Profile
XWEL ROL SCI BFAM FTDR HRB
Company Name XWELL, Inc. Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. Frontdoor, Inc. H&R Block, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $1.79M $31.42B $11.25B $5.02B $4.38B $4.20B
Employees 0.25K 20.00K 25.00K 32.05K 2.12K 4.20K
CEO Ezra T. Ernst Jerry E. Gahlhoff Jr. Thomas Luke Ryan Stephen Howard Kramer William C. Cobb Curtis A. Campbell
Ratings
XWEL ROL SCI BFAM FTDR HRB
Quant Rating Score 2 3 3 3 3 3
Quant Rating Sell Neutral Neutral Neutral Neutral Neutral
Trading
XWEL ROL SCI BFAM FTDR HRB
Last Close $0.929 $57.96 $79.01 $96.34 $49.1 $43.78
High 52 $1.88 $59.69 $88.6 $131.53 $69.38 $63.04
Low 52 $0.74 $45.65 $73.58 $92.28 $37.07 $43.78
Price vs. 52 Week High -50.59 % -2.9 % -10.82 % -26.75 % -29.23 % -30.55 %
Price vs. 52 Week Low 25.54 % 26.97 % 7.38 % 4.4 % 32.45 % 0 %
Total Return
XWEL ROL SCI BFAM FTDR HRB
1 Month Return -6.63 % 3.83 % -3.99 % -4.19 % -25.49 % -16.75 %
3 Month Return -20.6 % 1.52 % -2.17 % -19.2 % -17.51 % -13.17 %
6 Month Return 2.09 % 1.76 % 0.69 % -22.51 % -11.21 % -24.06 %
9 Month Return -18.51 % 15.9 % 1.59 % -25.32 % -17.3 % -15.45 %
YTD Return -38.48 % 25.05 % -1.01 % -13.09 % -10.19 % -17.15 %
1 Year Return -38.88 % 17.07 % -8.06 % -11.66 % -9.24 % -20.97 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
XWEL ROL SCI BFAM FTDR HRB
Dividend Yield Percentage (TTM) - 1.04 % 1.62 % - - 4.84 %
Dividend Paid and Capex Coverage Ration (TTM) -3.08 % 2.03 % 1.79 % 3.56 % 13.32 % 2.11 %
Dividend Per Share (TTM) - 0.68 % 1.3 % - - 1.59 %
Payout Ratio (TTM) -6.25 % 61.92 % 33.57 % - - 33.39 %
Growth
XWEL ROL SCI BFAM FTDR HRB
Asset Growth -34.98 % 1.4 %
Gross Profit Growth 142.3 % 3.47 %
Revenue Growth 12.58 % 4.17 %
Revenue 3 Year -48 % 36.63 %
Revenue 5 Year -98.76 % 51.47 %
Revenue 10 Year -96.15 % 130.13 %
EBIT Growth 37.28 % 2.15 %
Net Income Growth 39.25 % 1.76 %
Net Income 3 Yeari Growth Per Share -669.18 % 37.65 %
Net Income 5 Yeari Growth Per Share 98.59 % 52.61 %
Net Income 10 Yeari Growth Per Share 99.98 % 200.89 %
Operating Income Growth 40.77 % 2.82 %
Operating Cash Flow Growth (CFG) 31.54 % -5.55 %
Operating 3 Year CFG -185.48 % 5.95 %
Operating 5 Year CFG -72.61 % 51.73 %
Operating 10 Year CFG 99.94 % 137.75 %
EPS Growth 44.88 % 8.13 %
EPS Diluted Growth 44.88 % 6.55 %
Book Value Per Share -66.57 % 3.97 %
Share Holder 3 Year Equity Growth Per Share -100.96 % -47.15 %
Share Holder 5 Year Equity Growth Per Share 99.78 % -68.05 %
Share Holder 10 Year Equity Growth Per Share -100 % 615.31 %
Dividend Per Share Growth - 16.31 %
Dividend 3 Year Growth Per Share - 33.13 %
Dividend 5 Year Growth Per Share - 41.1 %
Dividend 10 Year Growth Per Share - 81.88 %
Debt Growth -2.95 % 3.2 %
Free Cash Flow Growth 30.63 % -8.88 %
Updated On 31 Dec 2024 30 Jun 2025
Profitability
XWEL ROL SCI BFAM FTDR HRB
Gross Profit Margin TTM 18.59 % 52.86 % 26.44 % 24.17 % 55.29 % 54.68 %
Return on Assets TTM -70.4 % 16.02 % 2.91 % 5.16 % 11.81 % 20.95 %
Return on Equity TTM 357.74 % 36.45 % 33.12 % 14.77 % 104.57 % -166.12 %
Return on Capital Employed TTM -118.08 % 28.59 % 5.48 % 10.43 % 23.27 % 41.99 %
Net Income Per EBT TTM 106.28 % 74.6 % 74.66 % 73.49 % 76.9 % 77.65 %
EBT Per Ebit TTM 104.37 % 96.5 % 74.22 % 85.96 % 80.47 % 82.74 %
EBIT Per Revenue TTM -46.74 % 19.47 % 22.48 % 11.05 % 20.81 % 25.2 %
Cash Flow To Debt Ratio TTM -122.7 % 76.91 % 19.76 % 18.5 % 31.08 % 18.73 %
