Profile
ECXWW APTV-PA MBLY APTV MGA LKQ
Company Name ECARX Holdings Inc. Aptiv PLC Mobileye Global Inc. Aptiv PLC Magna International Inc. LKQ Corporation
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Auto - Parts Auto - Parts Auto - Parts Auto - Parts Auto - Parts Auto - Parts
Market Cap $544.29M $29.42B $22.85B $22.39B $13.77B $11.78B
Employees 2.02K 160.00K 3.70K 154.00K 168.00K 49.00K
CEO Mr. Ziyu Shen Mr. Kevin P. Clark Prof. Amnon Shashua Mr. Kevin P. Clark Mr. Seetarama Swamy Kotagiri M.Sc. Mr. Dominick P. Zarcone
Ratings
ECXWW APTV-PA MBLY APTV MGA LKQ
Quant Rating Score 2 5 2 4 4 4
Quant Rating Sell Strong Buy Sell Buy Buy Buy
Trading
ECXWW APTV-PA MBLY APTV MGA LKQ
Last Close $0.0202 $108.66 $28.5 $82.29 $47.94 $44.15
High 52 $0.14 $108.66 $46.34 $112.4 $64.33 $59.01
Low 52 $0.02 $98.78 $23.74 $69.32 $46.4 $41.65
Price vs. 52 Week High -85.57 % 0 % -38.5 % -26.79 % -25.48 % -25.18 %
Price vs. 52 Week Low 1 % 10 % 20.05 % 18.71 % 3.32 % 6 %
Total Return
ECXWW APTV-PA MBLY APTV MGA LKQ
1 Month Return -1.46 % 0 % -7.95 % 18.66 % 0.21 % -7.85 %
3 Month Return -31.53 % 0 % 11.2 % 4.22 % -12.74 % -11.77 %
6 Month Return -39.7 % 0 % -31.33 % 1.37 % -14.47 % -3.03 %
9 Month Return -70.07 % 0 % -20.32 % -14.33 % -12.41 % -14.88 %
YTD Return -36.68 % 0 % -34.21 % -8.28 % -18.86 % -7.62 %
1 Year Return -74.75 % 5.03 % -25.53 % -12.33 % -8.32 % -21.32 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ECXWW APTV-PA MBLY APTV MGA LKQ
Dividend Yield Percentage (TTM) - - - - 4.86 % 2.66 %
Dividend Paid and Capex Coverage Ration (TTM) -2.62 % 1.57 % 2.78 % 2.34 % 1.03 % 2.09 %
Dividend Per Share (TTM) - - - - 2.33 % 1.18 %
Payout Ratio (TTM) - 7.08 % - 0.53 % 51.73 % 37.5 %
Growth
ECXWW APTV-PA MBLY APTV MGA LKQ
Asset Growth 0.39 % 11.53 % 2.89 % 11.53 % 15.48 % 25.26 %
Gross Profit Growth 28.22 % 30.51 % 13.56 % 30.51 % -7.47 % 6.74 %
Revenue Growth 31.18 % 14.65 % 11.24 % 14.65 % 15.26 % 8.38 %
Revenue 3 Year 108.2 % 45.98 % 112.36 % 45.98 % 39.9 % 35.74 %
Revenue 5 Year 108.2 % 32.63 % 133.62 % 32.63 % 28.92 % 37.18 %
Revenue 10 Year 108.2 % 34.76 % 133.62 % 34.76 % 99.4 % 206.62 %
EBIT Growth 37.41 % 23.44 % -312.5 % 23.44 % 29.87 % -14.17 %
Net Income Growth 39 % 238.09 % 67.07 % 238.09 % 104.9 % -18.54 %
Net Income 3 Yeari Growth Per Share -113.84 % 54.93 % 86.39 % 54.93 % 67.8 % 66.9 %
Net Income 5 Yeari Growth Per Share -113.84 % 162.91 % 91.87 % 162.91 % -36.24 % 129.07 %
