Profile
GSUN EDU TAL LAUR GHC LOPE
Company Name Golden Sun Education Group Limited New Oriental Education & Technology Group Inc. TAL Education Group Laureate Education, Inc. Graham Holdings Company Grand Canyon Education, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services
Market Cap $2.44M $9.57B $6.99B $5.16B $4.93B $4.75B
Employees 0.22K 67.94K 15.00K 31.80K 15.38K 4.09K
CEO Xueyuan Weng Chenggang Zhou Bangxin Zhang Eilif Serck-Hanssen Timothy J. O'Shaughnessy Brian E. Mueller
Ratings
GSUN EDU TAL LAUR GHC LOPE
Quant Rating Score 2 3 4 3 4 4
Quant Rating Sell Neutral Buy Neutral Buy Buy
Trading
GSUN EDU TAL LAUR GHC LOPE
Last Close $1.61 $52.61 $10.93 $29.905 $1038.11 $163.11
High 52 $3.75 $68.23 $14.79 $31.79 $1184.8 $220.55
Low 52 $1.6 $41.25 $8.73 $18 $854.34 $160.31
Price vs. 52 Week High -57.07 % -22.89 % -26.1 % -5.93 % -12.38 % -26.04 %
Price vs. 52 Week Low 0.63 % 27.54 % 25.2 % 66.14 % 21.51 % 1.75 %
Total Return
GSUN EDU TAL LAUR GHC LOPE
1 Month Return -40.26 % -7.43 % -1.44 % 1.82 % 6.12 % -22.92 %
3 Month Return -41.88 % 8.92 % -0.64 % 14.62 % -2.34 % -18.18 %
6 Month Return -50.31 % 8.21 % 3.9 % 29.68 % 7.96 % -17.39 %
9 Month Return -41.9 % -2.48 % -24.62 % 47.32 % 7.86 % -12.08 %
YTD Return -39.52 % -18.03 % 9.08 % 63.5 % 19.06 % -0.42 %
1 Year Return -44.1 % -5.09 % 10.29 % 59.32 % 12.96 % 1.22 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
GSUN EDU TAL LAUR GHC LOPE
Dividend Yield Percentage (TTM) - 0.96 % - - 0.64 % -
Dividend Paid and Capex Coverage Ration (TTM) -100.69 % 2.47 % 3.95 % 4.15 % 4.15 % 7.5 %
Dividend Per Share (TTM) - 0.58 % - - 7.28 % -
Payout Ratio (TTM) - 52.01 % - 1.06 % 4.22 % -
Growth
GSUN EDU TAL LAUR GHC LOPE
Asset Growth -12.16 % 3.64 % 11.67 % 6.81 %
Gross Profit Growth 31.82 % 20.08 % 48.89 % 11.77 %
Revenue Growth 65.04 % 13.6 % 50.98 % 8.52 %
Revenue 3 Year -55.63 % 65.28 % -46.37 % 70.29 %
Revenue 5 Year -29.83 % 33.93 % -34.1 % 97.52 %
Revenue 10 Year -29.83 % 279.61 % 313.33 % 159.04 %
EBIT Growth 30.21 % 39.42 % 290.83 % 234.21 %
Net Income Growth 35.95 % 20.3 % 2467.51 % 252.98 %
Net Income 3 Yeari Growth Per Share -222.93 % 132.84 % 107.79 % 133.08 %
Net Income 5 Yeari Growth Per Share -215.34 % -11.86 % 167.59 % 167.18 %
Net Income 10 Yeari Growth Per Share -215.34 % 86.37 % 0.41 % -17.12 %
Operating Income Growth 58.24 % 22.21 % 89.33 % 210.56 %
Operating Cash Flow Growth (CFG) 38.29 % -20.14 % 29.97 % 56.61 %
Operating 3 Year CFG -10184.4 % 173.34 % 144.34 % 127.68 %
Operating 5 Year CFG -175.43 % 9.02 % -55.43 % 197.87 %
Operating 10 Year CFG -175.43 % 131.45 % 114.94 % 61.75 %
EPS Growth 39.29 % 21.05 % 2189.55 % 274.48 %
EPS Diluted Growth 39.29 % 27.78 % 2472.88 % 272.89 %
Book Value Per Share -91.08 % -0.31 % -10.33 % 12.99 %
Share Holder 3 Year Equity Growth Per Share 106.23 % 3.5 % -2.19 % 9.56 %
Share Holder 5 Year Equity Growth Per Share 111.02 % 30.87 % 43.53 % 55.02 %
Share Holder 10 Year Equity Growth Per Share 111.02 % 189.82 % 858.35 % 99.93 %
Dividend Per Share Growth - - - 4.03 %
Dividend 3 Year Growth Per Share - - - 14.04 %
Dividend 5 Year Growth Per Share - - - 24.13 %
Dividend 10 Year Growth Per Share - - - -34.07 %
Debt Growth -5.95 % 21.36 % 39.35 % -6.66 %
Free Cash Flow Growth 38.75 % -24.05 % 54.52 % 94.72 %
Updated On 30 Sep 2024 31 May 2025 28 Feb 2025 31 Dec 2024
Profitability
GSUN EDU TAL LAUR GHC LOPE