Receivables Turnover TTM 6.88 13.02 38.13 11.65 23.47 10.75
Payables Turnover TTM 7.65 31.57 4.61 7.75 8.78 11.78
Inventory Turnover TTM 46.58 39.9 99.76 - - -
Fixed Asset Turnover TTM 454.29 % 667.05 % 88.34 % 219.83 % 3093.94 % 452174.73 %
Asset Turnover TTM 135.79 % 114.31 % 23.37 % 73.96 % 91.69 % 129.37 %
Operating Cash Flow Per Share TTM -2.11 1.45 7 5.66 5.07 4.79
Free Cash Flow Per Share TTM -2.62 1.39 4.36 4.07 4.69 4.14
Cash Per Share TTM 73.31 % 26.28 % 169.84 % 203.89 % 764.95 % 291.43 %
Operating Cash Flow Sales Ratio TTM -41.1 % 19.06 % 23.17 % 11.26 % 18.27 % 15.98 %
Free Cash Flow Operating Cash Flow Ratio TTM 124.61 % 96.22 % 62.26 % 71.88 % 92.49 % 86.52 %
Cash Flow Coverage Ratios TTM -122.7 % 76.91 % 19.76 % 18.5 % 31.08 % 18.73 %
Price To Free Cash Flows Ratio TTM -0.12 46.55 18.18 21.58 12.7 8.02
Price To Operating Cash Flows Ratio TTM -0.15 44.8 11.48 15.69 11.99 6.87
Price Cash Flow Ratio TTM -0.15 44.8 11.48 15.69 11.99 6.87
Income Statement (TTM)
XWEL ROL SCI BFAM FTDR HRB
Revenue $0.03B $3.39B $4.19B $2.69B $1.84B $3.76B
Gross Profit $0.01B $1.79B $1.09B $0.62B $0.99B $1.67B
Gross Profit Ratio 26.31% 52.69% 26.05% 23.07% 53.77% 44.53%
EBITDA $-0.01B $0.77B $1.26B $0.34B $0.39B $0.98B
Net Income $-0.02B $0.47B $0.52B $0.14B $0.24B $0.61B
EPS Diluted -3.66 0.96 3.53 2.4 3.01 4.39
Balance Sheet (MRQ)
XWEL ROL SCI BFAM FTDR HRB
Long Term Debt $0.01B $0.69B $4.8B $1.66B $1.19B $1.47B
Total Liabilities $0.02B $1.49B $15.7B $2.57B $1.87B $3.18B
Total Equity $0.01B $1.33B $1.68B $1.28B $0.24B $0.09B
Total Investments $0.01B $0.1B $7.32B $0.05B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $1.79B $1.22B $2.03B
Total Assets $0.03B $2.82B $17.38B $3.85B $2.11B $3.26B
Cash Flow Statement (TTM)
XWEL ROL SCI BFAM FTDR HRB
Net Income $-0.02B $0.47B $0.52B $0.14B $0.24B $0.61B
Inventory $0B $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $0B $0B $-0.2B
Operating Cash Flow $-0.01B $0.61B $0.94B $0.34B $0.27B $0.68B
Capital Expenditure $-0B $-0.03B $-0.39B $-0.1B $-0.04B $-0.08B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 86.08
BYAH Park Ha Biological Technology Co., Ltd. Ordinary Shares 0.084
CSV Carriage Services, Inc. 44.32
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 0.628
EM Smart Share Global Limited 1.16
FTDR Frontdoor, Inc. 57.33
HRB H&R Block, Inc. 32.88
IVP Inspire Veterinary Partners, Inc. 0.0053
MCW Mister Car Wash, Inc. 6.14
MED Medifast, Inc. 11.36
MRM MEDIROM Healthcare Technologies Inc. 1.33
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 22.05
ROL Rollins, Inc. 64.84
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 85.11
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 0.3563
ETFs With Exposure to XWEL
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 340.96
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 151.14
VXF Vanguard Extended Market Index Fund 0.00003 217.96
IWC iShares Micro-Cap ETF 0.00057 168.85
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 114.84
VTSAX Vanguard Total Stock Market Index Fund 0 166.03
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00003 165.43
VITSX Vanguard Total Stock Market Index Fund 0 166.06
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00003 165.44
VEMPX Vanguard Extended Market Index InstlPlus 0.00003 408.25
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 311.51
Unlock