Profile
DS CCL CUK AS HAS PLNT
Company Name Drive Shack Inc. Carnival Corporation & plc Carnival Corporation & plc Amer Sports, Inc. Hasbro, Inc. Planet Fitness, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Leisure Leisure Leisure Leisure Leisure Leisure
Market Cap - $46.10B $36.88B $20.80B $13.17B $7.72B
Employees 3.37K 115.00K 115.00K 13.40K 4.99K 4.17K
CEO Hana Khouri Joshua Ian Weinstein Joshua Ian Weinstein Jie Zheng Christian Cocks Colleen Keating
Ratings
DS CCL CUK AS HAS PLNT
Quant Rating Score 3 3 3 2 1 2
Quant Rating Neutral Neutral Neutral Sell Strong Sell Sell
Trading
DS CCL CUK AS HAS PLNT
Last Close $0.1676 $25.36 $23.14 $30.76 $77.04 $102.23
High 52 $0.17 $32.49 $29.57 $41.48 $81.85 $113.55
Low 52 $0.17 $16.43 $14.76 $20.67 $50.68 $89.98
Price vs. 52 Week High -1.41 % -21.95 % -21.75 % -25.84 % -5.88 % -9.97 %
Price vs. 52 Week Low -1.41 % 54.35 % 56.78 % 48.81 % 52.01 % 13.61 %
Total Return
DS CCL CUK AS HAS PLNT
1 Month Return 0 % -10.42 % -10.14 % -0.23 % 2.98 % 8.49 %
3 Month Return 0 % -15.38 % -16.1 % -18.03 % -5.48 % -4.35 %
6 Month Return 0 % 8.42 % 9.56 % -1.22 % 14.63 % 3.41 %
9 Month Return 0 % -1.44 % -0.47 % -1.47 % 25.78 % 2.11 %
YTD Return 0 % 1.77 % 2.8 % 10.01 % 37.79 % 3.4 %
1 Year Return 0 % 0.92 % 1.94 % 48.81 % 24.74 % 4.45 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DS CCL CUK AS HAS PLNT
Dividend Yield Percentage (TTM) - - - - 2.98 % -
Dividend Paid and Capex Coverage Ration (TTM) 2.1 % 1.72 % 2.08 % 2.12 % 1.52 % 2.29 %
Dividend Per Share (TTM) - - - - 2.8 % -
Payout Ratio (TTM) -0.51 % - - - -70.2 % 0.57 %
Profitability
DS CCL CUK AS HAS PLNT
Gross Profit Margin TTM 51.8 % 37.37 % 37.37 % 57.2 % 68.15 % 48.89 %
Return on Assets TTM -12.6 % 5.34 % 5.34 % 3.21 % -10.11 % 6.73 %
Return on Equity TTM 46.31 % 25.45 % 25.45 % 5.83 % -75.07 % -104.37 %
Return on Capital Employed TTM -14.16 % 11.61 % 11.61 % 8.77 % 19.36 % 13.51 %
Net Income Per EBT TTM 100.79 % 99.6 % 99.6 % 63.79 % 129.81 % 69.8 %
EBT Per Ebit TTM 134.13 % 61.85 % 61.85 % 73.12 % -54.08 % 79.12 %
EBIT Per Revenue TTM -10.88 % 16.84 % 16.84 % 10.94 % 18.25 % 28.93 %
Cash Flow To Debt Ratio TTM 14.46 % 22.21 % 20.04 % 27.37 % 22.41 % 13.92 %
Receivables Turnover TTM 17.65 39.26 39.26 5.62 3.87 13.46
Payables Turnover TTM 5.39 13.39 13.39 4.63 3.64 13.71
Inventory Turnover TTM 52.32 33.02 33.02 1.53 3.5 94.31
Fixed Asset Turnover TTM 107.62 % 59.39 % 59.39 % 466.44 % 1793 % 151.28 %
Asset Turnover TTM 85.67 % 51.5 % 51.5 % 62.82 % 78.91 % 42.13 %
Operating Cash Flow Per Share TTM 0.21 4.74 4.27 0.92 5.34 4.29
Free Cash Flow Per Share TTM 0.11 1.99 2.22 0.48 4.62 2.43
