Profile
CURI CCZ LSXMK LSXMA LSXMB TGNA
Company Name CuriosityStream Inc. Comcast Holdings Corp. The Liberty SiriusXM Group The Liberty SiriusXM Group The Liberty SiriusXM Group TEGNA Inc.
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Broadcasting Broadcasting Broadcasting Broadcasting Broadcasting Broadcasting
Market Cap $204.00M $59.02B $7.28B $7.28B $7.28B $2.65B
Employees 0.05K 31.00K 6.40K 6.40K 6.40K 5.90K
CEO Mr. Clint Stinchcomb - Mr. Gregory B. Maffei - - Mr. Michael F. Steib
Ratings
CURI CCZ LSXMK LSXMA LSXMB TGNA
Quant Rating Score 2 4 4 4 4 5
Quant Rating Sell Buy Buy Buy Buy Strong Buy
Trading
CURI CCZ LSXMK LSXMA LSXMB TGNA
Last Close $4.47 $62.31 $22.29 $22.29 $22.51 $17.13
High 52 $4.63 $64 $25.34 $25.37 $25.62 $19.32
Low 52 $0.98 $54.5 $20.38 $20.48 $20.69 $12.72
Price vs. 52 Week High -3.46 % -2.64 % -12.04 % -12.14 % -12.14 % -11.34 %
Price vs. 52 Week Low 356.12 % 14.33 % 9.37 % 8.84 % 8.8 % 34.67 %
Total Return
CURI CCZ LSXMK LSXMA LSXMB TGNA
1 Month Return 69.32 % 0 % 0 % 0 % 0 % 1.48 %
3 Month Return 68.05 % -2.64 % 0 % 0 % 0 % -5.67 %
6 Month Return 126.9 % 2.48 % 0 % 0 % 0 % -9.03 %
9 Month Return 292.11 % 9.32 % 4.4 % 4.21 % 3.11 % 25.04 %
YTD Return 192.16 % 2.03 % 0 % 0 % 0 % -6.34 %
1 Year Return 272.5 % 13.68 % -10.7 % -10.8 % -12.12 % 13.97 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CURI CCZ LSXMK LSXMA LSXMB TGNA
Dividend Yield Percentage (TTM) 2.54 % 3.66 % - - - 3.03 %
Dividend Paid and Capex Coverage Ration (TTM) 2.01 % 1.56 % 9.79 % 9.79 % 9.79 % 5.27 %
Dividend Per Share (TTM) 0.09 % 1.26 % - - - 0.5 %
Payout Ratio (TTM) -31.4 % 30.84 % 7.59 % 7.59 % 7.59 % 13.47 %
Profitability
CURI CCZ LSXMK LSXMA LSXMB TGNA
Gross Profit Margin TTM 50.4 % 64.36 % 74.5 % 74.5 % 74.5 % 42.46 %
Return on Assets TTM -15.02 % 5.87 % 4.56 % 4.56 % 4.56 % 8.16 %
Return on Equity TTM -20.55 % 18.42 % 12.58 % 12.58 % 12.58 % 20.85 %
Return on Capital Employed TTM -21.39 % 10.27 % 8.02 % 8.02 % 8.02 % 11.44 %
Net Income Per EBT TTM 101.03 % 86.99 % 121.24 % 121.24 % 121.24 % 77.36 %
EBT Per Ebit TTM 96.07 % 78.03 % 89.58 % 89.58 % 89.58 % 98.5 %
EBIT Per Revenue TTM -26.07 % 18.73 % 3.56 % 3.56 % 3.56 % 25.3 %
Cash Flow To Debt Ratio TTM 190.31 % 28.37 % - - - 21.39 %
Receivables Turnover TTM 8.38 9.59 - - - 5.04
Payables Turnover TTM 4.52 3.17 - - - 20.44
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 1426.33 % 195.22 % 948.24 % 948.24 % 948.24 % 610.8 %
Asset Turnover TTM 59.33 % 46.14 % 117.91 % 117.91 % 117.91 % 42.34 %
Operating Cash Flow Per Share TTM 0.15 7.51 1.62 1.62 1.62 4.16
Free Cash Flow Per Share TTM 0.15 3.99 1.62 1.62 1.62 3.87
Cash Per Share TTM 14.36 % 229.5 % - - - 429.69 %
Operating Cash Flow Sales Ratio TTM 15.94 % 22.76 % 2.88 % 2.88 % 2.88 % 21.65 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 53.18 % 100 % 100 % 100 % 93.02 %
Cash Flow Coverage Ratios TTM 190.31 % 28.37 % - - - 21.39 %
Price To Free Cash Flows Ratio TTM 25.03 8.57 10.94 10.94 10.94 4.25
Price To Operating Cash Flows Ratio TTM 23.66 4.58 13.79 13.79 13.79 3.97
