Profile
FSV CBRE CSGP BEKE JLL CIGI
Company Name FirstService Corporation CBRE Group, Inc. CoStar Group, Inc. KE Holdings Inc. Jones Lang LaSalle Incorporated Colliers International Group Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services
Market Cap $9.49B $49.36B $36.56B $22.60B $14.80B $8.26B
Employees 30.00K 140.00K 6.59K 131.88K 112.10K 23.00K
CEO D. Scott Patterson Robert E. Sulentic Andrew C. Florance Yongdong Peng Christian Ulbrich Jay Stewart Hennick II
Ratings
FSV CBRE CSGP BEKE JLL CIGI
Quant Rating Score 3 3 3 3 3 2
Quant Rating Neutral Neutral Neutral Neutral Neutral Sell
Trading
FSV CBRE CSGP BEKE JLL CIGI
Last Close $204.41 $164.02 $86.8 $20.07 $312.37 $166.83
High 52 $208.45 $165.85 $96.83 $25.8 $314.41 $169.02
Low 52 $159.02 $113.92 $69.29 $13.36 $204.57 $106.71
Price vs. 52 Week High -1.94 % -1.1 % -10.36 % -22.21 % -0.65 % -1.3 %
Price vs. 52 Week Low 28.54 % 43.98 % 25.27 % 50.22 % 52.7 % 56.34 %
Total Return
FSV CBRE CSGP BEKE JLL CIGI
1 Month Return 2.29 % 2.73 % -0.87 % 9.31 % 5.2 % 3.26 %
3 Month Return 15.66 % 23.35 % 6.95 % 8.66 % 31.81 % 30.98 %
6 Month Return 28.03 % 34.67 % 15.06 % -10.56 % 30.25 % 40.31 %
9 Month Return 8.79 % 19.33 % 15.58 % 3.48 % 15.89 % 14.42 %
YTD Return 12.92 % 24.93 % 21.25 % 8.96 % 23.4 % 22.7 %
1 Year Return 12.27 % 38.23 % 10.05 % 49.89 % 22.84 % 13.78 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FSV CBRE CSGP BEKE JLL CIGI
Dividend Yield Percentage (TTM) 0.5 % - - 1.92 % - 0.18 %
Dividend Paid and Capex Coverage Ration (TTM) 2.21 % 4.79 % 0.88 % 2.28 % 3.91 % 3.38 %
Dividend Per Share (TTM) 1.05 % - - 0.93 % - 0.3 %
Payout Ratio (TTM) 32.33 % - - 63.06 % - 13.37 %
Profitability
FSV CBRE CSGP BEKE JLL CIGI
Gross Profit Margin TTM 31.61 % 38.61 % 79.33 % 23.55 % 64.27 % 38.96 %
Return on Assets TTM 3.27 % 3.94 % 0.99 % 3.44 % 3.25 % 1.73 %
Return on Equity TTM 11.9 % 12.96 % 1.29 % 6.38 % 8.26 % 8.45 %
Return on Capital Employed TTM 10.16 % 9.44 % -0.06 % 5.58 % 9.03 % 7.6 %
Net Income Per EBT TTM 52.08 % 74.25 % 58.67 % 60.55 % 80.38 % 38.02 %
EBT Per Ebit TTM 78.43 % 91.07 % -2819.05 % 170.68 % 76.34 % 77.66 %
EBIT Per Revenue TTM 6.39 % 4.23 % -0.22 % 4.33 % 3.72 % 7.32 %
Cash Flow To Debt Ratio TTM 23.82 % 15.58 % 38.75 % 28.91 % 18.35 % 11.92 %
Receivables Turnover TTM 5.56 4.03 14.31 6.53 3.61 4.97
Payables Turnover TTM - 5.69 11.7 9.76 7.44 -
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 996.36 % 1288.13 % 224.18 % 386.73 % 1889.74 % 800.07 %
Asset Turnover TTM 125.03 % 137.59 % 27.75 % 76.88 % 142.3 % 80.18 %
Operating Cash Flow Per Share TTM 11.05 4.86 0.94 1.92 15.88 7.46
Free Cash Flow Per Share TTM 7.43 3.84 -0.13 1.92 11.82 5.57
Cash Per Share TTM 604.54 % 456.09 % 961.65 % 1327.79 % 845.36 % 631.25 %
Operating Cash Flow Sales Ratio TTM 6.75 % 3.9 % 13.53 % 6.43 % 3.06 % 5.34 %
Free Cash Flow Operating Cash Flow Ratio TTM 67.24 % 79.14 % -13.99 % 100 % 74.41 % 74.65 %
Cash Flow Coverage Ratios TTM 23.82 % 15.58 % 38.75 % 28.91 % 18.35 % 11.92 %
Price To Free Cash Flows Ratio TTM 38.26 41.98 -662.34 25.49 26.38 39.87
Price To Operating Cash Flows Ratio TTM 18.86 34.15 91.77 25.24 19.67 22.37
Price Cash Flow Ratio TTM 18.86 34.15 91.77 25.24 19.67 22.37
Income Statement (TTM)
FSV CBRE CSGP BEKE JLL CIGI
Revenue $5.22B $35.77B $2.74B $93.46B $23.43B $4.82B
Gross Profit $1.72B $7.02B $2.18B $22.94B $12.14B $1.92B
Gross Profit Ratio 32.93% 19.63% 79.59% 24.55% 51.81% 39.86%
