Profile
DAO EDU TAL LRN LOPE GHC
Company Name Youdao, Inc. New Oriental Education & Technology Group Inc. TAL Education Group Stride, Inc. Grand Canyon Education, Inc. Graham Holdings Company
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services
Market Cap $1.03B $7.64B $6.66B $5.58B $4.78B $4.16B
Employees 3.75K 67.94K 15.00K 7.80K 4.09K 15.38K
CEO Feng Zhou Chenggang Zhou Bangxin Zhang James J. Rhyu Brian E. Mueller Timothy J. O'Shaughnessy
Ratings
DAO EDU TAL LRN LOPE GHC
Quant Rating Score 2 4 2 4 4 4
Quant Rating Sell Buy Sell Buy Buy Buy
Trading
DAO EDU TAL LRN LOPE GHC
Last Close $8.7 $44.11 $10.94 $128.23 $168.63 $954.18
High 52 $11.1 $80.6 $14.79 $160.77 $200.76 $1003.53
Low 52 $3.01 $41.25 $7.42 $64.49 $131.89 $699.58
Price vs. 52 Week High -21.62 % -45.27 % -26.03 % -20.24 % -16 % -4.92 %
Price vs. 52 Week Low 189.04 % 6.93 % 47.44 % 98.84 % 27.86 % 36.39 %
Total Return
DAO EDU TAL LRN LOPE GHC
1 Month Return 1.28 % -17.69 % 6.21 % -9.48 % -10.91 % -0.85 %
3 Month Return 0.35 % -9.76 % 25.32 % -14.91 % -5.88 % 3.76 %
6 Month Return 8.07 % -9.54 % -10.55 % -4.94 % -3.99 % 2.73 %
9 Month Return 66.35 % -29.64 % -0.73 % 37.34 % 23.87 % 13.34 %
YTD Return 17.57 % -31.27 % 9.18 % 23.38 % 2.95 % 9.43 %
1 Year Return 185.25 % -28.57 % 20.48 % 72.42 % 10.06 % 29.16 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DAO EDU TAL LRN LOPE GHC
Dividend Yield Percentage (TTM) - 1.24 % - - - 0.75 %
Dividend Paid and Capex Coverage Ration (TTM) - 2.41 % - 9.62 % 7.3 % 4.65 %
Dividend Per Share (TTM) - 0.58 % - - - 7.12 %
Payout Ratio (TTM) - - - - - 4.5 %
Growth
DAO EDU TAL LRN LOPE GHC
Asset Growth 8.89 % 3.63 % 11.67 % 9.08 % 9.45 %
Gross Profit Growth -0.69 % 20.31 % 48.89 % 18.01 % 8.08 %
Revenue Growth 4.39 % 13.82 % 50.98 % 11.03 % 7.5 %
Revenue 3 Year 45.11 % 65.6 % -46.37 % 25.23 % 73.54 %
Revenue 5 Year 250.38 % 34.2 % -34.1 % 83.04 % 117.95 %
Revenue 10 Year 938.61 % 280.35 % 313.33 % 102.91 % 133.89 %
EBIT Growth 131.69 % 53.36 % 655.65 % 52.8 % 12.17 %
Net Income Growth 114.95 % 20.3 % 2467.51 % 60.94 % 10.37 %
Net Income 3 Yeari Growth Per Share 109.2 % 132.84 % 107.53 % 169.57 % 30.88 %
Net Income 5 Yeari Growth Per Share 111.11 % -11.86 % 167.59 % 400.11 % 43.41 %
Net Income 10 Yeari Growth Per Share 151.78 % 86.37 % 0.41 % 852.81 % 217.57 %
Operating Income Growth 131.91 % 39.69 % 89.33 % 50.82 % 10.49 %
Operating Cash Flow Growth (CFG) 84.5 % - 29.97 % 37.24 % 19 %
Operating 3 Year CFG 94.78 % - 144.34 % 96.05 % 39.47 %
Operating 5 Year CFG 85.17 % - -55.43 % 79.43 % 55.5 %
Operating 10 Year CFG 34.43 % - 114.94 % 106.51 % 171.68 %
EPS Growth 115.45 % 21.05 % 2200 % 59.67 % 13.76 %
EPS Diluted Growth 115.45 % 21.05 % 2410 % 57.91 % 13.68 %
Book Value Per Share -1.42 % -0.31 % -10.33 % 23.15 % 12.5 %
Share Holder 3 Year Equity Growth Per Share -174.64 % 3.5 % -2.19 % 37.87 % 12.97 %
Share Holder 5 Year Equity Growth Per Share -679.52 % 30.87 % 43.53 % 69.22 % -10.78 %
Share Holder 10 Year Equity Growth Per Share -151.84 % 189.81 % 858.35 % 103.36 % 157.54 %
Dividend Per Share Growth - - - - -
Dividend 3 Year Growth Per Share - - - - -
Dividend 5 Year Growth Per Share - - - - -
Dividend 10 Year Growth Per Share - - - - -
