Profile
DS CCL CUK AS PLNT HAS
Company Name Drive Shack Inc. Carnival Corporation & plc Carnival Corporation & plc Amer Sports, Inc. Planet Fitness, Inc. Hasbro, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Leisure Leisure Leisure Leisure Leisure Leisure
Market Cap - $23.98B $22.16B $12.32B $7.82B $7.19B
Employees 3.37K 115.00K 115.00K 13.40K 4.17K 4.99K
CEO Ms. Hana Khouri Mr. Joshua Ian Weinstein Mr. Joshua Ian Weinstein Mr. Jie Zheng Ms. Colleen Keating Mr. Christian P. Cocks
Ratings
DS CCL CUK AS PLNT HAS
Quant Rating Score 3 3 3 2 2 3
Quant Rating Neutral Neutral Neutral Sell Sell Neutral
Trading
DS CCL CUK AS PLNT HAS
Last Close $0.1676 $18.48 $16.76 $23.21 $96.98 $52.69
High 52 $0.17 $28.49 $25.94 $33.78 $109.07 $72.94
Low 52 $0.17 $14.01 $12.86 $10.47 $58.66 $50.68
Price vs. 52 Week High -1.41 % -35.14 % -35.39 % -31.29 % -11.08 % -27.76 %
Price vs. 52 Week Low -1.41 % 31.91 % 30.33 % 121.68 % 65.33 % 3.97 %
Total Return
DS CCL CUK AS PLNT HAS
1 Month Return 0 % -13.81 % -12.84 % -21.22 % -5.07 % -14.46 %
3 Month Return 0 % -27.3 % -27.57 % -24.1 % -7.54 % -8.24 %
6 Month Return 0 % -11.62 % -12.21 % 29.74 % 22.74 % -20.29 %
9 Month Return 0 % 1.59 % 0.48 % 114.02 % 28.62 % -11.33 %
YTD Return 0 % -25.84 % -25.54 % -16.99 % -1.91 % -5.76 %
1 Year Return 0 % 23.12 % 23.24 % 61.97 % 58.75 % -18.98 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DS CCL CUK AS PLNT HAS
Dividend Yield Percentage (TTM) - - - - - 5.43 %
Dividend Paid and Capex Coverage Ration (TTM) 0.33 % 1.64 % 1.64 % 1.64 % 2.19 % 1.44 %
Dividend Per Share (TTM) - - - - - 2.8 %
Payout Ratio (TTM) -5.76 % - - - 1.07 % 101.12 %
Profitability
DS CCL CUK AS PLNT HAS
Gross Profit Margin TTM 15.75 % 38.25 % 38.25 % 55.32 % 61.01 % 64.61 %
Return on Assets TTM -9.63 % 4.3 % 4.3 % 0.83 % 5.6 % 6.08 %
Return on Equity TTM 92.44 % 24.25 % 24.25 % 1.71 % -76.84 % 33.32 %
Return on Capital Employed TTM -10.84 % 10.63 % 10.63 % 6.45 % 11.63 % 13.97 %
Net Income Per EBT TTM 98.97 % 99.76 % 99.76 % 45.37 % 69.73 % 77.59 %
EBT Per Ebit TTM 118.3 % 53.54 % 53.54 % 34.57 % 76.1 % 72.03 %
EBIT Per Revenue TTM -9.7 % 15.11 % 15.11 % 9.12 % 27.44 % 16.68 %
Cash Flow To Debt Ratio TTM 6.58 % 17.89 % 17.89 % 28.02 % 80.38 % 24.85 %
Receivables Turnover TTM 15.36 46.82 46.82 8.36 12.58 4.5
Payables Turnover TTM 7.41 14.39 14.39 4.13 14.01 4.29
Inventory Turnover TTM 100.16 30.31 30.31 1.85 74.96 5.34
Fixed Asset Turnover TTM 102.65 % 59.13 % 59.13 % 472.43 % 144.25 % 1366.66 %
Asset Turnover TTM 84.77 % 53.29 % 53.29 % 58.21 % 38.49 % 65.23 %
Operating Cash Flow Per Share TTM 0.16 3.88 3.88 0.8 4.08 6.07
Free Cash Flow Per Share TTM -0.29 1.52 1.52 0.31 2.24 4.66
