Profile
CIGI XHG CBRE CSGP BEKE JLL
Company Name Colliers International Group Inc. XChange TEC.INC CBRE Group, Inc. CoStar Group, Inc. KE Holdings Inc. Jones Lang LaSalle Incorporated
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services
Market Cap $6.65B $120.13B $39.53B $29.29B $23.03B $11.99B
Employees 22.00K 0.02K 130.00K 6.45K 122.60K 111.00K
CEO Mr. Jay Stewart Hennick CM Mr. Yong Zhang Mr. Robert E. Sulentic Mr. Andrew C. Florance Mr. Yongdong Peng Mr. Christian Ulbrich
Ratings
CIGI XHG CBRE CSGP BEKE JLL
Quant Rating Score 3 2 3 3 4 3
Quant Rating Neutral Sell Neutral Neutral Buy Neutral
Trading
CIGI XHG CBRE CSGP BEKE JLL
Last Close $135.445 $0.9284 $129.16 $71.44 $18.38 $252.74
High 52 $155.43 $2.25 $140.71 $96.6 $25.8 $283.67
Low 52 $104.04 $0.11 $83.34 $69.84 $12.51 $168.7
Price vs. 52 Week High -12.86 % -58.74 % -8.21 % -26.05 % -28.76 % -10.9 %
Price vs. 52 Week Low 30.19 % 744 % 54.98 % 2.29 % 46.92 % 49.82 %
Total Return
CIGI XHG CBRE CSGP BEKE JLL
1 Month Return -7.06 % -35.97 % -4.63 % -10.49 % -5.26 % -4 %
3 Month Return -9.15 % 60.04 % 6.22 % -7.66 % 27.91 % -3.68 %
6 Month Return 24.08 % 37.34 % 42.91 % -3.38 % 18.66 % 21.12 %
9 Month Return 11.21 % 0 % 33.58 % -25.43 % 34.36 % 32.44 %
YTD Return 7.05 % 0 % 38.75 % -18.25 % 13.39 % 33.82 %
1 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CIGI XHG CBRE CSGP BEKE JLL
Dividend Yield Percentage (TTM) 0.22 % - - - 0.29 % -
Dividend Paid and Capex Coverage Ration (TTM) 3.26 % - 4.15 % 0.78 % 3.99 % 4.07 %
Dividend Per Share (TTM) 0.3 % - - - 0.13 % -
Payout Ratio (TTM) 9.56 % - - - 37.06 % -
Growth
CIGI XHG CBRE CSGP BEKE JLL
Asset Growth 7.53 % 535.74 % 9.92 % 6.16 % 10.05 % 3.02 %
Gross Profit Growth 1.66 % 100 % -4.78 % 11.03 % 57.6 % -1.52 %
Revenue Growth -2.79 % -100 % 3.64 % 12.49 % 28.2 % -0.49 %
Revenue 3 Year 33.81 % -100 % 45.73 % 39.01 % -31.93 % 35.8 %
Revenue 5 Year 29.24 % -100 % 64.71 % 83.26 % 158.03 % 21.58 %
Revenue 10 Year 31.03 % -100 % 373.05 % 280.1 % 109.25 % 332.41 %
EBIT Growth -9.49 % 12.34 % -26.12 % -37.4 % 504.74 % -21.99 %
Net Income Growth -66.31 % 18.57 % -29.92 % 1.41 % 521.05 % -65.56 %
Net Income 3 Yeari Growth Per Share -40.33 % 99.28 % 42.5 % 54.97 % 30.65 % -39.23 %
Net Income 5 Yeari Growth Per Share -43.47 % 99.87 % 2.03 % 39.87 % 1295.13 % -55.54 %
Net Income 10 Yeari Growth Per Share 357.38 % 99.79 % 231.37 % 760.33 % 802.8 % -22.39 %
Operating Income Growth -9.49 % 12.34 % -26.12 % -37.4 % 504.74 % -21.99 %
Operating Cash Flow Growth (CFG) 147.14 % 6.49 % -70.54 % 2.27 % 31.88 % 188.04 %
Operating 3 Year CFG -14.4 % -103.47 % -71.51 % -5.41 % -26.49 % -43.95 %
Operating 5 Year CFG -45.81 % 99.54 % -53.32 % 29.82 % 229.63 % -8.91 %
Operating 10 Year CFG 0.92 % 98.89 % -31.47 % 208.58 % 218.59 % 82.51 %
EPS Growth -67.86 % 70.23 % -26.61 % -1.08 % 517.95 % -64.99 %
EPS Diluted Growth -67.49 % 70.22 % -26.57 % -1.08 % 517.95 % -64.78 %
Book Value Per Share 263.9 % -191.16 % 10.27 % 4.44 % 3.39 % 6.04 %
Share Holder 3 Year Equity Growth Per Share 24.45 % 89.48 % 26.93 % 28.25 % -33.39 % 23.71 %
Share Holder 5 Year Equity Growth Per Share 82.23 % 95.53 % 84.15 % 116.05 % 361.47 % 62.94 %
Share Holder 10 Year Equity Growth Per Share 141.19 % 93.36 % 363.9 % 439.96 % 299.93 % 168.32 %