Debt Growth 16.17 % 21.36 % 39.35 % -2.87 % 9.3 %
Free Cash Flow Growth 82.52 % - 54.52 % 59.01 % 27.48 %
Updated On 31 Dec 2024 31 May 2025 28 Feb 2025 30 Jun 2024 31 Dec 2024
Profitability
DAO EDU TAL LRN LOPE GHC
Gross Profit Margin TTM 48.46 % 55.03 % 53.34 % 39.08 % 63.51 % 30.32 %
Return on Assets TTM 9.52 % 5.26 % 1.54 % 13.56 % 22.28 % 8.95 %
Return on Equity TTM -6.69 % 10.35 % 2.26 % 23.36 % 29.77 % 16.13 %
Return on Capital Employed TTM -21.5 % 9.93 % -0.14 % 19.44 % 30.88 % 4.54 %
Net Income Per EBT TTM 94.37 % 70.64 % 64.03 % 75.27 % 78.04 % 70.95 %
EBT Per Ebit TTM 69.65 % 123.89 % -2315.71 % 105.53 % 105.58 % 350.31 %
EBIT Per Revenue TTM 4.03 % 9.33 % -0.25 % 16.49 % 26.63 % 7.58 %
Cash Flow To Debt Ratio TTM - 118.37 % 119.37 % 54.59 % 258.87 % 39.48 %
Receivables Turnover TTM 11.51 122.03 21.25 3.27 9.06 7.84
Payables Turnover TTM 27.92 25.18 7.18 34.64 15.79 -
Inventory Turnover TTM 18.32 25.15 10.01 62.24 - 9.44
Fixed Asset Turnover TTM 5438.29 % 330.15 % 280.78 % 1699.51 % 382.6 % 380.22 %
Asset Turnover TTM 359.43 % 64.37 % 40.89 % 103.53 % 101.57 % 47.5 %
Operating Cash Flow Per Share TTM - 5.42 1.96 7.12 9.64 114.17
Free Cash Flow Per Share TTM - 3.17 1.96 7.38 8.32 96.71
Cash Per Share TTM 355.69 % 2662.78 % 1878.41 % 1679.38 % 1077.39 % 24795.08 %
Operating Cash Flow Sales Ratio TTM - 18.24 % 17.68 % 13.42 % 26.02 % 13.67 %
Free Cash Flow Operating Cash Flow Ratio TTM - 58.54 % 100 % 103.69 % 86.3 % 84.71 %
Cash Flow Coverage Ratios TTM - 118.37 % 119.37 % 54.59 % 258.87 % 39.48 %
Price To Free Cash Flows Ratio TTM - 14.94 16.73 17.55 20.34 9.93
Price To Operating Cash Flows Ratio TTM - 8.62 16.71 18.02 17.49 8.36
Price Cash Flow Ratio TTM - 8.62 16.71 18.02 17.49 8.36
Income Statement (TTM)
DAO EDU TAL LRN LOPE GHC
Revenue $5.63B $4.91B $2.25B $2.04B $1.03B $4.79B
Gross Profit $2.75B $2.72B $1.2B $0.76B $0.54B $1.34B
Gross Profit Ratio 48.85% 55.45% 53.34% 37.43% 52.7% 28.02%
EBITDA $0.18B $0.54B $0.13B $0.38B $0.33B $1.4B
Net Income $0.08B $0.37B $0.08B $0.2B $0.23B $0.72B
EPS Diluted 0.7 2.3 0.14 4.69 7.73 163.4
Balance Sheet (MRQ)
DAO EDU TAL LRN LOPE GHC
Long Term Debt $0.94B $0.55B $0.24B $0.49B $0.1B $1.09B
Total Liabilities $3.9B $3.85B $1.74B $0.74B $0.23B $3.35B
Total Equity $-2.09B $3.95B $3.77B $1.18B $0.78B $4.42B
Total Investments $0.14B $3.39B $2.18B $0.19B $0B $1.03B
Total Debt $1.85B $0.8B $0.33B $0.53B $0.11B $1.17B
Total Assets $1.81B $7.81B $5.5B $1.92B $1.02B $7.68B
Cash Flow Statement (TTM)
DAO EDU TAL LRN LOPE GHC
Net Income $0.08B $0.31B $0.08B $0.2B $0.23B $0.73B
Inventory $0.02B $-0.04B $-0.05B $-0.01B $0B $0.01B
Dividends Paid $0B $0B $0B $0B $0B $-0.03B
Operating Cash Flow $-0.07B $1.12B $0.4B $0.28B $0.29B $0.41B
Capital Expenditure $-0.01B $-0.28B $-0.11B $-0.06B $-0.04B $-0.08B
Related Stocks
Ticker Name Price
AACG ATA Creativity Global 1.115
AFYA Afya Limited 13.67
AIU Meta Data Limited 0.61
AMBO Ambow Education Holding Ltd. 2.86
APEI American Public Education, Inc. 29.36
ARCE Arco Platform Limited 13.98
ASPU Aspen Group, Inc. 0.06001
ATGE Adtalem Global Education Inc. 114.72
BEDU Bright Scholar Education Holdings Limited 1.73
BTCT BTC Digital Ltd. 2.53
