Profile
EXPI CBRE CSGP JLL FSV BEKE
Company Name eXp World Holdings, Inc. CBRE Group, Inc. CoStar Group, Inc. Jones Lang LaSalle Incorporated FirstService Corporation KE Holdings Inc.
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services
Market Cap $1.19B $37.73B $32.00B $10.90B $7.95B $7.74B
Employees 2.00K 140.00K 6.59K 112.10K 30.00K 135.07K
CEO Mr. Glenn Darrel Sanford Mr. Robert E. Sulentic Mr. Andrew C. Florance Mr. Christian Ulbrich Mr. D. Scott Patterson Mr. Yongdong Peng
Ratings
EXPI CBRE CSGP JLL FSV BEKE
Quant Rating Score 1 3 2 3 3 3
Quant Rating Strong Sell Neutral Sell Neutral Neutral Neutral
Trading
EXPI CBRE CSGP JLL FSV BEKE
Last Close $7.46 $126.59 $74.57 $229.63 $173.4 $19.3
High 52 $14.77 $147.13 $89.88 $284.76 $197.05 $25.8
Low 52 $7.46 $85.63 $69.29 $194.6 $141.83 $13.23
Price vs. 52 Week High -49.49 % -13.96 % -17.03 % -19.36 % -12 % -25.19 %
Price vs. 52 Week Low 0 % 47.83 % 7.62 % 18 % 22.26 % 45.88 %
Total Return
EXPI CBRE CSGP JLL FSV BEKE
1 Month Return -18.65 % 8.52 % -1.15 % 7.65 % 5.45 % 6.75 %
3 Month Return -31.43 % -12 % -3.12 % -17.83 % -2.03 % 1.53 %
6 Month Return -46.79 % -6.97 % -3.64 % -14.65 % -7.79 % -8.05 %
9 Month Return -36.51 % 15.99 % 0.93 % -3.6 % 2.29 % 37.56 %
YTD Return -35.19 % -3.58 % 4.16 % -9.29 % -4.21 % 4.78 %
1 Year Return -39.69 % 40.31 % -17.03 % 17.25 % 15.09 % 12.87 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EXPI CBRE CSGP JLL FSV BEKE
Dividend Yield Percentage (TTM) 2.63 % - - - 0.59 % 1.85 %
Dividend Paid and Capex Coverage Ration (TTM) 5.04 % 5.48 % 1.18 % 4.93 % 2.06 % -
Dividend Per Share (TTM) 0.2 % - - - 1.03 % 0.93 %
Payout Ratio (TTM) -141.53 % - - - 34.56 % -
Growth
EXPI CBRE CSGP JLL FSV BEKE
Asset Growth 1.31 % 3.78 % 4.35 % 15.7 %
Gross Profit Growth 5.66 % 10.91 % 16.39 % 23.81 %
Revenue Growth 6.69 % 11.45 % 12.87 % 20.36 %
Revenue 3 Year 15.2 % 35.86 % 29.72 % 56.36 %
Revenue 5 Year 279.64 % 74.7 % 33.47 % 84 %
Revenue 10 Year 21272.45 % 253.3 % 306.06 % 268.22 %
EBIT Growth 374.68 % -98.34 % 31.6 % 35.92 %
Net Income Growth -137.01 % -62.98 % 142.59 % 33.85 %
Net Income 3 Yeari Growth Per Share -124.9 % -54.24 % -39.04 % -3.22 %
Net Income 5 Yeari Growth Per Share -81.25 % -60.65 % 4.63 % 150.12 %
Net Income 10 Yeari Growth Per Share -12911.04 % 129.88 % 33.28 % 727.8 %
Operating Income Growth -15.39 % -98.34 % 50.58 % 37.82 %
Operating Cash Flow Growth (CFG) -8.42 % -19.8 % 36.38 % 1.9 %
Operating 3 Year CFG -26.22 % -19.32 % -13.42 % 66.32 %
Operating 5 Year CFG 182.64 % -23.36 % 66.26 % 124.99 %
Operating 10 Year CFG 48909.46 % 102.88 % 48.11 % 405.24 %
EPS Growth -138.91 % -63.04 % 143.34 % -0.33 %
EPS Diluted Growth -138.91 % -63.04 % 141.97 % 32.59 %
Book Value Per Share -16.29 % 2.68 % 7.88 % -9.92 %
Share Holder 3 Year Equity Growth Per Share -12.3 % 27.66 % 17.38 % 44.63 %
Share Holder 5 Year Equity Growth Per Share 221.08 % 98.21 % 35.52 % 136.8 %
Share Holder 10 Year Equity Growth Per Share 30880.02 % 271.13 % 166.93 % 497.81 %
Dividend Per Share Growth 5.23 % - - -16.2 %
Dividend 3 Year Growth Per Share 147.9 % - - 37.98 %