Cash Per Share TTM 11.17 % 63.64 % 63.64 % 66.54 % 483.61 % 497.85 %
Operating Cash Flow Sales Ratio TTM 4.87 % 19.98 % 19.98 % 8.19 % 29.1 % 20.49 %
Free Cash Flow Operating Cash Flow Ratio TTM -186.1 % 39.07 % 39.07 % 39.11 % 54.91 % 76.69 %
Cash Flow Coverage Ratios TTM 6.58 % 17.89 % 17.89 % 28.02 % 80.38 % 24.85 %
Price To Free Cash Flows Ratio TTM -0.33 12.08 11.82 75.82 41.42 11.07
Price To Operating Cash Flows Ratio TTM 0.76 4.76 4.63 27.79 22.79 8.49
Price Cash Flow Ratio TTM 0.76 4.76 4.63 27.79 22.79 8.49
Income Statement (TTM)
DS CCL CUK AS PLNT HAS
Revenue $0.05B $25.02B $25.02B $5.18B $1.18B $4.14B
Gross Profit $0.01B $9.38B $9.38B $2.87B $0.98B $2.67B
Gross Profit Ratio 20.81% 37.5% 37.5% 55.44% 83.32% 64.61%
EBITDA $-0.03B $6.23B $6.23B $0.65B $0.51B $0.88B
Net Income $-0.06B $1.92B $1.92B $0.07B $0.17B $0.39B
EPS Diluted -0.54 1.44 1.44 0.14 2 2.75
Balance Sheet (MRQ)
DS CCL CUK AS PLNT HAS
Long Term Debt $0.01B $27.18B $27.18B $1.23B $0.41B $3.38B
Total Liabilities $0.09B $39.03B $39.03B $3.54B $3.29B $5.16B
Total Equity $-0.19B $9.25B $9.25B $5.17B $-0.22B $1.21B
Total Investments $0.03B $0B $0B $0.02B $0.19B $0B
Total Debt $0B $28.88B $28.88B $1.48B $0.43B $3.41B
Total Assets $0.25B $48.28B $48.28B $8.71B $3.07B $6.34B
Cash Flow Statement (TTM)
DS CCL CUK AS PLNT HAS
Net Income $-0.06B $0B $0B $0.08B $0.17B $0.39B
Inventory $0B $0.01B $0.01B $0B $-0B $0.02B
Dividends Paid $0B $0B $0B $0B $-0B $-0.39B
Operating Cash Flow $-0.03B $5.92B $5.92B $0.42B $0.34B $0.85B
Capital Expenditure $-0B $-4.63B $-4.63B $-0.29B $-0.16B $-0.09B
Related Stocks
Ticker Name Price
AGH Aureus Greenway Holdings Inc. 0.5905
AOUT American Outdoor Brands, Inc. 11.05
AS Amer Sports, Inc. 24.09
BBIG Vinco Ventures, Inc. 0.0003
BTN Ballantyne Strong, Inc 2.58
BWL-A Bowl America Incorporated 8.9
CCL Carnival Corporation & plc 18.695
CLAR Clarus Corporation 3.425
CUK Carnival Corporation & plc 16.88
DOGZ Dogness (International) Corporation 17.025
DS-PB Drive Shack Inc. 8.03
DS-PC Drive Shack Inc. 5.84
DS-PD Drive Shack Inc. 5.55
DVD Dover Motorsports, Inc. 3.61
ELY Callaway Golf Company 21.33
ESCA Escalade, Incorporated 14.82
FGH FG Group Holdings Inc. 1.24
FNKO Funko, Inc. 4.3
FUN Cedar Fair, L.P. 35.9907
FXLV F45 Training Holdings Inc. 0.0805
ETFs With Exposure to DS
Ticker ETF Name Weight Percentage Price
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 119.37
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0 36.7
IWC iShares Micro-Cap ETF 0.01 109.805
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
JKL iShares Morningstar Small-Cap Value ETF 0.01 172.726
Unlock