All figures in Millions of USD except per share items
IIVI Revenues
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenues 534.63 558.40 683.26 741.96 827.22 972.05 1,158.79 1,362.50 2,380.07 3,105.89
Cost Of Revenues 341.89 360.83 456.55 470.36 514.40 583.69 697.51 841.15 1,560.52 1,889.68
Gross Profit 192.74 197.57 226.72 271.60 312.81 388.35 461.29 521.35 819.55 1,216.21
Operating Expenses & Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Selling General & Admin Expenses 99.39 110.18 137.71 143.54 160.65 176.00 208.76 233.52 441.00 483.99
Other Operating Expense/(Income) 6.96 6.00 -0.85 2.31 -1.86 3.25 -13.09 -19.86 -103.41 -49.53
Total Operating Expenses 120.80 132.86 180.23 194.80 221.00 272.81 326.00 372.68 780.07 814.09
Operating Income 71.94 64.70 46.49 76.80 91.81 115.54 135.29 148.67 39.48 402.12
Earnings from Continuing Operations
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Interest Expense 0.21 1.16 4.48 3.86 3.08 6.81 18.35 22.42 89.41 59.90
Interest And Investment Income - - - - - - - - - -
Net Interest Expenses 0.21 1.16 4.48 3.86 3.08 6.81 18.35 22.42 89.41 59.90
EBITDA 112.83 111.67 103.35 136.06 149.70 189.23 221.32 243.60 246.36 682.56
EBT 78.90 70.70 45.64 79.11 89.96 118.79 122.19 128.81 -63.93 352.59
Income Tax Expense 17.62 18.77 7.33 13.14 24.47 23.51 34.19 21.30 3.10 55.04
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income to Company 60.31 50.81 38.45 65.98 65.49 95.27 88.00 107.52 -67.03 297.55
Minority Interest - - - - - - - - - -
Net Income 60.31 50.81 38.45 65.98 65.49 95.27 88.00 107.52 -67.03 297.55
Cash & Short Term Investments
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Cash And Equivalents 134.94 185.43 174.66 173.63 218.45 271.89 247.04 204.87 493.05 1,591.89
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 134.94 185.43 174.66 173.63 218.45 271.89 247.04 204.87 493.05 1,591.89
Receivables
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Receivable 104.76 107.17 136.72 140.77 164.82 193.38 215.03 269.64 598.12 658.96
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Inventory 137.61 141.86 165.87 164.39 175.13 203.70 248.27 296.28 619.81 695.83
Deferred Tax Assets Current 0.15 2.70 4.04 2.21 7.85 3.02 2.05 8.52 22.94 33.50
Total Current Assets 410.37 461.14 505.73 512.97 582.96 702.30 761.84 812.91 1,788.97 3,027.39
Long-Term Assets
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Gross Property, Plant & Equipment 153.92 170.67 208.94 203.81 242.86 367.73 524.89 582.79 1,214.77 1,242.91
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 153.92 170.67 208.94 203.81 242.86 367.73 524.89 582.79 1,214.77 1,242.91
Long-Term Investments 10.66 11.20 11.59 11.91 11.35 11.73 69.22 76.21 73.77 -
Goodwill - - - - - - - - - -
Other Intangibles 44.01 86.70 136.40 122.46 124.59 133.96 125.07 139.32 758.37 718.46
Other Long-Term Assets - - - - - - - - - -
Total Assets 706.49 863.80 1,071.93 1,058.16 1,212.59 1,477.30 1,761.66 1,953.77 5,234.71 6,512.65
Current Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Payable 29.42 23.62 45.77 45.28 53.80 65.54 89.77 104.46 268.77 294.49
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 12.77 114.04 221.96 155.96 215.92 322.02 419.01 443.16 2,186.09 1,438.63
Current Income Taxes Payable 8.76 7.70 4.58 9.31 12.59 12.18 17.39 20.48 33.34 20.30
Other Current Liabilities 54.31 70.82 69.30 65.11 93.43 97.07 123.31 131.88 292.91 333.77
Total Current Liabilities 83.73 94.43 135.07 139.16 171.24 184.95 236.47 270.56 672.89 729.59
Long-Term Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Long-Term Debt 12.77 114.04 221.96 155.96 215.92 322.02 419.01 443.16 2,186.09 1,438.63
Unearned Revenue Non-Current 12.72 15.13 32.42 26.87 31.99 54.42 54.63 82.93 253.38 864.30
Def. Tax Liability, Non-Curr. 5.88 4.10 7.44 7.11 11.10 15.35 27.24 23.91 45.55 73.96
Capital Leases - - - - - 23.42 - - 119.34 150.90
Other Non-Current Liabilities 12.72 15.13 32.42 26.87 31.99 54.42 54.63 82.93 253.38 864.30