Dividend 5 Year Growth Per Share - - -100 % 64.98 %
Dividend 10 Year Growth Per Share - - -100 % 64.62 %
Debt Growth -100 % 3.6 % -59.6 % 10.54 %
Free Cash Flow Growth -8.02 % -152.84 % 54.23 % -7.86 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
EXPI CBRE CSGP JLL FSV BEKE
Gross Profit Margin TTM 7.5 % 19.86 % 79.16 % 74.44 % 31.58 % 24.56 %
Return on Assets TTM -5.44 % 3.81 % 1.12 % 3.26 % 3.09 % 3.05 %
Return on Equity TTM -9.91 % 11.91 % 1.51 % 8.38 % 11.32 % 5.66 %
Return on Capital Employed TTM -1.46 % 9.58 % -0.01 % 9.04 % 9.59 % 4.68 %
Net Income Per EBT TTM 135.31 % 74.89 % 61.07 % 80.49 % 50.91 % 58.54 %
EBT Per Ebit TTM 524.95 % 90.43 % -38380 % 78.1 % 78.16 % 184.38 %
EBIT Per Revenue TTM -0.07 % 4.04 % -0.02 % 3.71 % 6.18 % 3.97 %
Cash Flow To Debt Ratio TTM - 18.74 % 26.52 % 31.07 % 21.03 % 41.62 %
Receivables Turnover TTM 52.09 5.31 13.58 3.62 5.62 9.01
Payables Turnover TTM 403.25 7.47 15.14 4.53 - 7.54
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 39325.63 % 1297.81 % 235.45 % 313.84 % 1025.97 % 368.29 %
Asset Turnover TTM 1169.03 % 139.35 % 26.97 % 139.78 % 125.64 % 71.27 %
Operating Cash Flow Per Share TTM 1.25 5.43 0.74 19.25 7.4 7.94
Free Cash Flow Per Share TTM 1.2 4.44 -0.08 15.35 4.8 7.94
Cash Per Share TTM 74.13 % 451.84 % 966.24 % 875.81 % 478.75 % 4443.07 %
Operating Cash Flow Sales Ratio TTM 4.19 % 4.52 % 10.77 % 3.91 % 6.31 % 9.94 %
Free Cash Flow Operating Cash Flow Ratio TTM 95.89 % 81.76 % -11.23 % 79.73 % 64.93 % 100 %
Cash Flow Coverage Ratios TTM - 18.74 % 26.52 % 31.07 % 21.03 % 41.62 %
Price To Free Cash Flows Ratio TTM 6.46 27.78 -941.18 14.94 36.48 17.17
Price To Operating Cash Flows Ratio TTM 6.08 23.31 102.83 11.93 23.65 5.9
Price Cash Flow Ratio TTM 6.08 23.31 102.83 11.93 23.65 5.9
Income Statement (TTM)
EXPI CBRE CSGP JLL FSV BEKE
Revenue $4.57B $35.77B $2.74B $23.43B $5.22B $93.46B
Gross Profit $0.34B $6.96B $2.18B $12.44B $1.72B $22.94B
Gross Profit Ratio 7.5% 19.45% 79.59% 53.08% 32.93% 24.55%
EBITDA $0.03B $1.97B $0.15B $1.15B $0.51B $4.9B
Net Income $-0.02B $0.97B $0.14B $0.55B $0.13B $4.06B
EPS Diluted -0.14 3.14 0.34 11.3 2.97 10.35
Balance Sheet (MRQ)
EXPI CBRE CSGP JLL FSV BEKE
Long Term Debt $0B $3.25B $0.99B $0.85B $1.47B $8.64B
Total Liabilities $0.19B $15.19B $1.7B $9.87B $2.56B $61.7B
Total Equity $0.2B $9.19B $7.55B $6.9B $1.64B $71.45B
Total Investments $0B $1.3B $0B $0.81B $0B $65.11B
Total Debt $0B $5.69B $1.15B $2.95B $1.57B $22.65B
Total Assets $0.39B $24.38B $9.26B $16.76B $4.19B $133.15B
Cash Flow Statement (TTM)
EXPI CBRE CSGP JLL FSV BEKE
Net Income $-0.02B $1.04B $0.14B $0.55B $0.19B $4.06B
Inventory $0B $0B $0B $0B $-0.02B $0B
Dividends Paid $-0.03B $0B $0B $0B $-0.04B $0B
Operating Cash Flow $0.19B $1.71B $0.39B $0.79B $0.29B $9.45B
Capital Expenditure $-0.01B $-0.31B $-0.64B $-0.19B $-0.11B $0B
Related Stocks
Ticker Name Price
AIRE reAlpha Tech Corp. Common Stock 0.5787
ALBT Avalon GloboCare Corp. 3.895
ASPS Altisource Portfolio Solutions S.A. 0.94
AVCO Avalon GloboCare Corp. 0.5259
BEKE KE Holdings Inc. 19.3
BPY Brookfield Property Partners L.P. 18.59