Gross Profit Margin TTM 5.77 % 55.33 % 55.24 % 26.75 % 30.52 % 52.83 %
Return on Assets TTM -27.12 % 4.6 % 4.71 % 9.62 % 9.33 % 20.46 %
Return on Equity TTM 422.21 % 10.04 % 7.82 % 20.18 % 16.87 % 27.26 %
Return on Capital Employed TTM -81.74 % 10.42 % 4.81 % 22.68 % 4.22 % 32.95 %
Net Income Per EBT TTM 82.38 % 66.19 % 75.37 % 56.89 % 70.77 % 77.68 %
EBT Per Ebit TTM 317.47 % 116.62 % 200.74 % 95.27 % 398.24 % 92.13 %
EBIT Per Revenue TTM -11.2 % 9.6 % 6.54 % 23.73 % 5.3 % 27.08 %
Cash Flow To Debt Ratio TTM -115.21 % 116.14 % 67.87 % 71.51 % 37.08 % 252.26 %
Receivables Turnover TTM 158.11 119.97 112794.39 16.93 8.91 8.94
Payables Turnover TTM 13.59 24.3 7.84 20.83 19.31 26.67
Inventory Turnover TTM 365.62 24.95 9.22 - 11.13 -
Fixed Asset Turnover TTM 4831.15 % 325.69 % 325.61 % - 508.99 % 389.63 %
Asset Turnover TTM 92.6 % 62.03 % 47.64 % 74.84 % 62.49 % 105.59 %
Operating Cash Flow Per Share TTM -6.61 5.7 2.39 2.12 100.42 10.05
Free Cash Flow Per Share TTM -6.68 4.64 2.39 1.63 83.38 8.71
Cash Per Share TTM 8.41 % 3107.18 % 2119.66 % 167.01 % 27609.92 % 350.7 %
Operating Cash Flow Sales Ratio TTM -46.79 % 17.61 % 15.65 % 19.79 % 8.87 % 25.57 %
Free Cash Flow Operating Cash Flow Ratio TTM 100.99 % 81.4 % 100 % 76.59 % 83.03 % 86.67 %
Cash Flow Coverage Ratios TTM -115.21 % 116.14 % 67.87 % 71.51 % 37.08 % 252.26 %
Price To Free Cash Flows Ratio TTM -0.22 12.99 15.83 21.49 13.65 19.64
Price To Operating Cash Flows Ratio TTM -0.19 10.57 4.81 16.48 11.26 16.89
Price Cash Flow Ratio TTM -0.19 10.57 4.81 16.48 11.26 16.89
Income Statement (TTM)
GSUN EDU TAL LAUR GHC LOPE
Revenue $0.01B $4.9B $2.25B $1.57B $4.79B $1.03B
Gross Profit $0B $2.72B $1.2B $0.42B $1.47B $0.54B
Gross Profit Ratio 23.26% 55.45% 53.34% 26.79% 30.61% 52.7%
EBITDA $-0B $0.6B $0.18B $0.54B $1.45B $0.33B
Net Income $-0B $0.37B $0.08B $0.3B $0.72B $0.23B
EPS Diluted -1.87 2.3 1.26 1.92 163.4 7.73
Balance Sheet (MRQ)
GSUN EDU TAL LAUR GHC LOPE
Long Term Debt $0B $0.55B $0.24B $0.34B $1.08B $0.1B
Total Liabilities $0.02B $3.85B $1.74B $0.9B $3.35B $0.23B
Total Equity $0B $3.95B $3.77B $0.96B $4.33B $0.78B
Total Investments $0B $3.71B $2.15B $-0.06B $1.03B $0B
Total Debt $0B $0.8B $0.33B $0.43B $1.17B $0.11B
Total Assets $0.02B $7.81B $5.5B $1.86B $7.68B $1.02B
Cash Flow Statement (TTM)
GSUN EDU TAL LAUR GHC LOPE
Net Income $-0B $0.38B $0.08B $0.3B $0.73B $0.23B
Inventory $-0B $0.01B $-0.05B $0B $0.01B $0B
Dividends Paid $0B $-0.1B $0B $-0B $-0.03B $0B
Operating Cash Flow $-0B $0.9B $0.4B $0.23B $0.41B $0.29B
Capital Expenditure $-0B $-0.26B $-0.11B $-0.07B $-0.08B $-0.04B
Related Stocks
Ticker Name Price
AACG ATA Creativity Global 0.88
AFYA Afya Limited 14.49
AIU Meta Data Limited 0.61
AMBO Ambow Education Holding Ltd. 2.506
APEI American Public Education, Inc. 43.43
ARCE Arco Platform Limited 13.98
ASPU Aspen Group, Inc. 0.133
ATGE Adtalem Global Education Inc. 92.92
BEDU Bright Scholar Education Holdings Limited 2.25
BTCT BTC Digital Ltd. 1.16
BTCTW BTC Digital Ltd. 0.0047
CHGG Chegg, Inc. 0.5542
CLEU China Liberal Education Holdings Limited 1.03
COUR Coursera, Inc. 5.79
DAO Youdao, Inc. 9.05
DFPH DFP Healthcare Acquisitions Corp. 2
EDTK Skillful Craftsman Education Technology Limited 0.9
EDU New Oriental Education & Technology Group Inc. 60.24
EEIQ Elite Education Group International Limited 0.1713
FEDU Four Seasons Education (Cayman) Inc. 10.05
Unlock