Total Liabilities 115.10 227.69 396.88 329.08 430.25 576.73 737.35 820.56 3,157.91 3,106.48
Common Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Common Stock 176.30 194.28 213.57 226.61 243.81 269.64 351.76 382.42 1,486.95 2,028.27
Retained Earnings 438.67 482.88 521.33 587.30 652.79 748.06 836.06 943.58 876.55 1,136.78
Comprehensive Income and Other 10.24 15.60 19.41 8.67 -14.02 -13.78 -3.78 -24.22 -87.38 14.27
Total Common Equity 589.96 636.11 675.04 729.08 782.34 900.56 1,024.31 1,133.21 2,076.80 3,406.17
Stockholders' Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Equity 591.39 636.11 675.04 729.08 782.34 900.56 1,024.31 1,133.21 2,076.80 3,406.17
Liabilities & Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Liabilities And Equity 706.49 863.80 1,071.93 1,058.16 1,212.59 1,477.30 1,761.66 1,953.77 5,234.71 6,512.65
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Debt 12.77 114.04 241.96 175.96 235.92 342.02 439.01 467.00 2,279.98 1,526.04
Net Debt -122.18 -71.40 67.30 2.32 17.47 70.13 191.98 262.13 1,786.93 -65.85
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income 60.31 50.81 38.45 65.98 65.49 95.27 88.00 107.52 -67.03 297.55
Cash Flow From Operating Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 34.69 40.93 53.10 53.08 56.66 63.64 80.77 92.37 220.88 270.07
Depreciation & Amortization, Total 34.69 40.93 53.10 53.08 56.66 63.64 80.77 92.37 220.88 270.07
Stock-Based Compensation 11.58 11.96 12.35 11.34 9.68 11.76 15.31 21.95 68.48 70.95
Other Operating Activities -3.45 -5.81 -2.25 14.78 14.54 -4.31 21.07 25.78 10.50 -9.09
Change In Accounts Receivable -8.93 6.10 -28.49 -10.74 -20.77 -26.25 -21.04 -50.76 -91.98 -51.70
Change In Inventories -8.99 5.27 12.79 -4.21 -8.65 -24.99 -38.73 -36.39 112.57 -44.65
Change In Accounts Payable 2.90 -9.55 19.81 0.06 5.72 6.70 17.44 16.00 45.03 2.27
Change in Other Net Operating Assets -15.65 0.37 -4.41 -0.11 -9.16 -48.85 -21.27 -45.38 76.12 -103.17
Cash from Operations 88.07 107.61 95.46 129.37 122.97 118.62 161.01 178.48 297.29 574.35
Cash Flow From Investing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -42.84 -25.27 -29.22 -52.31 -58.17 -138.52 -153.44 -137.12 -140.63 -146.34
Cash Acquisitions -42.66 -124.06 -177.68 - -77.16 -40.02 -132.56 -87.55 -1,038.66 -34.39
Sale (Purchase) of Intangible assets - - - - - - - - - -
Invest. in Marketable & Equity Securt. -84.89 -144.53 -206.82 -52.25 -135.17 -177.24 -284.95 -223.98 -1,179.29 -172.96
Other Investing Activities 0.62 4.80 0.08 0.07 0.16 1.29 1.05 0.69 -3.75 7.77
Cash from Investing -84.89 -144.53 -206.82 -52.25 -135.17 -177.24 -284.95 -223.98 -1,179.29 -172.96
Cash Flow From Financing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid -14.30 -11.00 -55.00 -68.50 -65.70 -25.00 -292.00 -135.00 -874.67 -925.65
Total Debt Repaid -14.30 -11.00 -55.00 -68.50 -65.70 -25.00 -292.00 -135.00 -874.67 -925.65
Issuance of Common Stock - - - - - - - - - 460.00
Repurchase of Common Stock -4.99 -19.98 -19.97 -12.73 -6.28 - -49.88 -1.62 -1.63 -
Common Dividends Paid - - - - - - - - - -20.32
Common & Preferred Stock Dividends Paid - - - - - - - - - -20.32
Other Financing Activities 4.48 116.76 174.06 5.17 133.44 136.57 438.84 141.49 2,049.92 1,161.70
Cash from Financing -14.80 85.78 99.08 -76.06 61.45 111.57 96.97 4.88 1,173.62 675.73
Change In Cash & Equivalents
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash -14.52 50.49 -10.77 -1.03 44.81 53.44 -24.85 -42.17 288.17 1,098.85
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -42.84 -25.27 -29.22 -52.31 -58.17 -138.52 -153.44 -137.12 -140.63 -146.34
Levered Free Cash Flow 45.23 82.33 66.24 77.05 64.80 -19.90 7.58 41.35 156.67 428.02
Unlevered Free Cash Flow 88.07 107.61 95.46 129.37 122.97 118.62 161.01 178.48 297.29 574.35
Change In Net Working Capital -14.52 50.49 -10.77 -1.03 44.81 53.44 -24.85 -42.17 288.17 1,098.85
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock