Profile
EXPI CBRE CSGP JLL BEKE FSV
Company Name eXp World Holdings, Inc. CBRE Group, Inc. CoStar Group, Inc. Jones Lang LaSalle Incorporated KE Holdings Inc. FirstService Corporation
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services
Market Cap $1.52B $39.14B $31.78B $11.85B $8.62B $7.76B
Employees 2.00K 140.00K 6.59K 112.10K 116.34K 30.00K
CEO Mr. Glenn Darrel Sanford Mr. Robert E. Sulentic Mr. Andrew C. Florance Mr. Christian Ulbrich Mr. Yongdong Peng Mr. D. Scott Patterson
Ratings
EXPI CBRE CSGP JLL BEKE FSV
Quant Rating Score 1 4 3 3 3 2
Quant Rating Strong Sell Buy Neutral Neutral Neutral Sell
Trading
EXPI CBRE CSGP JLL BEKE FSV
Last Close $9.66 $125.83 $76.87 $245.77 $23.42 $165.12
High 52 $14.77 $147.13 $96.6 $284.76 $25.8 $197.05
Low 52 $9.25 $84.9 $69.29 $173.39 $12.58 $141.83
Price vs. 52 Week High -34.6 % -14.48 % -20.42 % -13.69 % -9.22 % -16.2 %
Price vs. 52 Week Low 4.43 % 48.21 % 10.94 % 41.74 % 86.17 % 16.42 %
Total Return
EXPI CBRE CSGP JLL BEKE FSV
1 Month Return -8.26 % -10.54 % 4.91 % -9.36 % 14.13 % -4.16 %
3 Month Return -24.88 % -8.35 % 2.4 % -8.83 % 20.6 % -12.19 %
6 Month Return -26.32 % 7.11 % -1.41 % -2.23 % 72.33 % -8.42 %
9 Month Return -15.19 % 41.35 % -0.99 % 20.33 % 46.65 % 7.77 %
YTD Return -16.07 % -4.16 % 7.38 % -2.91 % 27.14 % -8.78 %
1 Year Return -21.78 % 34.23 % -11.78 % 32.09 % 61.52 % -1.09 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EXPI CBRE CSGP JLL BEKE FSV
Dividend Yield Percentage (TTM) 2.53 % - - - 1.45 % 0.59 %
Dividend Paid and Capex Coverage Ration (TTM) 5.04 % 5.66 % 0.61 % 5.1 % 3.99 % 1.82 %
Dividend Per Share (TTM) 0.25 % - - - 0.92 % 1 %
Payout Ratio (TTM) -141.53 % - - - 37.06 % 32.69 %
Profitability
EXPI CBRE CSGP JLL BEKE FSV
Gross Profit Margin TTM 29.81 % 29.8 % 78.49 % 86.14 % 25.34 % 30.68 %
Return on Assets TTM -5.44 % 3.97 % 1.5 % 3.26 % 3.39 % 3.2 %
Return on Equity TTM -9.91 % 11.48 % 1.86 % 8.38 % 5.63 % 12.03 %
Return on Capital Employed TTM -1.46 % 9.27 % -0.05 % 9.16 % 3.3 % 9.84 %
Net Income Per EBT TTM 135.31 % 79.47 % 66.02 % 80.58 % 67.54 % 52.13 %
EBT Per Ebit TTM 524.95 % 87.06 % -5124.39 % 77 % 234.31 % 78.33 %
EBIT Per Revenue TTM -0.07 % 3.91 % -0.15 % 3.76 % 3.07 % 6.3 %
Cash Flow To Debt Ratio TTM - 100.46 % 245.55 % 32.09 % 28.37 % 18.23 %
Receivables Turnover TTM 52.09 4.99 14.56 3.66 8.39 5.46
Payables Turnover TTM 305.97 6.12 12.52 2.46 10 20.8
Inventory Turnover TTM - - - - - 12.95
Fixed Asset Turnover TTM 39325.63 % 1693.47 % 244.76 % 313.84 % 349.32 % 1056.13 %
Asset Turnover TTM 1169.03 % 146.68 % 29.56 % 139.78 % 69.72 % 124.5 %
Operating Cash Flow Per Share TTM 1.25 5.67 0.96 19.89 2.29 6.34
Free Cash Flow Per Share TTM 1.2 4.67 -0.61 15.98 2.29 3.83
Cash Per Share TTM 74.13 % 363.75 % 1150.41 % 993.63 % 1981.98 % 505.56 %
Operating Cash Flow Sales Ratio TTM 4.19 % 4.86 % 14.22 % 4.03 % 7.18 % 5.47 %
Free Cash Flow Operating Cash Flow Ratio TTM 95.89 % 82.33 % -63.9 % 80.37 % 100 % 60.41 %
Cash Flow Coverage Ratios TTM - 100.46 % 245.55 % 32.09 % 28.37 % 18.23 %
Price To Free Cash Flows Ratio TTM 8.3 27.37 -127.79 15.6 31.9 44.99
Price To Operating Cash Flows Ratio TTM 7.91 23 81.01 12.58 24.01 26.93
Price Cash Flow Ratio TTM 7.91 23 81.01 12.58 24.01 26.93
Income Statement (TTM)
EXPI CBRE CSGP JLL BEKE FSV
Revenue $4.57B $35.77B $2.74B $23.43B $77.78B $5.22B
Gross Profit $4.57B $6.96B $2.18B $12.44B $21.72B $1.72B
Gross Profit Ratio 100% 19.45% 79.59% 53.08% 27.92% 32.93%
