.36
IWDG.L iShares Core MSCI World UCITS ETF 0.00946 912
SWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.0096 8072
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.01 39.85
VTMGX Vanguard Developed Markets Index Admiral 0.02 15.84
S6DW.DE iShares MSCI World ESG Screened UCITS ETF 0.0097 8.186
ISDS Invesco RAFI Strategic Developed ex-US Small Company ETF 0.15 21.7659
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.0175461 25.42
PXUS Principal International Adaptive Multi-Factor ETF 0.109733 21.22
VDIPX Vanguard Developed Markets Index Fund 0.02 24.79
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 44.5613
IHWL.AX iShares Core MSCI World ex Australia ESG Leaders (AUD Hedged) ETF 0.01378 51.38
IWLD.AX iShares Core MSCI World Ex Australia ESG Leaders ETF 0.01764 56.31
IWDC.SW iShares MSCI World CHF Hedged UCITS ETF (Acc) 0.00986 73.07
IWRD.AS iShares MSCI World UCITS ETF 0.00792 70.165
IWDD.AS iShares Core MSCI World UCITS ETF 0.00946 5.8528
SWDA.MI iShares Core MSCI World UCITS ETF 0.01173 95.18
PABD iShares Paris-Aligned Climate MSCI World ex USA ETF 0.03913 52.22
VTWIX Vanguard Total World Stock Index I 0.01 229.71
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.02 129.42
Unlock