Net Income 10 Yeari Growth Per Share -113.84 % 168.21 % 91.87 % 168.21 % 23.75 % 236.25 %
Operating Income Growth 37.41 % 23.44 % -312.5 % 23.44 % 29.87 % -14.17 %
Operating Cash Flow Growth (CFG) -206.44 % 50.12 % -27.84 % 50.12 % 53.07 % 8.48 %
Operating 3 Year CFG -237.83 % 27.65 % 43.6 % 27.65 % 2.44 % 6.91 %
Operating 5 Year CFG -237.83 % 11.2 % 29.72 % 11.2 % 4.09 % 124.17 %
Operating 10 Year CFG -237.83 % 19.87 % 29.72 % 19.87 % 98.95 % 254.63 %
EPS Growth 56.68 % 227.1 % 66.5 % 227.1 % 120.41 % -15.18 %
EPS Diluted Growth 56.68 % 224.69 % 66.5 % 224.69 % 121.03 % -15.01 %
Book Value Per Share -268.78 % 28 % 0.35 % 28 % 9.71 % 17.11 %
Share Holder 3 Year Equity Growth Per Share 50.01 % 38.97 % -6.95 % 38.97 % 8.89 % 24.13 %
Share Holder 5 Year Equity Growth Per Share 50.01 % 218.77 % - 218.77 % 33.34 % 51.52 %
Share Holder 10 Year Equity Growth Per Share 50.01 % 338.92 % - 338.92 % 95.67 % 193.69 %
Dividend Per Share Growth - -50.31 % -100 % -50.31 % 3.05 % 10.11 %
Dividend 3 Year Growth Per Share - -65.41 % - -65.41 % 17.05 % -
Dividend 5 Year Growth Per Share - - - - - -
Dividend 10 Year Growth Per Share - -83.22 % - -83.22 % 192.72 % -
Debt Growth 15.77 % -0.95 % -12.07 % -0.95 % 41.65 % 43.28 %
Free Cash Flow Growth -144.7 % 136.28 % -31.95 % 136.28 % 47.83 % -2.92 %
Updated On 31 Dec 2023 31 Dec 2023 30 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
ECXWW APTV-PA MBLY APTV MGA LKQ
Gross Profit Margin TTM 27.25 % 15.48 % 48.06 % 17.18 % 11.31 % 39.2 %
Return on Assets TTM -21.8 % 4.1 % -1.08 % 12.66 % 3.1 % 5.4 %
Return on Equity TTM 153.91 % 10.44 % -1.12 % 28.06 % 8.81 % 13.6 %
Return on Capital Employed TTM -1662.63 % 7.87 % -1.27 % 9.19 % 10.95 % 10.8 %
Net Income Per EBT TTM 93.58 % 81.2 % 125.76 % 209.96 % 73.76 % 74.57 %
EBT Per Ebit TTM 114.62 % 80.89 % 69.47 % 87.75 % 65.69 % 83.78 %
EBIT Per Revenue TTM -18.6 % 7.47 % -10.22 % 8.07 % 4.82 % 9.28 %
Cash Flow To Debt Ratio TTM -2.68 % 21.18 % 506.2 % 33.96 % 49.37 % 30.97 %
Receivables Turnover TTM 2.27 5.09 15.5 4.89 5.18 10.22
Payables Turnover TTM 1.62 5.11 5.82 5.76 4.9 4.7
Inventory Turnover TTM 21.1 6.17 2.12 7.02 8.53 2.77
Fixed Asset Turnover TTM 1895.99 % 454.59 % 409.69 % 468.89 % 384.63 % 506.59 %
Asset Turnover TTM 109.29 % 83.48 % 12.12 % 85.15 % 132.75 % 93.12 %
Operating Cash Flow Per Share TTM - 5.37 0.32 7.81 11.2 5.19
Free Cash Flow Per Share TTM - 2.18 0.21 4.53 2.1 3.86