EBITDA $0.51B $2.15B $0.15B $4.93B $1.25B $0.62B
Net Income $0.13B $0.97B $0.14B $4.06B $0.55B $0.16B
EPS Diluted 2.97 3.14 0.34 10.35 11.3 3.22
Balance Sheet (MRQ)
FSV CBRE CSGP BEKE JLL CIGI
Long Term Debt $1.47B $4.55B $1.1B $8.64B $1.59B $1.89B
Total Liabilities $2.56B $15.19B $1.7B $61.7B $9.87B $3.62B
Total Equity $1.64B $9.19B $7.55B $71.45B $6.9B $2.48B
Total Investments $0B $1.3B $0B $65.11B $0.81B $0.11B
Total Debt $1.57B $5.69B $1.13B $22.65B $2.95B $2.06B
Total Assets $4.19B $24.38B $9.26B $133.15B $16.76B $6.1B
Cash Flow Statement (TTM)
FSV CBRE CSGP BEKE JLL CIGI
Net Income $0.19B $0.97B $0.14B $4.06B $0.55B $0.24B
Inventory $-0.02B $0B $0B $0B $0B $0B
Dividends Paid $-0.04B $0B $0B $-2.83B $0B $-0.01B
Operating Cash Flow $0.29B $1.8B $0.39B $9.45B $0.79B $0.33B
Capital Expenditure $-0.11B $-0.31B $-0.64B $-1.04B $-0.19B $-0.07B
Related Stocks
Ticker Name Price
AIRE reAlpha Tech Corp. Common Stock 1.45
ALBT Avalon GloboCare Corp. 2.8
ASPS Altisource Portfolio Solutions S.A. 11.21
AVCO Avalon GloboCare Corp. 0.5259
BEKE KE Holdings Inc. 20.07
BPY Brookfield Property Partners L.P. 18.59
BPYPN Brookfield Property Partners L.P. 13.28
BPYPO Brookfield Property Partners L.P. 14.7
BPYPP Brookfield Property Partners L.P. 15.1
CBRE CBRE Group, Inc. 164.02
CHG CorpHousing Group Inc. 1.3
CIAN Cian PLC 3.4
CIGI Colliers International Group Inc. 166.83
CSGP CoStar Group, Inc. 86.8
CWK Cushman & Wakefield plc 16.64
DOMA Doma Holdings Inc. 6.28
DOUG Douglas Elliman Inc. 2.72
DUO Fangdd Network Group Ltd. 3.38
EXPI eXp World Holdings, Inc. 11.15
FLJ FLJ Group Limited 0.8195
ETFs With Exposure to FSV
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.03 59.82
IXUS iShares Core MSCI Total International Stock ETF 0.02484 81.81
EWC iShares MSCI Canada ETF 0.32626 49.6
VT Vanguard Total World Stock Index Fund 0.01 136.6
ACWI iShares MSCI ACWI ETF 0.00718 136.35
VXUS Vanguard Total Intl Stock Idx Fund 0.02 73.09
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.19 143.16
PID Invesco International Dividend Achievers ETF 0.439 21.3141
ACWX iShares MSCI ACWI ex U.S. ETF 0.02648 64.3
SCHC Schwab International Small-Cap Equity ETF 0.260185 45.35
IDLV Invesco S&P International Developed Low Volatility ETF 0.522 34.32
IMTM iShares MSCI Intl Momentum Factor ETF 0.08774 47.63
GSIE Goldman Sachs ActiveBeta International Equity ETF 0.02 41.29
ONEQ Fidelity Nasdaq Composite Index ETF 0.03 87.24
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.104 41.515
VIGI Vanguard International Dividend Appreciation Index Fund 0.15 90.02
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.0295579 38.9512
FIDI Fidelity International High Dividend ETF 1.75 24.63
FIVA Fidelity International Value Factor ETF 0.06 31.17
FNDC Schwab Fundamental International Small Company Index ETF 0.0557764 44.8
IDEV iShares Core MSCI International Developed Markets ETF 0.0366 79.68
IGRO iShares International Dividend Growth ETF 0.02793 79.96
ISZE iShares MSCI Intl Size Factor ETF 0.14284 25.4804
MFDX PIMCO RAFI Dynamic Multi-Factor International Equity ETF 0.05 37.24
RODM Hartford Multifactor Developed Markets (ex-US) ETF 0.0744289 35.86
TLTD FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund 0.0211 88.6662
TOK iShares MSCI Kokusai ETF 0.01178 133.07
URTH iShares MSCI World ETF 0.00932 179.25
XCG.TO iShares Canadian Growth Index ETF 0.78753 62.99
XIC.TO iShares Core S&P/TSX Capped Composite Index ETF 0.29703 46.89