EBITDA $0.03B $1.95B $0B $1.15B $9.31B $0.51B
Net Income $-0.02B $0.97B $0.14B $0.55B $5.88B $0.13B
EPS Diluted -0.14 3.14 0.34 11.3 4.89 2.97
Balance Sheet (MRQ)
EXPI CBRE CSGP JLL BEKE FSV
Long Term Debt $0B $1.31B $0.13B $0.75B $8.33B $1.47B
Total Liabilities $0.19B $15.19B $1.7B $9.87B $48.13B $2.56B
Total Equity $0.2B $9.19B $7.55B $6.9B $72.2B $1.64B
Total Investments $0B $1.3B $0B $0.81B $57.83B $0B
Total Debt $0B $1.73B $0.16B $1.26B $17.99B $1.57B
Total Assets $0.39B $24.38B $9.26B $16.76B $120.33B $4.19B
Cash Flow Statement (TTM)
EXPI CBRE CSGP JLL BEKE FSV
Net Income $-0.02B $1.04B $0.14B $0.55B $5.89B $0.19B
Inventory $0B $0B $0B $0B $0B $-0.02B
Dividends Paid $-0.03B $0B $0B $0B $-1.43B $-0.04B
Operating Cash Flow $0.19B $1.71B $0.39B $0.79B $11.16B $0.29B
Capital Expenditure $-0.01B $-0.31B $0B $-0.19B $-0.87B $-0.11B
Related Stocks
Ticker Name Price
AIRE reAlpha Tech Corp. Common Stock 1.2501
ALBT Avalon GloboCare Corp. 4.95
ASPS Altisource Portfolio Solutions S.A. 0.745
AVCO Avalon GloboCare Corp. 0.5259
BEKE KE Holdings Inc. 22.41
BPY Brookfield Property Partners L.P. 18.59
BPYPN Brookfield Property Partners L.P. 13.68
BPYPO Brookfield Property Partners L.P. 14.1992
BPYPP Brookfield Property Partners L.P. 14.8439
CBRE CBRE Group, Inc. 127.72
CHG CorpHousing Group Inc. 1.3
CIAN Cian PLC 3.4
CIGI Colliers International Group Inc. 124.145
CSGP CoStar Group, Inc. 76.265
CWK Cushman & Wakefield plc 11.305
DOMA Doma Holdings Inc. 6.28
DOUG Douglas Elliman Inc. 1.755
DUO Fangdd Network Group Ltd. 0.4041
FLJ FLJ Group Limited 0.8195
FRPH FRP Holdings, Inc. 28.2368
ETFs With Exposure to EXPI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.03348 201.23
VTI Vanguard Total Stock Market Index Fund 0 274.99
IJR iShares Core S&P Small-Cap ETF 0.07 104.565
VNQ Vanguard Real Estate Index Fund 0.05 90.295
SCHB Schwab U.S. Broad Market ETF 0.00216357 21.5258
VT Vanguard Total World Stock Index Fund 0 116.255
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00137 122.025
DGRW WisdomTree U.S. Quality Dividend Growth Fund 0 78.885
VB Vanguard Small Cap Index Fund 0.01 222.89
SCHA Schwab U.S. Small-Cap ETF 0.0317826 23.57
DON WisdomTree U.S. MidCap Dividend Fund 0.01 49.09
IWV iShares Russell 3000 ETF 0.00108 317.685
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.066084 40.805
IWO iShares Russell 2000 Growth ETF 0.0646 259.46
EZM WisdomTree U.S. MidCap Earnings Fund 0.02 59.05
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00494608 22.705
VBK Vanguard Small Cap Growth Index Fund 0.02 254.765
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.036 37.99
FREL Fidelity MSCI Real Estate Index ETF 0.0713139 27.34
IJT iShares S&P Small-Cap 600 Growth ETF 0 123.76
VXF Vanguard Extended Market Index Fund 0.01 173.535
IJS iShares S&P Small-Cap 600 Value ETF 0.13 97.98
HDG ProShares Hedge Replication ETF 0.00421688 49.12
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001408 67.96
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.070705 27.295
DES WisdomTree U.S. SmallCap Dividend Fund 0.0006499 31.955
UWM ProShares Ultra Russell2000 0.0122045 34.085
SLYV SPDR S&P 600 Small Cap Value ETF 0.13527 78.685
VTHR Vanguard Russell 3000 Index Fund 0 246.44
VBR Vanguard Small Cap Value Index Fund 0.01 186.4
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 69.5
AIEQ AI Powered Equity ETF 0.76 36.7998
SLYG SPDR S&P 600 Small Cap Growth ETF 0.160662 82.525