Dividend Per Share Growth 0.33 % - - - 2426.06 % -
Dividend 3 Year Growth Per Share 176.65 % - - - 2177.26 % -
Dividend 5 Year Growth Per Share 191.5 % - - - - -100 %
Dividend 10 Year Growth Per Share 1.57 % - - - 669.2 % -100 %
Debt Growth 1.88 % 4714.74 % 38.19 % 0.44 % 47.53 % -0.68 %
Free Cash Flow Growth 12582.62 % 6.49 % -87.22 % 10.51 % 34.12 % 6691.53 %
Updated On 31 Dec 2023 30 Sep 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
CIGI XHG CBRE CSGP BEKE JLL
Gross Profit Margin TTM 36.61 % 100 % 18.14 % 78.1 % 25.34 % 99.18 %
Return on Assets TTM 2.47 % 28.86 % 3.86 % 1.92 % 3.39 % 2.68 %
Return on Equity TTM 13.83 % -89.27 % 11.41 % 2.37 % 5.63 % 7.46 %
Return on Capital Employed TTM 8.07 % 5.08 % 8.43 % 0.29 % 3.3 % 8.38 %
Net Income Per EBT TTM 47.39 % -2434.96 % 77.53 % 68.03 % 67.54 % 84.78 %
EBT Per Ebit TTM 84.65 % -23.79 % 95.1 % 1021.44 % 234.31 % 68.75 %
EBIT Per Revenue TTM 8.38 % 87.17 % 3.79 % 0.95 % 3.07 % 3.64 %
Cash Flow To Debt Ratio TTM 14.33 % - 23.53 % 43 % 2006.19 % 17.54 %
Receivables Turnover TTM 4.5 - 3.9 14.45 8.39 3.07
Payables Turnover TTM 2.71 - 7.29 6.92 10 0.16
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 733.7 % 10570.8 % 1667.25 % 262.23 % 349.32 % 1671.75 %
Asset Turnover TTM 73.49 % 5.72 % 138.1 % 29.18 % 69.72 % 126.3 %
Operating Cash Flow Per Share TTM 5.5 -0.36 4.17 1.09 2.29 15.02
Free Cash Flow Per Share TTM 4.1 -0.36 3.16 -0.31 2.29 11.33
Cash Per Share TTM 311.97 % 122.36 % 334.69 % 1213.77 % 1981.98 % 921.59 %
Operating Cash Flow Sales Ratio TTM 6.03 % -2.72 % 3.72 % 16.62 % 7.18 % 3.17 %
Free Cash Flow Operating Cash Flow Ratio TTM 74.62 % 100 % 75.89 % -28.69 % 100 % 75.4 %
Cash Flow Coverage Ratios TTM 14.33 % - 23.53 % 43 % 2006.19 % 17.54 %
Price To Free Cash Flows Ratio TTM 32.22 -419741.41 40.8 -230.35 26.73 22.29
Price To Operating Cash Flows Ratio TTM 24.63 -18.62 30.99 65.59 19.17 16.83
Price Cash Flow Ratio TTM 24.63 -18.62 30.99 65.59 19.17 16.83
Income Statement (TTM)
CIGI XHG CBRE CSGP BEKE JLL
Revenue $4.34B $0B $31.95B $2.46B $77.78B $20.76B
Gross Profit $1.74B $0B $6.27B $1.96B $21.72B $10.69B
Gross Profit Ratio 40.1% 0% 19.64% 79.98% 27.92% 51.47%
EBITDA $0.56B $-0.03B $1.74B $0.39B $9.31B $0.92B
Net Income $0.07B $-0.07B $0.99B $0.37B $5.88B $0.23B
EPS Diluted 1.42 -116.78 3.15 0.92 4.89 4.67
Balance Sheet (MRQ)
CIGI XHG CBRE CSGP BEKE JLL
Long Term Debt $1.87B $0B $3.89B $1.06B $8.33B $2.14B
Total Liabilities $3.56B $0.73B $13.48B $1.58B $48.13B $9.65B
Total Equity $1.92B $-0.64B $9.07B $7.34B $72.2B $6.41B
Total Investments $0.07B $0B $1.37B $0.17B $57.83B $0.82B
Total Debt $2.14B $0.04B $4.83B $1.11B $17.99B $3.12B
Total Assets $5.48B $0.09B $22.55B $8.92B $120.33B $16.06B
Cash Flow Statement (TTM)
CIGI XHG CBRE CSGP BEKE JLL
Net Income $0.14B $-0.03B $0.99B $0.37B $5.89B $0.23B
Inventory $0B $0B $0B $-0.05B $0B $0B
Dividends Paid $-0.01B $0B $0B $0B $-1.43B $0B
Operating Cash Flow $0.17B $-0.04B $0.48B $0.49B $11.16B $0.58B
Capital Expenditure $-0.08B $0B $-0.31B $-0.03B $-0.87B $-0.19B
Related Stocks
Ticker Name Price
AIRE reAlpha Tech Corp. Common Stock 1.22
ALBT Avalon GloboCare Corp. 3.42
ASPS Altisource Portfolio Solutions S.A. 0.549
AVCO Avalon GloboCare Corp. 0.5259
BEKE KE Holdings Inc. 18.38
