Profile
FSV CBRE CSGP JLL BEKE CIGI
Company Name FirstService Corporation CBRE Group, Inc. CoStar Group, Inc. Jones Lang LaSalle Incorporated KE Holdings Inc. Colliers International Group Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services
Market Cap $7.76B $39.14B $31.78B $11.85B $8.62B $6.31B
Employees 30.00K 140.00K 6.59K 112.10K 116.34K 22.94K
CEO Mr. D. Scott Patterson Mr. Robert E. Sulentic Mr. Andrew C. Florance Mr. Christian Ulbrich Mr. Yongdong Peng Mr. Jay Stewart Hennick CM
Ratings
FSV CBRE CSGP JLL BEKE CIGI
Quant Rating Score 2 4 3 3 3 2
Quant Rating Sell Buy Neutral Neutral Neutral Sell
Trading
FSV CBRE CSGP JLL BEKE CIGI
Last Close $165.12 $125.83 $76.87 $245.77 $23.42 $122.1
High 52 $197.05 $147.13 $96.6 $284.76 $25.8 $155.43
Low 52 $141.83 $84.9 $69.29 $173.39 $12.58 $104.04
Price vs. 52 Week High -16.2 % -14.48 % -20.42 % -13.69 % -9.22 % -21.44 %
Price vs. 52 Week Low 16.42 % 48.21 % 10.94 % 41.74 % 86.17 % 17.36 %
Total Return
FSV CBRE CSGP JLL BEKE CIGI
1 Month Return -4.16 % -10.54 % 4.91 % -9.36 % 14.13 % -6.4 %
3 Month Return -12.19 % -8.35 % 2.4 % -8.83 % 20.6 % -16.11 %
6 Month Return -8.42 % 7.11 % -1.41 % -2.23 % 72.33 % -15.05 %
9 Month Return 7.77 % 41.35 % -0.99 % 20.33 % 46.65 % 9.54 %
YTD Return -8.78 % -4.16 % 7.38 % -2.91 % 27.14 % -10.2 %
1 Year Return -1.09 % 34.23 % -11.78 % 32.09 % 61.52 % 2.03 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FSV CBRE CSGP JLL BEKE CIGI
Dividend Yield Percentage (TTM) 0.59 % - - - 1.45 % 0.23 %
Dividend Paid and Capex Coverage Ration (TTM) 1.82 % 5.66 % 0.61 % 5.1 % 3.99 % 0.8 %
Dividend Per Share (TTM) 1 % - - - 0.92 % 0.3 %
Payout Ratio (TTM) 32.69 % - - - 37.06 % 9.09 %
Profitability
FSV CBRE CSGP JLL BEKE CIGI
Gross Profit Margin TTM 30.68 % 29.8 % 78.49 % 86.14 % 25.34 % 37.78 %
Return on Assets TTM 3.2 % 3.97 % 1.5 % 3.26 % 3.39 % 2.65 %
Return on Equity TTM 12.03 % 11.48 % 1.86 % 8.38 % 5.63 % 13.11 %
Return on Capital Employed TTM 9.84 % 9.27 % -0.05 % 9.16 % 3.3 % 8.18 %
Net Income Per EBT TTM 52.13 % 79.47 % 66.02 % 80.58 % 67.54 % 52 %
EBT Per Ebit TTM 78.33 % 87.06 % -5124.39 % 77 % 234.31 % 82.77 %
EBIT Per Revenue TTM 6.3 % 3.91 % -0.15 % 3.76 % 3.07 % 7.8 %
Cash Flow To Debt Ratio TTM 18.23 % 100.46 % 245.55 % 32.09 % 28.37 % 15.44 %
Receivables Turnover TTM 5.46 4.99 14.56 3.66 8.39 4.83
Payables Turnover TTM 20.8 6.12 12.52 2.46 10 6.06
Inventory Turnover TTM 12.95 - - - - -
Fixed Asset Turnover TTM 1056.13 % 1693.47 % 244.76 % 313.84 % 349.32 % 769.76 %
Asset Turnover TTM 124.5 % 146.68 % 29.56 % 139.78 % 69.72 % 78.96 %
Operating Cash Flow Per Share TTM 6.34 5.67 0.96 19.89 2.29 6.31
Free Cash Flow Per Share TTM 3.83 4.67 -0.61 15.98 2.29 -1.32
Cash Per Share TTM 505.56 % 363.75 % 1150.41 % 993.63 % 1981.98 % 446.8 %
Operating Cash Flow Sales Ratio TTM 5.47 % 4.86 % 14.22 % 4.03 % 7.18 % 6.6 %
Free Cash Flow Operating Cash Flow Ratio TTM 60.41 % 82.33 % -63.9 % 80.37 % 100 % -20.97 %