XMV.TO iShares MSCI Min Vol Canada Index ETF 0.84789 52.7
XIU.TO iShares S&P/TSX 60 Index ETF 0.36608 43.67
CDZ.TO iShares S&P/TSX Canadian Dividend Aristocrats Index ETF 0.24077 39.63
VCN.TO Vanguard FTSE Canada All Cap Index ETF 0.29315 60.02
VRE.TO Vanguard FTSE Canadian Capped REIT Index ETF 16.659 35.59
ACSG Xtrackers MSCI ACWI ex USA ESG Leaders Equity ETF 0.06 33.28
HAUZ Xtrackers International Real Estate ETF 0.933591 23.935
VSGX Vanguard ESG International Stock ETF 0.03 69.24
BBCA JPMorgan BetaBuilders Canada ETF 0.31 86.07
FDEV Fidelity International Multifactor ETF 1.02 33.63
AVDE Avantis International Equity ETF 0.01 78.41
KOKU Xtrackers MSCI Kokusai Equity ETF 0.010962 115.44
BKIE BNY Mellon International Equity ETF 0.03 89.04
XCSR.TO iShares ESG Advanced MSCI Canada Index ETF 0.53034 93.27
XESG.TO iShares ESG Aware MSCI Canada Index ETF 0.06714 35.91
DFAI Dimensional International Core Equity Market ETF 0.0295452 36.3
EUNL.DE iShares Core MSCI World UCITS ETF USD (Acc) 0.01109 106.495
IBCH.DE iShares V PLC - iShares MSCI World EUR Hedged UCITS ETF (Acc) 0.01033 102.945
IUSQ.DE iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.01958 88.55
GLOV Goldman Sachs ActiveBeta(R) World Low Vol Plus Equity ETF 0.02 57.07
SSAC.L iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.01784 7658
SUSW.L iShares MSCI World SRI UCITS ETF EUR (Acc) 0.04235 11.6375
EEWD.L iShares MSCI World ESG Enhanced UCITS ETF 0.00182 10.005
ESGG.L Invesco MSCI World ESG Universal Screened UCITS ETF 0.017 6625.5
IGDA.L Invesco Markets II plc - Invesco Dow Jones Islamic Global Developed Markets UCITS ETF 0.0168 32.8025
IWSZ.L iShares Edge MSCI World Size Factor UCITS ETF 0.1303 53.85
SGWS.L iShares MSCI World SRI UCITS ETF GBP Hedged (Dist) 0.04235 7.782
SNAW.DE iShares MSCI World ESG Screened UCITS ETF USD (Acc) 0.01102 10.026
FTQI First Trust Nasdaq BuyWrite Income ETF 0.000001 20.5
VTSNX Vanguard Total Intl Stock Idx Fund 0.02 156.98
PFUT Putnam Sustainable Future ETF 1.13 25.85
PLDR Putnam Sustainable Leaders ETF 0.73 35.535
AVSD Avantis Responsible International Equity ETF 0.03 71.1782
DFIC Dimensional International Core Equity 2 ETF 0.0288999 32.79
DFIS Dimensional International Small Cap ETF 0.0534762 31.54
DIHP Dimensional International High Profitability ETF 0.0963866 30.41
IWRD.L iShares MSCI World UCITS ETF 0.0069 6679
IWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.0101 124.81
EDMW.DE iShares MSCI World ESG Enhanced UCITS ETF 0.00196 9.033
IWDE.SW iShares V PLC - iShares MSCI World EUR Hedged UCITS ETF (Acc) 0.01121 76.59
SDWD.L iShares MSCI World ESG Screened UCITS ETF 0.01002 10.635
IGWD.L iShares V PLC - iShares MSCI World GBP Hedged UCITS ETF (Acc) 0.00797 11383
SC0J.F Invesco MSCI World UCITS ETF 0.0106 82.656
UIMM.DE UBS (Lux) Fund Solutions – MSCI World Socially Responsible UCITS ETF 0.04 153.28
INAA.SW iShares MSCI North America UCITS ETF 0.01439 122.18
CSCA.SW iShares VII PLC - iShares MSCI Canada UCITS ETF 0.34459 240.05
IWLE.DE iShares Core MSCI World UCITS ETF 0.0101 9.431
SUWS.L iShares MSCI World SRI UCITS ETF 0.04235 10.155
SC0J.DE Invesco MSCI World UCITS ETF 0.0106 114.235
MIDD.L iShares FTSE 250 UCITS ETF 0.36702 1995.8
VMID.L Vanguard FTSE 250 UCITS ETF 0.36062 33.145
EFIW.L Invesco Goldman Sachs Equity Factor Index World UCITS ETF 0.04 182.195
DFSI Dimensional International Sustainability Core 1 ETF 0.0837496 41.085
ESGW.DE Invesco MSCI World ESG Universal Screened UCITS ETF 0.017 76.61