FNX First Trust Mid Cap Core AlphaDEX Fund 0.08 107.55
FNY First Trust Mid Cap Growth AlphaDEX Fund 0.15 74.652
FTLS First Trust Long/Short Equity ETF -0.02 63.7909
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0041 204.67
URTY ProShares UltraPro Russell2000 0.00789406 35.595
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.18 106.74
RZG Invesco S&P SmallCap 600 Pure Growth ETF 0.571 46.1379
EES WisdomTree U.S. SmallCap Earnings Fund 0.000462 49.18
CALF Pacer US Small Cap Cash Cows 100 ETF 0.75 37.35
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.0668617 69.42
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.0670243 51.09
DGRS WisdomTree U.S. SmallCap Quality Dividend Growth Fund 0.0039379 47.46
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.08 127.411
FYC First Trust Small Cap Growth AlphaDEX Fund 0.39 69.4381
FYX First Trust Small Cap Core AlphaDEX Fund 0.14 90.7302
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 63.3795
ISCB iShares Morningstar Small-Cap ETF 0.01726 55.12
ISCG iShares Morningstar Small-Cap Growth ETF 0.03557 45.635
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.1 43.444
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000833 240.48
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.09 37.03
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.028 31.9152
PSCF Invesco S&P SmallCap Financials ETF 0.242 51.8079
QMOM Alpha Architect U.S. Quantitative Momentum ETF 1.08 57.05
RNMC First Trust Mid Cap US Equity Select ETF 0.14 31.68
RNSC First Trust Small Cap US Equity Select ETF 0.17 32.3108
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.29 41.05
SAA ProShares Ultra SmallCap600 0.0257179 21.18
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.08 62.228
USVM VictoryShares USAA MSCI USA Small Cap Value Momentum ETF 0.150404 78.47
VFMO Vanguard U.S. Momentum Factor ETF 0.06 150.9
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.07 96.25
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.14 84.2
VLU SPDR S&P 1500 Value Tilt ETF 0.006588 181.89
VTWG Vanguard Russell 2000 Growth Index Fund 0.06 189.43
VTWO Vanguard Russell 2000 Index Fund 0.03 81.365
IUSS Invesco RAFI Strategic US Small Company ETF 0.05 33.58
VETS Pacer Military Times Best Employers ETF 0.75 38.62
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0181 35.91
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.07 85.74
VTMSX Vanguard Tax Managed Small Cap Fund 0.07 85.54
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 93.67
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 93.65
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.02 35.84
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47.31
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 47.3
VBINX Vanguard Balanced Index Fund Investor Shares 0 47.3
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.004196 62.455
ERSX ERShares NextGen Entrepreneurs ETF 4.1 11.27
XSMO Invesco S&P SmallCap Momentum ETF 0.267 60.91
ESGV Vanguard ESG U.S. Stock ETF 0 98.51
SLT Pacer Salt High truBeta US Market ETF 0.75 39.22
LSLT Pacer Salt Low truBeta US Market ETF 0.75 32
RYLD Global X Russell 2000 Covered Call ETF 0.01 15.165
AVUS Avantis U.S. Equity ETF 0 92.01
BBMC JPMorgan BetaBuilders U.S. Mid Cap Equity ETF 0.05 90.78
STSB iShares Factors US Small Blend Style ETF 0.18 23.6101
VIRS Pacer BioThreat Strategy ETF 0.75 40.025
DFAU Dimensional US Core Equity Market ETF 0.00174702 38.37