Cash Flow Coverage Ratios TTM 18.23 % 100.46 % 245.55 % 32.09 % 28.37 % 15.44 %
Price To Free Cash Flows Ratio TTM 44.99 27.37 -127.79 15.6 31.9 -94.75
Price To Operating Cash Flows Ratio TTM 26.93 23 81.01 12.58 24.01 20.29
Price Cash Flow Ratio TTM 26.93 23 81.01 12.58 24.01 20.29
Income Statement (TTM)
FSV CBRE CSGP JLL BEKE CIGI
Revenue $5.22B $35.77B $2.74B $23.43B $77.78B $4.82B
Gross Profit $1.72B $6.96B $2.18B $12.44B $21.72B $1.92B
Gross Profit Ratio 32.93% 19.45% 79.59% 53.08% 27.92% 39.86%
EBITDA $0.51B $1.95B $0B $1.15B $9.31B $0.62B
Net Income $0.13B $0.97B $0.14B $0.55B $5.88B $0.16B
EPS Diluted 2.97 3.14 0.34 11.3 4.89 3.18
Balance Sheet (MRQ)
FSV CBRE CSGP JLL BEKE CIGI
Long Term Debt $1.47B $1.31B $0.13B $0.75B $8.33B $1.89B
Total Liabilities $2.56B $15.19B $1.7B $9.87B $48.13B $3.62B
Total Equity $1.64B $9.19B $7.55B $6.9B $72.2B $2.48B
Total Investments $0B $1.3B $0B $0.81B $57.83B $0.11B
Total Debt $1.57B $1.73B $0.16B $1.26B $17.99B $2.06B
Total Assets $4.19B $24.38B $9.26B $16.76B $120.33B $6.1B
Cash Flow Statement (TTM)
FSV CBRE CSGP JLL BEKE CIGI
Net Income $0.19B $1.04B $0.14B $0.55B $5.89B $0.24B
Inventory $-0.02B $0B $0B $0B $0B $0B
Dividends Paid $-0.04B $0B $0B $0B $-1.43B $-0.01B
Operating Cash Flow $0.29B $1.71B $0.39B $0.79B $11.16B $0.33B
Capital Expenditure $-0.11B $-0.31B $0B $-0.19B $-0.87B $-0.38B
Related Stocks
Ticker Name Price
AIRE reAlpha Tech Corp. Common Stock 1.2501
ALBT Avalon GloboCare Corp. 4.95
ASPS Altisource Portfolio Solutions S.A. 0.745
AVCO Avalon GloboCare Corp. 0.5259
BEKE KE Holdings Inc. 22.41
BPY Brookfield Property Partners L.P. 18.59
BPYPN Brookfield Property Partners L.P. 13.68
BPYPO Brookfield Property Partners L.P. 14.1992
BPYPP Brookfield Property Partners L.P. 14.8439
CBRE CBRE Group, Inc. 127.72
CHG CorpHousing Group Inc. 1.3
CIAN Cian PLC 3.4
CIGI Colliers International Group Inc. 124.145
CSGP CoStar Group, Inc. 76.265
CWK Cushman & Wakefield plc 11.305
DOMA Doma Holdings Inc. 6.28
DOUG Douglas Elliman Inc. 1.755
DUO Fangdd Network Group Ltd. 0.4041
EXPI eXp World Holdings, Inc. 9.57
FLJ FLJ Group Limited 0.8195
ETFs With Exposure to FSV
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.03 51.385
IXUS iShares Core MSCI Total International Stock ETF 0.02484 70.145
EWC iShares MSCI Canada ETF 0.32626 39.57
VT Vanguard Total World Stock Index Fund 0.01 116.255
ACWI iShares MSCI ACWI ETF 0.00718 116.27
VXUS Vanguard Total Intl Stock Idx Fund 0.02 62.565
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.23 116.065
PID Invesco International Dividend Achievers ETF 0.32 18.94
ACWX iShares MSCI ACWI ex U.S. ETF 0.02648 55.71
SCHC Schwab International Small-Cap Equity ETF 0.260185 35.98
IDLV Invesco S&P International Developed Low Volatility ETF 0.393 29.92
IMTM iShares MSCI Intl Momentum Factor ETF 0.08774 39.78
GSIE Goldman Sachs ActiveBeta International Equity ETF 0 35.95
ONEQ Fidelity Nasdaq Composite Index ETF 0.03 69.5