Cash Per Share TTM - 405.65 % 151.74 % 341.95 % 528.21 % 129.17 %
Operating Cash Flow Sales Ratio TTM -1.04 % 8.03 % 13.88 % 10.67 % 7.42 % 9.75 %
Free Cash Flow Operating Cash Flow Ratio TTM 138.24 % 40.52 % 64 % 58.03 % 18.78 % 74.46 %
Cash Flow Coverage Ratios TTM -2.68 % 21.18 % 506.2 % 33.96 % 49.37 % 30.97 %
Price To Free Cash Flows Ratio TTM -55.06 37.95 138.26 17.95 22.82 11.41
Price To Operating Cash Flows Ratio TTM - 15.33 88.45 10.54 4.28 8.51
Price Cash Flow Ratio TTM - 15.33 88.45 10.54 4.28 8.51
Income Statement (TTM)
ECXWW APTV-PA MBLY APTV MGA LKQ
Revenue $4.67B $20.05B $2.08B $20.05B $43.61B $13.87B
Gross Profit $1.27B $3.44B $1.05B $3.44B $4.3B $5.58B
Gross Profit Ratio 27.22% 17.15% 50.36% 17.15% 9.87% 40.21%
EBITDA $-0.81B $2.77B $0.48B $2.77B $4B $1.79B
Net Income $-0.94B $2.94B $-0.03B $2.94B $1.21B $0.94B
EPS Diluted -2.79 10.39 -0.03 10.39 4.31 3.51
Balance Sheet (MRQ)
ECXWW APTV-PA MBLY APTV MGA LKQ
Long Term Debt $0.56B $6.66B $0.04B $6.66B $4.15B $4.82B
Total Liabilities $5.1B $12.58B $0.96B $12.58B $19.88B $8.9B
Total Equity $-0.83B $11.84B $14.92B $11.84B $12.21B $6.18B
Total Investments $0.44B $1.44B $0B $1.44B $1.59B $0.16B
Total Debt $1.81B $6.79B $0.05B $6.79B $7.19B $5.64B
Total Assets $4.27B $24.43B $15.89B $24.43B $32.09B $15.08B
Cash Flow Statement (TTM)
ECXWW APTV-PA MBLY APTV MGA LKQ
Net Income $-1.02B $2.97B $-0.03B $2.97B $1.24B $0.94B
Inventory $0.01B $-0.02B $-0.28B $-0.02B $-0.2B $0.07B
Dividends Paid $0B $-0.03B $0B $-0.03B $-0.52B $-0.3B
Operating Cash Flow $-1.24B $1.9B $0.39B $1.9B $3.21B $1.36B
Capital Expenditure $-0.06B $-0.91B $-0.1B $-0.91B $-2.59B $-0.36B
Related Stocks
Ticker Name Price
ADNT Adient plc 29.12
AEVA Aeva Technologies, Inc. 3.4
ALLG Allego N.V. 0.9025
ALSN Allison Transmission Holdings, Inc. 75.14
ALV Autoliv, Inc. 125.18
AMV Atlis Motor Vehicles, Inc. 0.5022
APTV Aptiv PLC 82.11
APTV-PA Aptiv PLC 108.66
AXL American Axle & Manufacturing Holdings, Inc. 7.95
BC-PA Brunswick Corporation 6.500% Se 24.646
BC-PB Brunswick Corporation 6.625% Se 24.29
BWA BorgWarner Inc. 37.09
CAAS China Automotive Systems, Inc. 3.55
CPS Cooper-Standard Holdings Inc. 14.28
CREV Carbon Revolution Public Limited Ordinary Shares 11.03
CREVW Carbon Revolution Public Limited Company Warrant 0.08
CVGI Commercial Vehicle Group, Inc. 5.28
DAN Dana Incorporated 14.03
DORM Dorman Products, Inc. 91.33
ECX ECARX Holdings, Inc. 1.48
Unlock