BPYPN Brookfield Property Partners L.P. 13.37
BPYPO Brookfield Property Partners L.P. 14.85
BPYPP Brookfield Property Partners L.P. 14.94
CBRE CBRE Group, Inc. 126.59
CHG CorpHousing Group Inc. 1.3
CIAN Cian PLC 3.4
CIGI Colliers International Group Inc. 123.68
CSGP CoStar Group, Inc. 74.57
CWK Cushman & Wakefield plc 10.26
DOMA Doma Holdings Inc. 6.28
DOUG Douglas Elliman Inc. 1.82
DUO Fangdd Network Group Ltd. 0.231
FLJ FLJ Group Limited 0.8195
FRPH FRP Holdings, Inc. 27.345
ETFs With Exposure to EXPI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02654 200.84
VTI Vanguard Total Stock Market Index Fund 0 277.97
IJR iShares Core S&P Small-Cap ETF 0.05 103.62
VNQ Vanguard Real Estate Index Fund 0.04 89.135
SCHB Schwab U.S. Broad Market ETF 0.00150054 21.78
VT Vanguard Total World Stock Index Fund 0 118.79
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00158 123.4
VYM Vanguard High Dividend Yield Index Fund 0 125.74
DGRW WisdomTree U.S. Quality Dividend Growth Fund 0 78.37
VB Vanguard Small Cap Index Fund 0.01 223.4
SCHA Schwab U.S. Small-Cap ETF 0.0244199 23.65
DON WisdomTree U.S. MidCap Dividend Fund 0.01 48.46
IWV iShares Russell 3000 ETF 0.00083 321.47
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.050814 40.4
IWO iShares Russell 2000 Growth ETF 0.05075 261.67
EZM WisdomTree U.S. MidCap Earnings Fund 0.02 59.14
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00572473 22.61
VBK Vanguard Small Cap Growth Index Fund 0.01 256.81
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.035 38.28
FREL Fidelity MSCI Real Estate Index ETF 0.0713139 27.03
IJT iShares S&P Small-Cap 600 Growth ETF 0 125.8
VXF Vanguard Extended Market Index Fund 0.01 177.13
IJS iShares S&P Small-Cap 600 Value ETF 0.11 94.52
HDG ProShares Hedge Replication ETF 0.00444215 48.808
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.00109 68.61
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0856275 27.16
DES WisdomTree U.S. SmallCap Dividend Fund 0.0007075 30.83
UWM ProShares Ultra Russell2000 0.0114198 32.91
SLYV SPDR S&P 600 Small Cap Value ETF 0.105658 75.98
VTHR Vanguard Russell 3000 Index Fund 0 249.52
VBR Vanguard Small Cap Value Index Fund 0.02 185.74
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 70.57
AIEQ AI Powered Equity ETF 0.76 38.9905
SLYG SPDR S&P 600 Small Cap Growth ETF 0.160662 83.9
FNX First Trust Mid Cap Core AlphaDEX Fund 0.08 108.59
FNY First Trust Mid Cap Growth AlphaDEX Fund 0.15 76.95
FTLS First Trust Long/Short Equity ETF -0.02 63.75
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0032 206.64
URTY ProShares UltraPro Russell2000 0.00658879 32.45
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.18 108.23
RZG Invesco S&P SmallCap 600 Pure Growth ETF 0.571 47.575
EES WisdomTree U.S. SmallCap Earnings Fund 0.0004692 48.735
CALF Pacer US Small Cap Cash Cows 100 ETF 0.16 37.55
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.0668617 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.0670243 51.03
DGRS WisdomTree U.S. SmallCap Quality Dividend Growth Fund 0.0039379 44.9922
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.08 134.25