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.101 33.78
VIGI Vanguard International Dividend Appreciation Index Fund 0.17 83.68
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.0255313 35.42
FIVA Fidelity International Value Factor ETF 0.07 27.04
FNDC Schwab Fundamental International Small Company Index ETF 0.0557764 36.39
IDEV iShares Core MSCI International Developed Markets ETF 0.0366 69.16
IGRO iShares International Dividend Growth ETF 0.02793 71.92
ISZE iShares MSCI Intl Size Factor ETF 0.14284 25.4804
MFDX PIMCO RAFI Dynamic Multi-Factor International Equity ETF 0.05 32.04
RODM Hartford Multifactor Developed Markets (ex-US) ETF 0.0744289 30.72
TOK iShares MSCI Kokusai ETF 0.01178 114.3
URTH iShares MSCI World ETF 0.00932 153.12
XCG.TO iShares Canadian Growth Index ETF 0.78753 55.58
XIC.TO iShares Core S&P/TSX Capped Composite Index ETF 0.29703 39.02
XMV.TO iShares MSCI Min Vol Canada Index ETF 0.84789 46.59
XIU.TO iShares S&P/TSX 60 Index ETF 0.36608 36.88
CDZ.TO iShares S&P/TSX Canadian Dividend Aristocrats Index ETF 0.24077 34.84
ACSG Xtrackers MSCI ACWI ex USA ESG Leaders Equity ETF 0.06 33.28
HAUZ Xtrackers International Real Estate ETF 0.781663 20.2
VSGX Vanguard ESG International Stock ETF 0.03 59.6762
BBCA JPMorgan BetaBuilders Canada ETF 0.31 69.88
FDEV Fidelity International Multifactor ETF 1.05 29.315
KOKU Xtrackers MSCI Kokusai Equity ETF 0.0104094 99.33
BKIE BNY Mellon International Equity ETF 0.03 78.13
XCSR.TO iShares ESG Advanced MSCI Canada Index ETF 0.53034 74.82
XESG.TO iShares ESG Aware MSCI Canada Index ETF 0.06714 29.73
DFAI Dimensional International Core Equity Market ETF 0.0279426 31.415
EUNL.DE iShares Core MSCI World UCITS ETF USD (Acc) 0.01109 97.604
IBCH.DE iShares V PLC - iShares MSCI World EUR Hedged UCITS ETF (Acc) 0.01033 89.994
IUSQ.DE iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.01958 80.95
SSAC.L iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.01805 6809.6
SUSW.L iShares MSCI World SRI UCITS ETF EUR (Acc) 0.03844 10.955
EEWD.L iShares MSCI World ESG Enhanced UCITS ETF 0.00183 8.586
IWSZ.L iShares Edge MSCI World Size Factor UCITS ETF 0.11194 46.48
SGWS.L iShares MSCI World SRI UCITS ETF GBP Hedged (Dist) 0.03844 6.975
SNAW.DE iShares MSCI World ESG Screened UCITS ETF USD (Acc) 0.01102 9.154
FTQI First Trust Nasdaq BuyWrite Income ETF 0.18 19.06
VTSNX Vanguard Total Intl Stock Idx Fund 0.02 133.97
DFIC Dimensional International Core Equity 2 ETF 0.0205228 27.8767
DIHP Dimensional International High Profitability ETF 0.0840982 27.145
IWRD.L iShares MSCI World UCITS ETF 0.00693 6024
IWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.01025 106.27
EDMW.DE iShares MSCI World ESG Enhanced UCITS ETF 0.00196 8.333
IWDE.SW iShares V PLC - iShares MSCI World EUR Hedged UCITS ETF (Acc) 0.01121 76.59
SDWD.L iShares MSCI World ESG Screened UCITS ETF 0.01015 9.042
IGWD.L iShares V PLC - iShares MSCI World GBP Hedged UCITS ETF (Acc) 0.00839 9836.5
UIMM.DE UBS (Lux) Fund Solutions – MSCI World Socially Responsible UCITS ETF 0.04 145.22
INAA.SW iShares MSCI North America UCITS ETF 0.01439 103.26
CSCA.SW iShares VII PLC - iShares MSCI Canada UCITS ETF 0.34459 240.05
IWLE.DE iShares Core MSCI World UCITS ETF 0.01025 8.3078
SUWS.L iShares MSCI World SRI UCITS ETF 0.03844 8.97
MIDD.L iShares FTSE 250 UCITS ETF 0.24921 1855.34
DFSI Dimensional International Sustainability Core 1 ETF 0.0818878 35.2301
IS3R.DE iShares Edge MSCI World Momentum Factor UCITS ETF 0.04049 73.1
IS3T.DE iShares Edge MSCI World Size Factor UCITS ETF 0.14331 42.79
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.23 28.62
TWSAX American Century Strategic Allocation Aggressive Investor Class 0.01 7.77
SAWD.L iShares IV Public Limited Company - iShares MSCI World ESG Screened UCITS ETF 0.01015 9.954
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.03 16.48
IQQN.DE iShares MSCI North America UCITS ETF 0.01345 95.64
IQQW.DE iShares MSCI World UCITS ETF 0.00751 71.604
SXR2.DE iShares VII PLC - iShares MSCI Canada UCITS ETF 0.3423 185.94
INAA.L iShares MSCI North America UCITS ETF 0.01253 8042
CSCA.L iShares VII PLC - iShares MSCI Canada UCITS ETF 0.34459 15628.7
CCAU.L iShares VII PLC - iShares MSCI Canada UCITS ETF 0.32207 201.9
IWMO.L iShares Edge MSCI World Momentum Factor UCITS ETF 0.02223 79.53
IWDE.L iShares V Public Limited Company - iShares MSCI World EUR Hedged UCITS ETF 0.0097 90.07
VIAAX Vanguard International Dividend Appreciation Index Fund Admiral Shares 0.17 40.45
VTIAX Vanguard Total International Stock Index Fd Admiral 0.02 33.5
IWDG.L iShares Core MSCI World UCITS ETF 0.01025 938.25
SWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.01025 8209.25
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.01 41
VTMGX Vanguard Developed Markets Index Admiral 0.03 16.45
S6DW.DE iShares MSCI World ESG Screened UCITS ETF 0.01105 8.347
ISDS Invesco RAFI Strategic Developed ex-US Small Company ETF 0.15 21.7659
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.0174016 26.345
PXUS Principal International Adaptive Multi-Factor ETF 0.109733 21.22
CBUY.DE ISHS-MS.ACW.SRI DLA 0.03453 5.782
SAWI.AS iShares MSCI ACWI SRI UCITS ETF 0.03453 6.1501
VDIPX Vanguard Developed Markets Index Fund 0.03 25.75
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 46.2298
IHWL.AX iShares Core MSCI World ex Australia ESG Leaders (AUD Hedged) ETF 0.02743 50.15
IWLD.AX iShares Core MSCI World Ex Australia ESG Leaders ETF 0.01955 58.2
IWDC.SW iShares MSCI World CHF Hedged UCITS ETF (Acc) 0.00986 73.7
IWRD.AS iShares MSCI World UCITS ETF 0.00792 71.605
IWDD.AS iShares Core MSCI World UCITS ETF 0.01046 5.9979
SWDA.MI iShares Core MSCI World UCITS ETF 0.01173 97.6
PABD iShares Paris-Aligned Climate MSCI World ex USA ETF 0.0559 55.18
VTWIX Vanguard Total World Stock Index I 0.01 236.36
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.02 134
Unlock