Cash Per Share TTM 21.19 % 146.84 % 146.84 % 63.52 % 442.24 % 530.89 %
Operating Cash Flow Sales Ratio TTM 10.64 % 23.36 % 21.08 % 8.38 % 17.21 % 27.83 %
Free Cash Flow Operating Cash Flow Ratio TTM 53.19 % 41.93 % 51.93 % 52.76 % 86.54 % 56.58 %
Cash Flow Coverage Ratios TTM 14.46 % 22.21 % 20.04 % 27.37 % 22.41 % 13.92 %
Price To Free Cash Flows Ratio TTM 0.53 17.68 12.72 77.13 20.29 38.05
Price To Operating Cash Flows Ratio TTM 52.26 7.04 6.61 40.81 17.57 21.34
Price Cash Flow Ratio TTM 52.26 7.04 6.61 40.81 17.57 21.34
Income Statement (TTM)
DS CCL CUK AS HAS PLNT
Revenue $0.05B $26.62B $26.62B $5.18B $4.7B $1.18B
Gross Profit $0.01B $7.89B $7.89B $2.87B $3.3B $0.62B
Gross Profit Ratio 20.81% 29.62% 29.62% 55.4% 70.26% 52.05%
EBITDA $-0.05B $6.91B $6.91B $0.65B $0.23B $0.51B
Net Income $-0.06B $2.76B $2.76B $0.07B $-0.32B $0.17B
EPS Diluted -0.54 2.02 2.02 0.14 -2.3 2
Balance Sheet (MRQ)
DS CCL CUK AS HAS PLNT
Long Term Debt $0.01B $25.22B $25.22B $1.23B $2.77B $2.55B
Total Liabilities $0.09B $39.4B $39.4B $3.33B $4.99B $3.29B
Total Equity $-0.19B $12.28B $12.28B $5.01B $0.57B $-0.22B
Total Investments $0.03B $0.22B $0.22B $0.02B $0.11B $0.26B
Total Debt $0B $27.99B $27.99B $1.48B $2.77B $2.58B
Total Assets $0.25B $51.69B $51.69B $8.34B $5.55B $3.07B
Cash Flow Statement (TTM)
DS CCL CUK AS HAS PLNT
Net Income $-0.06B $2.76B $2.76B $0.07B $-0.32B $0.17B
Inventory $0B $0B $0B $-0.17B $0B $-0B
Dividends Paid $0B $0B $0B $0B $-0.39B $-0B
Operating Cash Flow $-0.03B $6.22B $6.22B $0.42B $0.89B $0.34B
Capital Expenditure $-0B $-3.61B $-3.61B $-0.24B $-0.06B $-0.16B
Related Stocks
Ticker Name Price
AGH Aureus Greenway Holdings Inc. 3.985
AOUT American Outdoor Brands, Inc. 8.615
AS Amer Sports, Inc. 39.77
BBIG Vinco Ventures, Inc. 0.0032
BTN Ballantyne Strong, Inc 2.58
BWL-A Bowl America Incorporated 8.9
CALY BlackRock Short-Term California Muni Bond ETF 15.055
CCL Carnival Corporation & plc 33.115
CLAR Clarus Corporation 3.445
CUK Carnival Corporation & plc 32.81
DOGZ Dogness (International) Corporation 1.28
DS-PB Drive Shack Inc. 8.03
DS-PC Drive Shack Inc. 5.84
DS-PD Drive Shack Inc. 5.55
DVD Dover Motorsports, Inc. 3.61
ELY Callaway Golf Company 21.33
ESCA Escalade, Incorporated 14.19
FGH FG Group Holdings Inc. 1.24
FNKO Funko, Inc. 3.87
FUN Cedar Fair, L.P. 18.06
ETFs With Exposure to DS
Ticker ETF Name Weight Percentage Price
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 151.485
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0 48.845
IWC iShares Micro-Cap ETF 0.01 167.885
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
JKL iShares Morningstar Small-Cap Value ETF 0.01 172.726
Unlock