Profile
DAO EDU TAL GHC LAUR LOPE
Company Name Youdao, Inc. New Oriental Education & Technology Group Inc. TAL Education Group Graham Holdings Company Laureate Education, Inc. Grand Canyon Education, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services
Market Cap $1.16B $8.72B $7.60B $5.17B $5.16B $4.75B
Employees 3.75K 67.94K 15.00K 15.38K 31.80K 4.09K
CEO Feng Zhou Chenggang Zhou Bangxin Zhang Timothy J. O'Shaughnessy Eilif Serck-Hanssen Brian E. Mueller
Ratings
DAO EDU TAL GHC LAUR LOPE
Quant Rating Score 1 3 4 4 3 4
Quant Rating Strong Sell Neutral Buy Buy Neutral Buy
Trading
DAO EDU TAL GHC LAUR LOPE
Last Close $9.23 $52.61 $10.93 $1038.11 $29.905 $163.11
High 52 $11.41 $68.23 $14.79 $1184.8 $31.79 $220.55
Low 52 $5.1 $41.25 $8.73 $854.34 $18 $160.31
Price vs. 52 Week High -19.11 % -22.89 % -26.1 % -12.38 % -5.93 % -26.04 %
Price vs. 52 Week Low 80.98 % 27.54 % 25.2 % 21.51 % 66.14 % 1.75 %
Total Return
DAO EDU TAL GHC LAUR LOPE
1 Month Return -16.09 % -7.43 % -1.44 % 6.12 % 1.82 % -22.92 %
3 Month Return -1.07 % 8.92 % -0.64 % -2.34 % 14.62 % -18.18 %
6 Month Return -4.05 % 8.21 % 3.9 % 7.96 % 29.68 % -17.39 %
9 Month Return -16.77 % -2.48 % -24.62 % 7.86 % 47.32 % -12.08 %
YTD Return 24.73 % -18.03 % 9.08 % 19.06 % 63.5 % -0.42 %
1 Year Return 80.98 % -5.09 % 10.29 % 12.96 % 59.32 % 1.22 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DAO EDU TAL GHC LAUR LOPE
Dividend Yield Percentage (TTM) - 1.06 % - 0.61 % - -
Dividend Paid and Capex Coverage Ration (TTM) - 2.29 % 3.95 % 4.15 % 4.15 % 7.5 %
Dividend Per Share (TTM) - 0.58 % - 7.28 % - -
Payout Ratio (TTM) - 53.94 % - 4.22 % 1.06 % -
Growth
DAO EDU TAL GHC LAUR LOPE
Asset Growth 8.89 % 3.64 % 11.67 % 6.81 %
Gross Profit Growth 0.74 % 20.08 % 48.89 % 11.77 %
Revenue Growth 5.89 % 13.6 % 50.98 % 8.52 %
Revenue 3 Year 49.1 % 65.28 % -46.37 % 70.29 %
Revenue 5 Year 256.3 % 33.93 % -34.1 % 97.52 %
Revenue 10 Year 980.5 % 279.61 % 313.33 % 159.04 %
EBIT Growth 133.34 % 39.42 % 290.83 % 234.21 %
Net Income Growth 115.16 % 20.3 % 2467.51 % 252.98 %
Net Income 3 Yeari Growth Per Share 108.79 % 132.84 % 107.79 % 133.08 %
Net Income 5 Yeari Growth Per Share 110.66 % -11.86 % 167.59 % 167.18 %
Net Income 10 Yeari Growth Per Share 153.87 % 86.37 % 0.41 % -17.12 %
Operating Income Growth 132.37 % 22.21 % 89.33 % 210.56 %
Operating Cash Flow Growth (CFG) 84.5 % -20.14 % 29.97 % 56.61 %
Operating 3 Year CFG 94.78 % 173.34 % 144.34 % 127.68 %
Operating 5 Year CFG 85.17 % 9.02 % -55.43 % 197.87 %
Operating 10 Year CFG 34.43 % 131.45 % 114.94 % 61.75 %
EPS Growth 115.45 % 21.05 % 2189.55 % 274.48 %
EPS Diluted Growth 115.45 % 27.78 % 2472.88 % 272.89 %
Book Value Per Share -1.42 % -0.31 % -10.33 % 12.99 %
Share Holder 3 Year Equity Growth Per Share -174.64 % 3.5 % -2.19 % 9.56 %
Share Holder 5 Year Equity Growth Per Share -679.52 % 30.87 % 43.53 % 55.02 %
Share Holder 10 Year Equity Growth Per Share -151.84 % 189.82 % 858.35 % 99.93 %
Dividend Per Share Growth - - - 4.03 %
Dividend 3 Year Growth Per Share - - - 14.04 %
Dividend 5 Year Growth Per Share - - - 24.13 %
Dividend 10 Year Growth Per Share - - - -34.07 %
Debt Growth 16.17 % 21.36 % 39.35 % -6.66 %
Free Cash Flow Growth 82.52 % -24.05 % 54.52 % 94.72 %
Updated On 31 Dec 2024 31 May 2025 28 Feb 2025 31 Dec 2024
Profitability
DAO EDU TAL GHC LAUR LOPE
Gross Profit Margin TTM 44.91 % 55.14 % 55.24 % 30.52 % 26.75 % 52.83 %
