Profile
XWEL ROL SCI HRB BFAM FTDR
Company Name XWELL, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $4.34M $27.69B $10.75B $7.81B $7.07B $3.93B
Employees 0.25K 20.00K 25.00K 4.20K 32.05K 2.12K
CEO Mr. Ezra T. Ernst Mr. Jerry E. Gahlhoff Jr. Mr. Sumner J. Waring III Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
XWEL ROL SCI HRB BFAM FTDR
Quant Rating Score 2 3 3 3 3 3
Quant Rating Sell Neutral Neutral Neutral Neutral Neutral
Trading
XWEL ROL SCI HRB BFAM FTDR
Last Close $0.8617 $56.69 $75.5 $58.37 $121.99 $53.47
High 52 $2.52 $57.1 $88.6 $66.6 $140.72 $62.39
Low 52 $0.74 $45.35 $69.18 $48.92 $100.83 $33.01
Price vs. 52 Week High -65.81 % -0.72 % -14.79 % -12.36 % -13.31 % -14.3 %
Price vs. 52 Week Low 16.45 % 25.01 % 9.14 % 19.32 % 20.99 % 61.98 %
Total Return
XWEL ROL SCI HRB BFAM FTDR
1 Month Return 16.29 % 6.72 % 0.6 % 3.05 % 2.08 % 34.65 %
3 Month Return -27.59 % 13.2 % -1.1 % 9.68 % 0.14 % -9.25 %
6 Month Return -49.01 % 12.97 % -13.16 % -1.37 % 5.04 % -8.43 %
9 Month Return -52.39 % 18.62 % 0.61 % 2.08 % -7.93 % 19.29 %
YTD Return -42.93 % 22.31 % -5.41 % 10.47 % 10.05 % -2.19 %
1 Year Return -53.92 % 20.59 % 6.59 % 18.66 % 7.82 % 45.89 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
XWEL ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.1 % 1.62 % 2.48 % - -
Dividend Paid and Capex Coverage Ration (TTM) -6.14 % 1.89 % 1.84 % 2.9 % 3.3 % 8.61 %
Dividend Per Share (TTM) - 0.63 % 1.22 % 1.45 % - -
Payout Ratio (TTM) - 63.98 % 33.26 % 30.96 % - -
Profitability
XWEL ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 25.67 % 63.46 % 26.28 % 44.71 % 23.25 % 52.91 %
Return on Assets TTM -66.48 % 16.19 % 3.06 % 22.99 % 4.22 % 11.22 %
Return on Equity TTM -270.86 % 36.43 % 32.65 % -198.73 % 12.2 % 104.39 %
Return on Capital Employed TTM -99.55 % 28.87 % 5.71 % 44.65 % 8.83 % 21.44 %
Net Income Per EBT TTM 102.51 % 74.2 % 75.91 % 78.96 % 72.14 % 76.28 %
EBT Per Ebit TTM 102.4 % 96.36 % 73.89 % 94.78 % 82.25 % 85.25 %
EBIT Per Revenue TTM -47.37 % 19.27 % 22.42 % 21.64 % 9.96 % 19.37 %
Cash Flow To Debt Ratio TTM -102.21 % 68.84 % 21.47 % 37.72 % 35.13 % 25.56 %
Receivables Turnover TTM 18.91 14.86 43.84 68.35 11.41 -
Payables Turnover TTM 15.63 23.84 - 12.39 - 11.71
Inventory Turnover TTM 50.29 - 93.29 - - -
Fixed Asset Turnover TTM 649.62 % 633.72 % 162.91 % 643.59 % 208.86 % 2454.55 %
Asset Turnover TTM 133.71 % 117.44 % 24.34 % 141.98 % 71.37 % 89.11 %
Operating Cash Flow Per Share TTM -2.09 1.29 7.19 5.2 5.36 4.15
Free Cash Flow Per Share TTM -2.43 1.24 4.5 4.7 3.73 3.67
Cash Per Share TTM 224.23 % 41.53 % 157.62 % 297.25 % 195.26 % 677.38 %
Operating Cash Flow Sales Ratio TTM -32.47 % 18.11 % 24.58 % 20.09 % 11.26 % 16.4 %
Free Cash Flow Operating Cash Flow Ratio TTM 116.28 % 95.67 % 62.59 % 90.44 % 69.68 % 88.39 %
Cash Flow Coverage Ratios TTM -102.21 % 68.84 % 21.47 % 37.72 % 35.13 % 25.56 %
Price To Free Cash Flows Ratio TTM -0.34 46.15 16.58 11.88 33.01 14.36
Price To Operating Cash Flows Ratio TTM -0.39 44.13 10.5 11.23 23.01 12.88
Price Cash Flow Ratio TTM -0.39 44.13 10.5 11.23 23.01 12.88
Income Statement (TTM)
XWEL ROL SCI HRB BFAM FTDR
Revenue $0.03B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0.01B $1.79B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 26.31% 52.69% 26.05% 44.84% 23.07% 51.65%
EBITDA $-0.02B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $-0.02B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted -3.66 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
XWEL ROL SCI HRB BFAM FTDR
Long Term Debt $0B $0.4B $4.8B $1.49B $1.66B $1.19B
Total Liabilities $0.02B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $0.01B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0.01B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $1.49B $1.79B $1.22B
Total Assets $0.03B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
XWEL ROL SCI HRB BFAM FTDR
Net Income $-0.02B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $-0.01B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 122.835
CSV Carriage Services, Inc. 41.33
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 0.0882
EM Smart Share Global Limited 1.08
FTDR Frontdoor, Inc. 53.36
HRB H&R Block, Inc. 57.615
IVP Inspire Veterinary Partners, Inc. 1.53
MCW Mister Car Wash, Inc. 7.45
MED Medifast, Inc. 12.69
MRM MEDIROM Healthcare Technologies Inc. 0.88646
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 18.888
ROL Rollins, Inc. 56.58
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 75.77
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 0.6663
WW WW International, Inc. 0.3999
ETFs With Exposure to XWEL
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 278.505
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 123.64
VXF Vanguard Extended Market Index Fund 0 177.295
IWC iShares Micro-Cap ETF 0.00057 114.525
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 94.59
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 94.58
VTSAX Vanguard Total Stock Market Index Fund 0 135.4
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 134.56
VITSX Vanguard Total Stock Market Index Fund 0 135.42
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 134.57
VEMPX Vanguard Extended Market Index InstlPlus 0 332.06
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 254.04
Unlock