Profile
GEHI EDU TAL GHC LAUR LOPE
Company Name Gravitas Education Holdings, Inc. New Oriental Education & Technology Group Inc. TAL Education Group Graham Holdings Company Laureate Education, Inc. Grand Canyon Education, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services Education & Training Services
Market Cap $18.25M $8.72B $7.60B $5.17B $5.15B $4.70B
Employees 1.14K 67.94K 15.00K 15.38K 31.80K 4.09K
CEO Yanlai Shi Chenggang Zhou Bangxin Zhang Timothy J. O'Shaughnessy Eilif Serck-Hanssen Brian E. Mueller
Ratings
GEHI EDU TAL GHC LAUR LOPE
Quant Rating Score 3 4 4 3 4
Quant Rating Neutral Buy Buy Neutral Buy
Trading
GEHI EDU TAL GHC LAUR LOPE
Last Close $13.2331 $52.61 $10.93 $1038.11 $29.905 $163.11
High 52 $13.23 $68.23 $14.79 $1184.8 $31.79 $220.55
Low 52 $13.23 $41.25 $8.73 $854.34 $18 $160.31
Price vs. 52 Week High 0.02 % -22.89 % -26.1 % -12.38 % -5.93 % -26.04 %
Price vs. 52 Week Low 0.02 % 27.54 % 25.2 % 21.51 % 66.14 % 1.75 %
Total Return
GEHI EDU TAL GHC LAUR LOPE
1 Month Return 0 % -7.43 % -1.44 % 6.12 % 1.82 % -22.92 %
3 Month Return 0 % 8.92 % -0.64 % -2.34 % 14.62 % -18.18 %
6 Month Return 0 % 8.21 % 3.9 % 7.96 % 29.68 % -17.39 %
9 Month Return 0 % -2.48 % -24.62 % 7.86 % 47.32 % -12.08 %
YTD Return 0 % -18.03 % 9.08 % 19.06 % 63.5 % -0.42 %
1 Year Return 0 % -5.09 % 10.29 % 12.96 % 59.32 % 1.22 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
GEHI EDU TAL GHC LAUR LOPE
Dividend Yield Percentage (TTM) - 1.06 % - 0.61 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.47 % 2.29 % 3.95 % 4.15 % 4.15 % 7.5 %
Dividend Per Share (TTM) - 0.58 % - 7.28 % - -
Payout Ratio (TTM) - 53.94 % - 4.22 % 1.06 % -
Growth
GEHI EDU TAL GHC LAUR LOPE
Asset Growth -71.5 % 3.64 % 11.67 % 6.81 %
Gross Profit Growth -85.69 % 20.08 % 48.89 % 11.77 %
Revenue Growth -72.26 % 13.6 % 50.98 % 8.52 %
Revenue 3 Year -72.49 % 65.28 % -46.37 % 70.29 %
Revenue 5 Year -68.62 % 33.93 % -34.1 % 97.52 %
Revenue 10 Year -21.31 % 279.61 % 313.33 % 159.04 %
EBIT Growth - 39.42 % 290.83 % 234.21 %
Net Income Growth -709.29 % 20.3 % 2467.51 % 252.98 %
Net Income 3 Yeari Growth Per Share -1604.03 % 132.84 % 107.79 % 133.08 %
Net Income 5 Yeari Growth Per Share -613.61 % -11.86 % 167.59 % 167.18 %
Net Income 10 Yeari Growth Per Share -2044.13 % 86.37 % 0.41 % -17.12 %
Operating Income Growth -2188.4 % 22.21 % 89.33 % 210.56 %
Operating Cash Flow Growth (CFG) -90.12 % -20.14 % 29.97 % 56.61 %
Operating 3 Year CFG -85.33 % 173.34 % 144.34 % 127.68 %
Operating 5 Year CFG -93.32 % 9.02 % -55.43 % 197.87 %
Operating 10 Year CFG -86.17 % 131.45 % 114.94 % 61.75 %
EPS Growth -715.63 % 21.05 % 2189.55 % 274.48 %
EPS Diluted Growth -698.54 % 27.78 % 2472.88 % 272.89 %
Book Value Per Share -68.31 % -0.31 % -10.33 % 12.99 %
Share Holder 3 Year Equity Growth Per Share -75.32 % 3.5 % -2.19 % 9.56 %
Share Holder 5 Year Equity Growth Per Share -79.35 % 30.87 % 43.53 % 55.02 %
Share Holder 10 Year Equity Growth Per Share 670.43 % 189.82 % 858.35 % 99.93 %
Dividend Per Share Growth - - - 4.03 %
Dividend 3 Year Growth Per Share - - - 14.04 %
Dividend 5 Year Growth Per Share - - - 24.13 %
Dividend 10 Year Growth Per Share - - - -34.07 %
Debt Growth -77.7 % 21.36 % 39.35 % -6.66 %
Free Cash Flow Growth -117.81 % -24.05 % 54.52 % 94.72 %
Updated On 31 Dec 2022 31 May 2025 28 Feb 2025 31 Dec 2024
Profitability
GEHI EDU TAL GHC LAUR LOPE