FYC First Trust Small Cap Growth AlphaDEX Fund 0.39 72.05
FYX First Trust Small Cap Core AlphaDEX Fund 0.14 90.56
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 63.99
ISCB iShares Morningstar Small-Cap ETF 0.01347 54.68
ISCG iShares Morningstar Small-Cap Growth ETF 0.02727 46.07
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.04 43.23
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000641 243.69
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.09 38.64
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.028 31.9152
PSCF Invesco S&P SmallCap Financials ETF 0.186 52.08
QMOM Alpha Architect U.S. Quantitative Momentum ETF 1.08 59.74
RNMC First Trust Mid Cap US Equity Select ETF 0.14 31.68
RNSC First Trust Small Cap US Equity Select ETF 0.17 32.3108
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.281 40.24
SAA ProShares Ultra SmallCap600 0.0259278 20.2
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.06 63.43
USVM VictoryShares USAA MSCI USA Small Cap Value Momentum ETF 0.150404 79
VFMO Vanguard U.S. Momentum Factor ETF 0.06 157.23
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.06 95.73
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.13 81.35
VLU SPDR S&P 1500 Value Tilt ETF 0.005088 181.35
VTWG Vanguard Russell 2000 Growth Index Fund 0.06 190.92
VTWO Vanguard Russell 2000 Index Fund 0.03 81.16
IUSS Invesco RAFI Strategic US Small Company ETF 0.05 33.58
VETS Pacer Military Times Best Employers ETF 0.16 38.62
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0212 35.26
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.05 84.78
VTMSX Vanguard Tax Managed Small Cap Fund 0.07 84.59
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 94.54
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 94.52
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.02 36.34
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 46.99
VBINX Vanguard Balanced Index Fund Investor Shares 0 47
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.003192 63.73
ERSX ERShares NextGen Entrepreneurs ETF 4.1 11.27
XSMO Invesco S&P SmallCap Momentum ETF 0.267 63.92
ESGV Vanguard ESG U.S. Stock ETF 0 99.53
SLT Pacer Salt High truBeta US Market ETF 0.16 39.22
LSLT Pacer Salt Low truBeta US Market ETF 0.16 32
RYLD Global X Russell 2000 Covered Call ETF 0.01 14.62
AVUS Avantis U.S. Equity ETF 0 92.76
BBMC JPMorgan BetaBuilders U.S. Mid Cap Equity ETF 0.05 91.27
STSB iShares Factors US Small Blend Style ETF 0.18 22.13
VIRS Pacer BioThreat Strategy ETF 0.16 40.025
DFAU Dimensional US Core Equity Market ETF 0.0014053 38.75
GLRY Inspire Faithward Mid Cap Momentum ESG ETF 2.43 30.38
XJR iShares ESG Screened S&P Small-Cap ETF 0.06 37.49
DFUS Dimensional U.S. Equity ETF 0.00147163 61.17
DFAS Dimensional U.S. Small Cap ETF 0.0132747 60.17
DFAC Dimensional U.S. Core Equity 2 ETF 0.00172983 33.06
VTSAX Vanguard Total Stock Market Index Fund 0 135.32
VERS ProShares Metaverse ETF 1.98787 46.33
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00704 7.5205
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 56.18
