Profile
CIGI CBRE CSGP JLL BEKE FSV
Company Name Colliers International Group Inc. CBRE Group, Inc. CoStar Group, Inc. Jones Lang LaSalle Incorporated KE Holdings Inc. FirstService Corporation
Sector Real Estate Real Estate Real Estate Real Estate Real Estate Real Estate
Industry Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services Real Estate - Services
Market Cap $6.31B $39.14B $31.78B $11.85B $8.62B $7.76B
Employees 22.94K 140.00K 6.59K 112.10K 116.34K 30.00K
CEO Mr. Jay Stewart Hennick CM Mr. Robert E. Sulentic Mr. Andrew C. Florance Mr. Christian Ulbrich Mr. Yongdong Peng Mr. D. Scott Patterson
Ratings
CIGI CBRE CSGP JLL BEKE FSV
Quant Rating Score 2 4 3 3 3 2
Quant Rating Sell Buy Neutral Neutral Neutral Sell
Trading
CIGI CBRE CSGP JLL BEKE FSV
Last Close $122.1 $125.83 $76.87 $245.77 $23.42 $165.12
High 52 $155.43 $147.13 $96.6 $284.76 $25.8 $197.05
Low 52 $104.04 $84.9 $69.29 $173.39 $12.58 $141.83
Price vs. 52 Week High -21.44 % -14.48 % -20.42 % -13.69 % -9.22 % -16.2 %
Price vs. 52 Week Low 17.36 % 48.21 % 10.94 % 41.74 % 86.17 % 16.42 %
Total Return
CIGI CBRE CSGP JLL BEKE FSV
1 Month Return -6.4 % -10.54 % 4.91 % -9.36 % 14.13 % -4.16 %
3 Month Return -16.11 % -8.35 % 2.4 % -8.83 % 20.6 % -12.19 %
6 Month Return -15.05 % 7.11 % -1.41 % -2.23 % 72.33 % -8.42 %
9 Month Return 9.54 % 41.35 % -0.99 % 20.33 % 46.65 % 7.77 %
YTD Return -10.2 % -4.16 % 7.38 % -2.91 % 27.14 % -8.78 %
1 Year Return 2.03 % 34.23 % -11.78 % 32.09 % 61.52 % -1.09 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CIGI CBRE CSGP JLL BEKE FSV
Dividend Yield Percentage (TTM) 0.23 % - - - 1.45 % 0.59 %
Dividend Paid and Capex Coverage Ration (TTM) 0.8 % 5.66 % 0.61 % 5.1 % 3.99 % 1.82 %
Dividend Per Share (TTM) 0.3 % - - - 0.92 % 1 %
Payout Ratio (TTM) 9.09 % - - - 37.06 % 32.69 %
Profitability
CIGI CBRE CSGP JLL BEKE FSV
Gross Profit Margin TTM 37.78 % 29.8 % 78.49 % 86.14 % 25.34 % 30.68 %
Return on Assets TTM 2.65 % 3.97 % 1.5 % 3.26 % 3.39 % 3.2 %
Return on Equity TTM 13.11 % 11.48 % 1.86 % 8.38 % 5.63 % 12.03 %
Return on Capital Employed TTM 8.18 % 9.27 % -0.05 % 9.16 % 3.3 % 9.84 %
Net Income Per EBT TTM 52 % 79.47 % 66.02 % 80.58 % 67.54 % 52.13 %
EBT Per Ebit TTM 82.77 % 87.06 % -5124.39 % 77 % 234.31 % 78.33 %
EBIT Per Revenue TTM 7.8 % 3.91 % -0.15 % 3.76 % 3.07 % 6.3 %
Cash Flow To Debt Ratio TTM 15.44 % 100.46 % 245.55 % 32.09 % 28.37 % 18.23 %
Receivables Turnover TTM 4.83 4.99 14.56 3.66 8.39 5.46
Payables Turnover TTM 6.06 6.12 12.52 2.46 10 20.8
Inventory Turnover TTM - - - - - 12.95
Fixed Asset Turnover TTM 769.76 % 1693.47 % 244.76 % 313.84 % 349.32 % 1056.13 %
Asset Turnover TTM 78.96 % 146.68 % 29.56 % 139.78 % 69.72 % 124.5 %
Operating Cash Flow Per Share TTM 6.31 5.67 0.96 19.89 2.29 6.34
Free Cash Flow Per Share TTM -1.32 4.67 -0.61 15.98 2.29 3.83
Cash Per Share TTM 446.8 % 363.75 % 1150.41 % 993.63 % 1981.98 % 505.56 %
Operating Cash Flow Sales Ratio TTM 6.6 % 4.86 % 14.22 % 4.03 % 7.18 % 5.47 %
Free Cash Flow Operating Cash Flow Ratio TTM -20.97 % 82.33 % -63.9 % 80.37 % 100 % 60.41 %
Cash Flow Coverage Ratios TTM 15.44 % 100.46 % 245.55 % 32.09 % 28.37 % 18.23 %
Price To Free Cash Flows Ratio TTM -94.75 27.37 -127.79 15.6 31.9 44.99
Price To Operating Cash Flows Ratio TTM 20.29 23 81.01 12.58 24.01 26.93
Price Cash Flow Ratio TTM 20.29 23 81.01 12.58 24.01 26.93
Income Statement (TTM)
CIGI CBRE CSGP JLL BEKE FSV
Revenue $4.82B $35.77B $2.74B $23.43B $77.78B $5.22B
Gross Profit $1.92B $6.96B $2.18B $12.44B $21.72B $1.72B
Gross Profit Ratio 39.86% 19.45% 79.59% 53.08% 27.92% 32.93%
EBITDA $0.62B $1.95B $0B $1.15B $9.31B $0.51B
Net Income $0.16B $0.97B $0.14B $0.55B $5.88B $0.13B
EPS Diluted 3.18 3.14 0.34 11.3 4.89 2.97
Balance Sheet (MRQ)
CIGI CBRE CSGP JLL BEKE FSV
Long Term Debt $1.89B $1.31B $0.13B $0.75B $8.33B $1.47B
Total Liabilities $3.62B $15.19B $1.7B $9.87B $48.13B $2.56B
Total Equity $2.48B $9.19B $7.55B $6.9B $72.2B $1.64B
Total Investments $0.11B $1.3B $0B $0.81B $57.83B $0B
Total Debt $2.06B $1.73B $0.16B $1.26B $17.99B $1.57B