BTCTW BTC Digital Ltd. 0.0047
CHGG Chegg, Inc. 1.285
CLEU China Liberal Education Holdings Limited 1.03
COE China Online Education Group 30.5
COUR Coursera, Inc. 12.165
EDTK Skillful Craftsman Education Technology Limited 0.89
EDU New Oriental Education & Technology Group Inc. 44.65
EEIQ Elite Education Group International Limited 0.6102
FEDU Four Seasons Education (Cayman) Inc. 13.94
FHS First High-School Education Group Co., Ltd. 0.276
ETFs With Exposure to DAO
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.00214 49.55
IEMG iShares Core MSCI Emerging Markets ETF 0.00245 59.9
VT Vanguard Total World Stock Index Fund 0.00019 128.42
VXUS Vanguard Total Intl Stock Idx Fund 0.00061 68.24
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.00605 133.46
GXC SPDR S&P China ETF 0.002798 90.25
SPEM SPDR Portfolio Emerging Markets ETF 0.001739 42.815
EWX SPDR S&P Emerging Markets Small Cap ETF 0.001664 62.695
EMQQ EMQQ The Emerging Markets Internet & Ecommerce ETF 0.02 40.28
GMF SPDR S&P Emerging Asia Pacific ETF 0.005675 127.15
PGJ Invesco Golden Dragon China ETF 0.175 28.48
ECNS iShares MSCI China Small-Cap ETF 0.18839 34.09
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.0166 63.8
XEC.TO iShares Core MSCI Emerging Markets IMI Index ETF 0.00189 31.99
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.003468 69.15
VSGX Vanguard ESG International Stock ETF 0.00075 64.58
AVEM Avantis Emerging Markets Equity ETF 0 68.51
EDUT Global X Education ETF 0.22 20.54
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0 2965
VTSNX Vanguard Total Intl Stock Idx Fund 0 146.99
AVSE Avantis Responsible Emerging Markets Equity ETF 0 58.31
DFEM Dimensional Emerging Markets Core Equity 2 ETF 0.00140218 29.76
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.0153 94.73
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0 24.37
ISFE.L iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF USD (Dist) 0.01921 2677
DFSE Dimensional Emerging Markets Sustainability Core 1 ETF 0.00254171 37.94
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.00157 5.401
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.00157 39.34
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0.0014 34.073
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.00605 33.06
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.00214 41.42
V3AB.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00005 5.2745
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.0132 82.32
V3AM.L Vanguard ESG Global All Cap UCITS ETF 0.00005 4.948
V3AA.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00005 6.988
V3AL.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00005 6.5555
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0 2126.25
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00061 36.76
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00019 45.98
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.00014572 29.25
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.00214 104.77
EHLS Even Herd Long Short ETF 0.47 22.14
VTWIX Vanguard Total World Stock Index I 0.00019 265.05
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00061 147.02
Unlock