Return on Assets TTM 8.26 % 4.59 % 4.71 % 9.33 % 9.62 % 20.46 %
Return on Equity TTM -6.92 % 9.8 % 7.82 % 16.87 % 20.18 % 27.26 %
Return on Capital Employed TTM -24.11 % 9.3 % 4.81 % 4.22 % 22.68 % 32.95 %
Net Income Per EBT TTM 96.14 % 67.89 % 75.37 % 70.77 % 56.89 % 77.68 %
EBT Per Ebit TTM 60.61 % 121.23 % 200.74 % 398.24 % 95.27 % 92.13 %
EBIT Per Revenue TTM 4.33 % 8.95 % 6.54 % 5.3 % 23.73 % 27.08 %
Cash Flow To Debt Ratio TTM - 114.35 % 67.87 % 37.08 % 71.51 % 252.26 %
Receivables Turnover TTM 9.23 117.32 112794.39 8.91 16.93 8.94
Payables Turnover TTM 24.35 26.26 7.84 19.31 20.83 26.67
Inventory Turnover TTM 21.42 25.93 9.22 11.13 - -
Fixed Asset Turnover TTM 6342.98 % 312.68 % 325.61 % 508.99 % - 389.63 %
Asset Turnover TTM 327.81 % 62.25 % 47.64 % 62.49 % 74.84 % 105.59 %
Operating Cash Flow Per Share TTM - 5.65 2.39 100.42 2.12 10.05
Free Cash Flow Per Share TTM - 4.43 2.39 83.38 1.63 8.71
Cash Per Share TTM 466.92 % 3045.96 % 2119.66 % 27609.92 % 167.01 % 350.7 %
Operating Cash Flow Sales Ratio TTM - 17.98 % 15.65 % 8.87 % 19.79 % 25.57 %
Free Cash Flow Operating Cash Flow Ratio TTM - 78.44 % 100 % 83.03 % 76.59 % 86.67 %
Cash Flow Coverage Ratios TTM - 114.35 % 67.87 % 37.08 % 71.51 % 252.26 %
Price To Free Cash Flows Ratio TTM - 12.4 17.22 14.31 21.49 19.64
Price To Operating Cash Flows Ratio TTM - 9.73 5.24 11.8 16.48 16.89
Price Cash Flow Ratio TTM - 9.73 5.24 11.8 16.48 16.89
Income Statement (TTM)
DAO EDU TAL GHC LAUR LOPE
Revenue $5.71B $4.9B $2.25B $4.79B $1.57B $1.03B
Gross Profit $2.79B $2.72B $1.2B $1.47B $0.42B $0.54B
Gross Profit Ratio 48.85% 55.45% 53.34% 30.61% 26.79% 52.7%
EBITDA $0.19B $0.6B $0.18B $1.45B $0.54B $0.33B
Net Income $0.08B $0.37B $0.08B $0.72B $0.3B $0.23B
EPS Diluted 0.7 2.3 1.26 163.4 1.92 7.73
Balance Sheet (MRQ)
DAO EDU TAL GHC LAUR LOPE
Long Term Debt $0.94B $0.55B $0.24B $1.08B $0.34B $0.1B
Total Liabilities $3.9B $3.85B $1.74B $3.35B $0.9B $0.23B
Total Equity $-2.09B $3.95B $3.77B $4.33B $0.96B $0.78B
Total Investments $0.14B $3.71B $2.15B $1.03B $-0.06B $0B
Total Debt $1.85B $0.8B $0.33B $1.17B $0.43B $0.11B
Total Assets $1.81B $7.81B $5.5B $7.68B $1.86B $1.02B
Cash Flow Statement (TTM)
DAO EDU TAL GHC LAUR LOPE
Net Income $0.08B $0.38B $0.08B $0.73B $0.3B $0.23B
Inventory $0.02B $0.01B $-0.05B $0.01B $0B $0B
Dividends Paid $0B $-0.1B $0B $-0.03B $-0B $0B
Operating Cash Flow $-0.07B $0.9B $0.4B $0.41B $0.23B $0.29B
Capital Expenditure $-0.01B $-0.26B $-0.11B $-0.08B $-0.07B $-0.04B
Related Stocks
Ticker Name Price
AACG ATA Creativity Global 0.89
AFYA Afya Limited 15.43
AIU Meta Data Limited 0.61
AMBO Ambow Education Holding Ltd. 2.5201
APEI American Public Education, Inc. 44.89
ARCE Arco Platform Limited 13.98
ASPU Aspen Group, Inc. 0.1299
ATGE Adtalem Global Education Inc. 104.48
BEDU Bright Scholar Education Holdings Limited 2.25
BTCT BTC Digital Ltd. 1.25
BTCTW BTC Digital Ltd. 0.0047
CHGG Chegg, Inc. 0.7904
CLEU China Liberal Education Holdings Limited 1.03
COUR Coursera, Inc. 5.91
DFPH DFP Healthcare Acquisitions Corp. 2.0099
EDTK Skillful Craftsman Education Technology Limited 0.95
EDU New Oriental Education & Technology Group Inc. 62.72
EEIQ Elite Education Group International Limited 0.2154
FEDU Four Seasons Education (Cayman) Inc. 8.83
FHS First High-School Education Group Co., Ltd. 0.276
ETFs With Exposure to DAO