BPY Brookfield Property Partners L.P. 18.59
BPYPN Brookfield Property Partners L.P. 13
BPYPO Brookfield Property Partners L.P. 14.62
BPYPP Brookfield Property Partners L.P. 14.7207
CBRE CBRE Group, Inc. 129.16
CHG CorpHousing Group Inc. 1.3
CIAN Cian PLC 3.4
CSGP CoStar Group, Inc. 71.44
CWK Cushman & Wakefield plc 13.09
DOMA Doma Holdings Inc. 6.28
DOUG Douglas Elliman Inc. 1.65
DUO Fangdd Network Group Ltd. 0.6515
EXPI eXp World Holdings, Inc. 12.81
FLJ FLJ Group Limited 0.8195
FRPH FRP Holdings, Inc. 30.05
ETFs With Exposure to CIGI
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.03 47.58
IXUS iShares Core MSCI Total International Stock ETF 0.01923 66
VT Vanguard Total World Stock Index Fund 0.01 118.11
VXUS Vanguard Total Intl Stock Idx Fund 0.02 58.88
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.2 114
SCHC Schwab International Small-Cap Equity ETF 0.163374 34.09
ONEQ Fidelity Nasdaq Composite Index ETF 0.02 77.21
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.082 31.84
FNDC Schwab Fundamental International Small Company Index ETF 0.0428029 34.04
IDEV iShares Core MSCI International Developed Markets ETF 0.02527 64.01
ISCF iShares MSCI Intl Small-Cap Multifactor ETF 0.11097 31.99
MFDX PIMCO RAFI Dynamic Multi-Factor International Equity ETF 0.04 29.6
FIE.TO iShares Canadian Financial Monthly Income ETF 0.74988 8.21
XIC.TO iShares Core S&P/TSX Capped Composite Index ETF 0.19859 39.38
XMD.TO iShares S&P/TSX Completion Index ETF 1.07658 37.89
VINEX Vanguard International Explorer Fund Investor Shares 0.27 16.38
HAUZ Xtrackers International Real Estate ETF 0.75662 19.73
VSGX Vanguard ESG International Stock ETF 0.03 56.62
XCSR.TO iShares ESG Advanced MSCI Canada Index ETF 0.3845 75.4
XESG.TO iShares ESG Aware MSCI Canada Index ETF 0.08571 30.2
DFAI Dimensional International Core Equity Market ETF 0.0262499 29
WSML.L iShares MSCI World Small Cap UCITS ETF 0.07899 7.588
FTQI First Trust Nasdaq BuyWrite Income ETF 0.2 20.95
VTSNX Vanguard Total Intl Stock Idx Fund 0.02 126.43
DFIC Dimensional International Core Equity 2 ETF 0.0303922 25.66
DFIS Dimensional International Small Cap ETF 0.012406 24.38
DIHP Dimensional International High Profitability ETF 0.080717 25.15
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.05694 5.1758
DFSI Dimensional International Sustainability Core 1 ETF 0.101432 32.76
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.08677 7.285
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.18 28.14
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.02 15.31
VEXPX Vanguard Explorer Fd 0.08 123.34
VTIAX Vanguard Total International Stock Index Fd Admiral 0.02 31.62
VEXRX Vanguard Explorer Fund 0.08 114.79
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.01 41.79
VTMGX Vanguard Developed Markets Index Admiral 0.02 15.29
ISDS Invesco RAFI Strategic Developed ex-US Small Company ETF 0.13 21.7659
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.0245977 24.83
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.03101 4.968
VDIPX Vanguard Developed Markets Index Fund 0.02 23.94
VTWIX Vanguard Total World Stock Index I 0.01 240.92
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.02 126.45
AVDS Avantis International Small Cap Equity ETF 0.24 51.645
Unlock