Gross Profit Margin TTM 8.92 % 55.14 % 55.24 % 30.52 % 26.75 % 52.83 %
Return on Assets TTM -51.28 % 4.59 % 4.71 % 9.33 % 9.62 % 20.46 %
Return on Equity TTM -89.96 % 9.8 % 7.82 % 16.87 % 20.18 % 27.26 %
Return on Capital Employed TTM -165.34 % 9.3 % 4.81 % 4.22 % 22.68 % 32.95 %
Net Income Per EBT TTM 52.8 % 67.89 % 75.37 % 70.77 % 56.89 % 77.68 %
EBT Per Ebit TTM 97.84 % 121.23 % 200.74 % 398.24 % 95.27 % 92.13 %
EBIT Per Revenue TTM -160.14 % 8.95 % 6.54 % 5.3 % 23.73 % 27.08 %
Cash Flow To Debt Ratio TTM 10.7 % 114.35 % 67.87 % 37.08 % 71.51 % 252.26 %
Receivables Turnover TTM 20.52 117.32 112794.39 8.91 16.93 8.94
Payables Turnover TTM - 26.26 7.84 19.31 20.83 26.67
Inventory Turnover TTM 9.19 25.93 9.22 11.13 - -
Fixed Asset Turnover TTM 207.11 % 312.68 % 325.61 % 508.99 % - 389.63 %
Asset Turnover TTM 62 % 62.25 % 47.64 % 62.49 % 74.84 % 105.59 %
Operating Cash Flow Per Share TTM 1.36 5.65 2.39 100.42 2.12 10.05
Free Cash Flow Per Share TTM -1.55 4.43 2.39 83.38 1.63 8.71
Cash Per Share TTM 2226.01 % 3045.96 % 2119.66 % 27609.92 % 167.01 % 350.7 %
Operating Cash Flow Sales Ratio TTM 3.8 % 17.98 % 15.65 % 8.87 % 19.79 % 25.57 %
Free Cash Flow Operating Cash Flow Ratio TTM -114.53 % 78.44 % 100 % 83.03 % 76.59 % 86.67 %
Cash Flow Coverage Ratios TTM 10.7 % 114.35 % 67.87 % 37.08 % 71.51 % 252.26 %
Price To Free Cash Flows Ratio TTM -8.39 12.4 17.22 14.31 21.45 19.44
Price To Operating Cash Flows Ratio TTM 9.76 9.73 5.24 11.8 16.45 16.71
Price Cash Flow Ratio TTM 9.76 9.73 5.24 11.8 16.45 16.71
Income Statement (TTM)
GEHI EDU TAL GHC LAUR LOPE
Revenue $0.05B $4.9B $2.25B $4.79B $1.57B $1.03B
Gross Profit $0B $2.72B $1.2B $1.47B $0.42B $0.54B
Gross Profit Ratio 8.92% 55.45% 53.34% 30.61% 26.79% 52.7%
EBITDA $0.06B $0.6B $0.18B $1.45B $0.54B $0.33B
Net Income $-0.04B $0.37B $0.08B $0.72B $0.3B $0.23B
EPS Diluted -28.73 2.3 1.26 163.4 1.92 7.73
Balance Sheet (MRQ)
GEHI EDU TAL GHC LAUR LOPE
Long Term Debt $0.01B $0.55B $0.24B $1.08B $0.34B $0.1B
Total Liabilities $0.06B $3.85B $1.74B $3.35B $0.9B $0.23B
Total Equity $0.02B $3.95B $3.77B $4.33B $0.96B $0.78B
Total Investments $0B $3.71B $2.15B $1.03B $-0.06B $0B
Total Debt $0.02B $0.8B $0.33B $1.17B $0.43B $0.11B
Total Assets $0.08B $7.81B $5.5B $7.68B $1.86B $1.02B
Cash Flow Statement (TTM)
GEHI EDU TAL GHC LAUR LOPE
Net Income $-0.05B $0.38B $0.08B $0.73B $0.3B $0.23B
Inventory $0B $0.01B $-0.05B $0.01B $0B $0B
Dividends Paid $0B $-0.1B $0B $-0.03B $-0B $0B
Operating Cash Flow $0B $0.9B $0.4B $0.41B $0.23B $0.29B
Capital Expenditure $-0B $-0.26B $-0.11B $-0.08B $-0.07B $-0.04B
Related Stocks
Ticker Name Price
AACG ATA Creativity Global 0.89
AFYA Afya Limited 15.43
AIU Meta Data Limited 0.61
AMBO Ambow Education Holding Ltd. 2.5201
APEI American Public Education, Inc. 44.89
ARCE Arco Platform Limited 13.98
ASPU Aspen Group, Inc. 0.1299
ATGE Adtalem Global Education Inc. 104.48
BEDU Bright Scholar Education Holdings Limited 2.25
BTCT BTC Digital Ltd. 1.25
BTCTW BTC Digital Ltd. 0.0047
CHGG Chegg, Inc. 0.7904
CLEU China Liberal Education Holdings Limited 1.03
COUR Coursera, Inc. 5.91
DAO Youdao, Inc. 9.89
EDTK Skillful Craftsman Education Technology Limited 0.95
EDU New Oriental Education & Technology Group Inc. 62.72
EEIQ Elite Education Group International Limited 0.2154
FEDU Four Seasons Education (Cayman) Inc. 8.83
FHS First High-School Education Group Co., Ltd. 0.276
Unlock