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 107.01
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 134.46
VITSX Vanguard Total Stock Market Index Fund 0 135.34
FMET Fidelity Metaverse ETF 0.77 28.82
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.00362 5.0968
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05591 6330
NAESX Vanguard Small Cap Index Fund 0.01 107
STXK Ea Series Trust - Strive 2000 ETF 0.05 28.69
DFSU Dimensional US Sustainability Core 1 ETF 0.00084457 36.07
DSMC Distillate Small/Mid Cash Flow ETF 0.4 30.96
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.01271 6.681
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.02 79.82
VHYAX Vanguard High Dividend Yield Index Fund Admiral Shares 0 37.91
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00184847 95.39
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 134.47
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.01 90.37
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00278 493.9
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00487 438.45
VEXPX Vanguard Explorer Fd 0 105.81
VGSLX Vanguard Real Estate Index Fund Admiral Shares 0.05 126.29
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.05 61.105
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.10494 74.79
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 5.6555
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 107.02
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2564
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0309829 32.55
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 33.505
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 42.07
SURE AdvisorShares Insider Advantage ETF 1.35 111.848
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 0.16 41.14
JKK iShares Morningstar Small-Cap Growth ETF 0.14 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.057 24.375
JKJ iShares Morningstar Small-Cap ETF 0.07 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.05 48.46
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.01557 4.5305
FVI First Trust Total US Market AlphaDEX ETF 0.02 0
VMNFX Vanguard Market Neutral Fund -48.11 13.43
QWST Harbor ETF Trust - Harbor Small Cap Explorer ETF 0.3 32.0152
HAPS Harbor ETF Trust - Harbor Corporate Culture Small Cap ETF 0.00201652 26.625
IJR.AX iShares S&P Small-Cap ETF 0.09611 162.11
DCOR Dimensional ETF Trust 0.00318813 61.66
VEMPX Vanguard Extended Market Index InstlPlus 0.01 331.83
FESM 0.11 29.69
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00418 438.48
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 253.89
SFSNX Schwab Fundamental US Small Company Idx 0.0369507 16.28
VGSNX Vanguard Real Estate Index Institutional 0.04 19.55
VSGIX Vanguard Small Cap Growth Index I 0.01 72.37
VTWIX Vanguard Total World Stock Index I 0 242.52
RSSL Global X Funds 0.03 78.48
OASC Unified Series Trust 0.243993 24.75
RFLR Innovator ETFs Trust 0.03 24.115
FTKI First Trust Exchange-Traded Fun 0.24 18.6001
WSML iShares MSCI World Small-Cap ETF 0.00919 25.9373
LITL Simplify Exchange Traded Funds 0.468682 25.9832
Unlock