IS3R.DE iShares Edge MSCI World Momentum Factor UCITS ETF 0.04049 81.19
IS3T.DE iShares Edge MSCI World Size Factor UCITS ETF 0.14331 46.055
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.19 35.33
MXWO.L Source Markets plc - Source MSCI World UCITS ETF 0.0106 133.83
VMID.DE Vanguard FTSE 250 UCITS ETF 0.36062 38.335
TWSAX American Century Strategic Allocation Aggressive Investor Class 0.01 8.9
SAWD.L iShares IV Public Limited Company - iShares MSCI World ESG Screened UCITS ETF 0.01002 11.756
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.03 19.25
IQQN.DE iShares MSCI North America UCITS ETF 0.01345 104.32
IQQW.DE iShares MSCI World UCITS ETF 0.00751 77.258
V3AB.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.01005 5.518
SXR2.DE iShares VII PLC - iShares MSCI Canada UCITS ETF 0.3423 216.95
INAA.L iShares MSCI North America UCITS ETF 0.01241 9019.5
V3AM.L Vanguard ESG Global All Cap UCITS ETF 0.01005 5.168
V3AA.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.01005 7.474
CSCA.L iShares VII PLC - iShares MSCI Canada UCITS ETF 0.34459 18750
CCAU.L iShares VII PLC - iShares MSCI Canada UCITS ETF 0.29862 254.13
MXWS.L Source Markets plc - Source MSCI World UCITS ETF 0.0106 9875.5
VMIG.L Vanguard FTSE 250 UCITS ETF 0.36062 39.62
ESGW.L Invesco MSCI World ESG Universal Screened UCITS ETF 0.017 89.785
IWMO.L iShares Edge MSCI World Momentum Factor UCITS ETF 0.02117 95.16
IWDE.L iShares V Public Limited Company - iShares MSCI World EUR Hedged UCITS ETF 0.00929 102.93
V3AL.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.01005 7.005
VIAAX Vanguard International Dividend Appreciation Index Fund Admiral Shares 0.15 43.74
VTIAX Vanguard Total International Stock Index Fd Admiral 0.02 39.25
IWDG.L iShares Core MSCI World UCITS ETF 0.0101 1075
SWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.0101 9207
SMLW.DE Invesco Goldman Sachs Equity Factor Index World UCITS ETF 0.04 164.86
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.01 48.35
VTMGX Vanguard Developed Markets Index Admiral 0.03 19.22
S6DW.DE iShares MSCI World ESG Screened UCITS ETF 0.01105 9.077
ISDS Invesco RAFI Strategic Developed ex-US Small Company ETF 0.15 21.7659
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.0191509 31.35
PXUS Principal International Adaptive Multi-Factor ETF 0.109733 21.22
CBUY.DE ISHS-MS.ACW.SRI DLA 0.03368 6.241
SAWI.AS iShares MSCI ACWI SRI UCITS ETF 0.03368 7.1017
VDIPX Vanguard Developed Markets Index Fund 0.03 30.08
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0.02 54.4075
TMSL T. Rowe Price Exchange-Traded Funds, Inc. - T. Rowe Price Small-Mid Cap ETF 0.160046 35.05
VGS.AX Vanguard MSCI Index International Shares ETF 0.01083 147.7
IHWL.AX iShares Core MSCI World ex Australia ESG Leaders (AUD Hedged) ETF 0.02743 58.33
IWLD.AX iShares Core MSCI World Ex Australia ESG Leaders ETF 0.01955 64.99
VGAD.AX Vanguard MSCI Index International Shares (Hedged) ETF 0.0106 114.63
IWDC.SW iShares MSCI World CHF Hedged UCITS ETF (Acc) 0.00986 83.32
IWRD.AS iShares MSCI World UCITS ETF 0.00792 77.23
IWDD.AS iShares Core MSCI World UCITS ETF 0.01046 7.0005
VMIG.MI Vanguard FTSE 250 UCITS ETF 0.36062 45.86
SWDA.MI iShares Core MSCI World UCITS ETF 0.01173 106.51
PABD iShares Paris-Aligned Climate MSCI World ex USA ETF 0.0559 62.5507
VTWIX Vanguard Total World Stock Index I 0.01 278.75
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.02 157.02
Unlock