Profile
GRVY NTES ATVI EA RBLX TTWO
Company Name Gravity Co., Ltd. NetEase, Inc. Activision Blizzard, Inc. Electronic Arts Inc. Roblox Corporation Take-Two Interactive Software, Inc.
Sector Technology Technology Technology Technology Technology Technology
Industry Electronic Gaming & Multimedia Electronic Gaming & Multimedia Electronic Gaming & Multimedia Electronic Gaming & Multimedia Electronic Gaming & Multimedia Electronic Gaming & Multimedia
Market Cap $486.49M $83.97B $74.29B $50.05B $48.44B $40.99B
Employees 0.41K 26.03K 13.00K 13.70K 2.47K 12.37K
CEO Hyun Chul Park Lei Ding Robert A. Kotick Andrew Wilson David Baszucki Strauss H. Zelnick
Ratings
GRVY NTES ATVI EA RBLX TTWO
Quant Rating Score 4 4 4 2 1 1
Quant Rating Buy Buy Buy Sell Strong Sell Strong Sell
Trading
GRVY NTES ATVI EA RBLX TTWO
Last Close $57.36 $137.73 $94.42 $200.77 $101.27 $233.58
High 52 $68.18 $159.31 $94.42 $202.05 $141.56 $262.36
Low 52 $53.77 $85.4 $94.42 $116.53 $49.06 $178.61
Price vs. 52 Week High -15.87 % -13.55 % 0 % -0.63 % -28.46 % -10.97 %
Price vs. 52 Week Low 6.68 % 61.28 % 0 % 72.29 % 106.42 % 30.78 %
Total Return
GRVY NTES ATVI EA RBLX TTWO
1 Month Return -1.86 % -7.07 % 0 % 0.23 % -23.81 % -10.63 %
3 Month Return -11.82 % 5.7 % 0 % 18.69 % -15.57 % 0.44 %
6 Month Return -11.41 % 15.18 % 0 % 32.49 % 24.61 % 3.04 %
9 Month Return -6.55 % 31.64 % 0 % 56.42 % 53.21 % 7.95 %
YTD Return -9.11 % 54.39 % 0 % 37.23 % 75.03 % 26.89 %
1 Year Return -14.49 % 60.75 % 0 % 20.85 % 93.86 % 25.57 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
GRVY NTES ATVI EA RBLX TTWO
Dividend Yield Percentage (TTM) - 2.26 % 1.05 % 0.38 % - -
Dividend Paid and Capex Coverage Ration (TTM) - 3.2 % 4.85 % 6.09 % 5.6 % 2.16 %
Dividend Per Share (TTM) - 4.22 % 0.99 % 0.76 % - -
Payout Ratio (TTM) - 36.47 % 24.26 % 28.09 % - -
Profitability
GRVY NTES ATVI EA RBLX TTWO
Gross Profit Margin TTM 35.19 % 63.47 % 70.48 % 78.15 % 23.75 % 56.09 %
Return on Assets TTM 10.71 % 16.92 % 5.53 % 5.12 % -11.14 % -39.65 %
Return on Equity TTM 13.18 % 24.67 % 8.21 % 11.05 % -290.61 % -108.38 %
Return on Capital Employed TTM 13.1 % 21.49 % 7.01 % 11.33 % -27.81 % -58.84 %
Net Income Per EBT TTM 78.46 % 83.39 % 86.75 % 67.46 % 99.72 % 97.87 %
EBT Per Ebit TTM 121 % 123.14 % 104.43 % 100.6 % 86.67 % 102.48 %
EBIT Per Revenue TTM 14.4 % 31.6 % 22.18 % 13.71 % -25.2 % -64.07 %
Cash Flow To Debt Ratio TTM - 665.7 % 61.48 % 169.83 % 109.77 % 10.19 %
Receivables Turnover TTM 9.13 18.76 6.25 8.81 5.43 4.98
Payables Turnover TTM 5.38 56.86 6.86 - 57.41 12.79
Inventory Turnover TTM - 64.09 - - - -
Fixed Asset Turnover TTM 5365.07 % 1312.95 % 3900.52 % 1217.67 % 318.43 % 820.24 %
Asset Turnover TTM 78.33 % 52.14 % 27.49 % 55.02 % 51.17 % 61.7 %
Operating Cash Flow Per Share TTM - 15.33 2.84 10.09 2.56 1.94
Free Cash Flow Per Share TTM - 14.69 2.72 9.2 2.1 1.04
Cash Per Share TTM 8837026.91 % 4671.96 % 1533.5 % 1159.6 % 435.29 % 1145.99 %