Total Assets $6.1B $24.38B $9.26B $16.76B $120.33B $4.19B
Cash Flow Statement (TTM)
CIGI CBRE CSGP JLL BEKE FSV
Net Income $0.24B $1.04B $0.14B $0.55B $5.89B $0.19B
Inventory $0B $0B $0B $0B $0B $-0.02B
Dividends Paid $-0.01B $0B $0B $0B $-1.43B $-0.04B
Operating Cash Flow $0.33B $1.71B $0.39B $0.79B $11.16B $0.29B
Capital Expenditure $-0.38B $-0.31B $0B $-0.19B $-0.87B $-0.11B
Related Stocks
Ticker Name Price
AIRE reAlpha Tech Corp. Common Stock 1.2501
ALBT Avalon GloboCare Corp. 4.95
ASPS Altisource Portfolio Solutions S.A. 0.745
AVCO Avalon GloboCare Corp. 0.5259
BEKE KE Holdings Inc. 22.41
BPY Brookfield Property Partners L.P. 18.59
BPYPN Brookfield Property Partners L.P. 13.68
BPYPO Brookfield Property Partners L.P. 14.1992
BPYPP Brookfield Property Partners L.P. 14.8439
CBRE CBRE Group, Inc. 127.72
CHG CorpHousing Group Inc. 1.3
CIAN Cian PLC 3.4
CSGP CoStar Group, Inc. 76.265
CWK Cushman & Wakefield plc 11.305
DOMA Doma Holdings Inc. 6.28
DOUG Douglas Elliman Inc. 1.755
DUO Fangdd Network Group Ltd. 0.4041
EXPI eXp World Holdings, Inc. 9.57
FLJ FLJ Group Limited 0.8195
FRPH FRP Holdings, Inc. 28.2368
ETFs With Exposure to CIGI
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.03 51.385
IXUS iShares Core MSCI Total International Stock ETF 0.01829 70.145
VT Vanguard Total World Stock Index Fund 0.01 116.255
VXUS Vanguard Total Intl Stock Idx Fund 0.02 62.565
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.19 116.065
SCHC Schwab International Small-Cap Equity ETF 0.163374 35.98
ONEQ Fidelity Nasdaq Composite Index ETF 0.02 69.5
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.07 33.78
FNDC Schwab Fundamental International Small Company Index ETF 0.0428029 36.39
IDEV iShares Core MSCI International Developed Markets ETF 0.02403 69.16
ISCF iShares MSCI Intl Small-Cap Multifactor ETF 0.10523 33.795
MFDX PIMCO RAFI Dynamic Multi-Factor International Equity ETF 0.04 32.04
FIE.TO iShares Canadian Financial Monthly Income ETF 0.74988 7.96
XIC.TO iShares Core S&P/TSX Capped Composite Index ETF 0.19859 39.02
XMD.TO iShares S&P/TSX Completion Index ETF 1.07658 36.89
VINEX Vanguard International Explorer Fund Investor Shares 0.27 17.05
HAUZ Xtrackers International Real Estate ETF 0.669712 20.2
VSGX Vanguard ESG International Stock ETF 0.03 59.6762
XCSR.TO iShares ESG Advanced MSCI Canada Index ETF 0.3845 74.82
XESG.TO iShares ESG Aware MSCI Canada Index ETF 0.08571 29.73
DFAI Dimensional International Core Equity Market ETF 0.0190727 31.415
WSML.L iShares MSCI World Small Cap UCITS ETF 0.06536 7.31
FTQI First Trust Nasdaq BuyWrite Income ETF 0.2 19.06
VTSNX Vanguard Total Intl Stock Idx Fund 0.02 133.97
DFIC Dimensional International Core Equity 2 ETF 0.023906 27.8767
DFIS Dimensional International Small Cap ETF 0.00940314 25.98
DIHP Dimensional International High Profitability ETF 0.0748911 27.145
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.0532 4.9441
DFSI Dimensional International Sustainability Core 1 ETF 0.0811969 35.2301
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.08677 6.71
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.19 28.62
TWSAX American Century Strategic Allocation Aggressive Investor Class 0.01 7.77
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.03 16.48
VEXPX Vanguard Explorer Fd 0.09 104.6
VTIAX Vanguard Total International Stock Index Fd Admiral 0.02 33.5
VEXRX Vanguard Explorer Fund 0.09 97.25
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.01 41
VTMGX Vanguard Developed Markets Index Admiral 0.03 16.45
ISDS Invesco RAFI Strategic Developed ex-US Small Company ETF 0.13 21.7659
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.020472 26.345
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.03101 4.5605
VDIPX Vanguard Developed Markets Index Fund 0.03 25.75
VTWIX Vanguard Total World Stock Index I 0.01 236.36
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.02 134
AVDS Avantis International Small Cap Equity ETF 0.24 54.315
Unlock