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.00237 57.26
IEMG iShares Core MSCI Emerging Markets ETF 0.00245 73.67
VT Vanguard Total World Stock Index Fund 0.00019 146.46
VXUS Vanguard Total Intl Stock Idx Fund 0.00064 81.05
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.00703 154.05
GXC SPDR S&P China ETF 0.002798 101.23
SPEM SPDR Portfolio Emerging Markets ETF 0.001739 49.91
EWX SPDR S&P Emerging Markets Small Cap ETF 0.001664 68
EMQQ EMQQ The Emerging Markets Internet & Ecommerce ETF 0.02 38.42
GMF SPDR S&P Emerging Asia Pacific ETF 0.005675 145.83
PGJ Invesco Golden Dragon China ETF 0.20154 29.8996
ECNS iShares MSCI China Small-Cap ETF 0.18839 35.32
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.0166 72.231
XEC.TO iShares Core MSCI Emerging Markets IMI Index ETF 0.00189 39.12
VEE.TO Vanguard FTSE Emerging Markets All Cap Index ETF 0.00233 47.02
VXC.TO Vanguard FTSE Global All Cap ex Canada Index ETF 0.00025 76.24
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.003468 79.82
VSGX Vanguard ESG International Stock ETF 0.00075 76.94
AVEM Avantis Emerging Markets Equity ETF 0 84.74
VGRO.TO Vanguard Growth ETF Portfolio 0.00013 44.01
EDUT Global X Education ETF 0.22 20.54
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00016 55.34
VBAL.TO Vanguard Balanced ETF Portfolio 0.0001 37.61
VCNS.TO Vanguard Conservative ETF Portfolio 0.00007 31.94
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00004 27.22
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00003 26.82
DFAE Dimensional Emerging Core Equity Market ETF 0.00045363 35.63
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0 3600
VTSNX Vanguard Total Intl Stock Idx Fund 0.00064 174.06
AVSE Avantis Responsible Emerging Markets Equity ETF 0 71.0985
DFEM Dimensional Emerging Markets Core Equity 2 ETF 0.00231475 36.2
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.0153 107.855
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0 27.845
ISFE.L iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF USD (Dist) 0.01921 3219
DFSE Dimensional Emerging Markets Sustainability Core 1 ETF 0.00656114 44.95
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.00157 6.624
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.00157 48.96
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0.0014 41.485
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.00703 37.82
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.00237 47.46
V3AB.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00005 5.828
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.0132 91.29
V3AM.L Vanguard ESG Global All Cap UCITS ETF 0.00005 5.44
V3AA.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00005 7.924
V3AL.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00005 7.3965
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0 2420.5
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00064 43.52
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00019 51.83
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.00118335 35.5
VGE.AX Vanguard FTSE Emerging Markets Shares ETF 0.00237 89.82
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.00237 120.06
EHLS Even Herd Long Short ETF 0.47 25.3576
VTWIX Vanguard Total World Stock Index I 0.00019 298.81
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00064 174.1
Unlock