Operating Cash Flow Sales Ratio TTM - 43.75 % 29.49 % 34.52 % 36.73 % 5.75 %
Free Cash Flow Operating Cash Flow Ratio TTM - 95.83 % 95.9 % 91.16 % 82.13 % 53.65 %
Cash Flow Coverage Ratios TTM - 665.7 % 61.48 % 169.83 % 109.77 % 10.19 %
Price To Free Cash Flows Ratio TTM - 12.6 34.89 21.77 32.83 213.47
Price To Operating Cash Flows Ratio TTM - 12.17 33.26 19.83 26.96 114.41
Price Cash Flow Ratio TTM - 12.17 33.26 19.83 26.96 114.41
Income Statement (TTM)
GRVY NTES ATVI EA RBLX TTWO
Revenue $500.85B $105.3B $7.53B $7.46B $4.89B $5.63B
Gross Profit $193.94B $65.81B $5.31B $5.92B $1.16B $3.06B
Gross Profit Ratio 38.72% 62.5% 70.48% 79.32% 23.75% 54.36%
EBITDA $115.72B $32B $2.25B $2.02B $-1.01B $-2.98B
Net Income $84.92B $29.7B $1.51B $1.12B $-1.07B $-4.48B
EPS Diluted 12221 45.95 1.92 4.23 -1.52 -25.58
Balance Sheet (MRQ)
GRVY NTES ATVI EA RBLX TTWO
Long Term Debt $0B $0.84B $3.77B $1.75B $1.64B $2.9B
Total Liabilities $118.1B $53.5B $8.14B $5.98B $9.18B $7.04B
Total Equity $568.36B $142.49B $19.24B $6.39B $0.37B $2.14B
Total Investments $332.67B $109.43B $4.93B $0.11B $4.34B $0.01B
Total Debt $0B $12.82B $3.61B $2.22B $1.64B $4.11B
Total Assets $686.46B $195.99B $27.38B $12.37B $9.56B $9.18B
Cash Flow Statement (TTM)
GRVY NTES ATVI EA RBLX TTWO
Net Income $84.9B $30.26B $1.51B $1.12B $-1.07B $-4.48B
Inventory $0B $0.12B $0B $0B $0B $0B
Dividends Paid $0B $-11.17B $-0.37B $-0.2B $0B $0B
Operating Cash Flow $78.56B $39.68B $2.22B $2.08B $1.8B $-0.05B
Capital Expenditure $-4.76B $-2.21B $-0.09B $-0.22B $-0.44B $-0.17B
Related Stocks
Ticker Name Price
ATVI Activision Blizzard, Inc. 94.42
AVID Avid Technology, Inc. 27.045
BHAT Fujian Blue Hat Interactive Entertainment Technology Ltd. 0.5328
BILI Bilibili Inc. 30.29
BRAG Bragg Gaming Group Inc. 1.865
CCNC Code Chain New Continent Limited 3.015
CTW CTW Cayman Class A Ordinary Shares 1.83
DDI DoubleDown Interactive Co., Ltd. 8.69
DKI DarkIris Inc. Class A Ordinary Shares 0.4644
EA Electronic Arts Inc. 200.45
GAME Engine Gaming and Media, Inc. 0.2766
GCL GCL Global Holdings Ltd Ordinary Shares 0.7312
GCLWW GCL Global Holdings Ltd Warrants 0.036
GDC GD Culture Group Limited 3.4
GDEV Nexters Inc. 15.41
GDEVW Nexters Inc. 0.0189
GGL Games Global Limited 0.00001
GIGM GigaMedia Limited 1.52
GMGI Golden Matrix Group, Inc. 0.6208
GMHS Gamehaus Holdings Inc. Class A Ordinary Shares 1.01
ETFs With Exposure to GRVY
Ticker ETF Name Weight Percentage Price
SPDW SPDR Portfolio Developed World ex-US ETF 0.000354 48.64
GWX SPDR S&P International Small Cap ETF 0.012152 45.32
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.014643 46.63
FNDC Schwab Fundamental International Small Company Index ETF 0.0232527 49.64
GAMR Wedbush ETFMG Video Game Tech ETF 0.36 79.59
IUSS Invesco RAFI Strategic US Small Company ETF 0.01 33.58
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.005 44.58
KOMP SPDR S&P Kensho New Economies Composite ETF 0.104613 61.44
HERO Global X Video Games & Esports ETF 0.5 27.64
Unlock