Price Cash Flow Ratio TTM 23.66 4.58 13.79 13.79 13.79 3.97
Income Statement (TTM)
CURI CCZ LSXMK LSXMA LSXMB TGNA
Revenue $0.05B $123.73B $23.16B $23.16B $23.16B $3.1B
Gross Profit $0.03B $86.71B $23.16B $23.16B $23.16B $1.35B
Gross Profit Ratio 50.4% 70.08% 100% 100% 100% 43.39%
EBITDA $0.01B $29.34B $1.51B $1.51B $1.51B $1.06B
Net Income $-0.01B $16.19B $0.9B $0.9B $0.9B $0.6B
EPS Diluted -0.24 4.14 2.4 2.4 2.4 3.53
Balance Sheet (MRQ)
CURI CCZ LSXMK LSXMA LSXMB TGNA
Long Term Debt $0B $94.19B $0B $0B $0B $3.08B
Total Liabilities $0.03B $179.94B $0B $0B $0B $4.3B
Total Equity $0.06B $86.27B $1.13B $1.13B $1.13B $3.03B
Total Investments $0.04B $8.65B $0B $0B $0B $0.05B
Total Debt $0B $99.09B $0B $0B $0B $3.14B
Total Assets $0.09B $266.21B $19.64B $19.64B $19.64B $7.33B
Cash Flow Statement (TTM)
CURI CCZ LSXMK LSXMA LSXMB TGNA
Net Income $-0.01B $15.88B $0B $0B $0B $0.6B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0B $-4.81B $0B $0B $0B $-0.08B
Operating Cash Flow $0.01B $27.67B $0.57B $0.57B $0.57B $0.68B
Capital Expenditure $0B $-12.18B $0B $0B $0B $-0.05B
Related Stocks
Ticker Name Price
AUD Audacy, Inc. 0.0936
BBGI Beasley Broadcast Group, Inc. 5.35
CCZ Comcast Holdings Corp. 62.31
CMLS Cumulus Media Inc. 0.13
CURIW CuriosityStream Inc. 0.0699
DISCA Warner Bros. Discovery, Inc. 24.43
EVC Entravision Communications Corporation 1.9
FUBO fuboTV Inc. 2.7
GTN Gray Television, Inc. 4.35
GTN-A Gray Television, Inc. 7.8099
IHRT iHeartMedia, Inc. 1.21
LSXMA The Liberty SiriusXM Group 22.29
LSXMB The Liberty SiriusXM Group 22.51
LSXMK The Liberty SiriusXM Group 22.29
MDIA MediaCo Holding Inc. 0.92
NMAX Newsmax, Inc. 23.57
QVCC QVC, Inc. 6.250% Senior Secured 7.7
QVCD QVC, Inc. 6.375% Senior Secured 7.82
SALM Salem Media Group, Inc. 1.35
SGA Saga Communications, Inc. 11.75
ETFs With Exposure to CURI
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 278.25
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 123.5
VXF Vanguard Extended Market Index Fund 0 177.37
VOX Vanguard Communication Services Index Fund 0 150.56
IWC iShares Micro-Cap ETF 0.02667 114.31
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 94.59
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 94.58
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47.01
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 47
VBINX Vanguard Balanced Index Fund Investor Shares 0 47
SPAK Defiance Next Gen SPAC Derived ETF 0.09 14.63
DFAC Dimensional U.S. Core Equity 2 ETF 0.00003453 33.13
VTSAX Vanguard Total Stock Market Index Fund 0 135.4
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 134.56
VITSX Vanguard Total Stock Market Index Fund 0 135.42
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000102616 95.44
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 134.57
SUBZ Roundhill Streaming Services & Technology ETF 1.24 7.4295
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0 48.42
DCOR Dimensional ETF Trust 0.00102036 61.74
VEMPX Vanguard Extended Market Index InstlPlus 0 332.06
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 254.04
Unlock