GLRY Inspire Faithward Mid Cap Momentum ESG ETF 2.43 28.8899
XJR iShares ESG Screened S&P Small-Cap ETF 0.07 37.53
DFUS Dimensional U.S. Equity ETF 0.0008873 60.4
DFAS Dimensional U.S. Small Cap ETF 0.00887109 59.73
DFAC Dimensional U.S. Core Equity 2 ETF 0.0015377 32.85
VTSAX Vanguard Total Stock Market Index Fund 0 133.29
VERS ProShares Metaverse ETF 1.87662 47.1596
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00937 7.31
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 55.6399
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 106.29
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 131.19
VITSX Vanguard Total Stock Market Index Fund 0 133.31
FMET Fidelity Metaverse ETF 0.77 29.36
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.00481 4.9441
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.07416 6574
NAESX Vanguard Small Cap Index Fund 0.01 106.26
STXK Ea Series Trust - Strive 2000 ETF 0.05 28.89
DFSU Dimensional US Sustainability Core 1 ETF 0.00111305 35.8301
DSMC Distillate Small/Mid Cash Flow ETF 0.4 31.31
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.01271 6.71
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 80
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00184847 93.62
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 131.2
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.02 88.75
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00357 494.74
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00487 453.8
VEXPX Vanguard Explorer Fd 0 104.6
VGSLX Vanguard Real Estate Index Fund Admiral Shares 0.05 128.22
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.05 60.98
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.10494 78.19
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 5.6435
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 106.29
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2607.5
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0309829 32.48
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 34.495
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 41
SURE AdvisorShares Insider Advantage ETF 1.35 110.246
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 0.75 41.14
JKK iShares Morningstar Small-Cap Growth ETF 0.14 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.078 24.5591
JKJ iShares Morningstar Small-Cap ETF 0.07 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.04 48.77
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.01557 4.5605
FVI First Trust Total US Market AlphaDEX ETF 0.02 0
VMNFX Vanguard Market Neutral Fund -48.11 13.08
QWST Harbor ETF Trust - Harbor Small Cap Explorer ETF 0.3 32.0152
HAPS Harbor ETF Trust - Harbor Corporate Culture Small Cap ETF 0.00201652 26.809
IJR.AX iShares S&P Small-Cap ETF 0.09611 167.36
DCOR Dimensional ETF Trust 0.00207939 61.21
VEMPX Vanguard Extended Market Index InstlPlus 0.01 323.75
FESM 0.11 29.51
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00418 453.33
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 250.07
SFSNX Schwab Fundamental US Small Company Idx 0.0369507 16.34
VGSNX Vanguard Real Estate Index Institutional 0.05 19.85
VSGIX Vanguard Small Cap Growth Index I 0.02 71.07
VTWIX Vanguard Total World Stock Index I 0 236.36
RSSL Global X Funds 0.03 79.36
OASC Unified Series Trust 0.194515 24.79
RFLR Innovator ETFs Trust 0.03 24.1732
FTKI First Trust Exchange-Traded Fun 0.25 18.9275
Unlock