Profile
XSPA ROL SCI BFAM HRB FTDR
Company Name XpresSpa Group, Inc. Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. H&R Block, Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $54.52M $31.42B $11.93B $4.87B $4.17B $4.13B
Employees 0.36K 20.00K 25.00K 32.05K 4.20K 2.12K
CEO Scott R. Milford Jerry E. Gahlhoff Jr. Thomas Luke Ryan Stephen Howard Kramer Curtis A. Campbell William C. Cobb
Ratings
XSPA ROL SCI BFAM HRB FTDR
Quant Rating Score 4 3 3 3 3 3
Quant Rating Buy Neutral Neutral Neutral Neutral Neutral
Trading
XSPA ROL SCI BFAM HRB FTDR
Last Close $0.655 $57.96 $79.01 $96.34 $43.78 $49.1
High 52 $0.66 $59.69 $88.6 $131.53 $63.04 $69.38
Low 52 $0.66 $45.65 $73.58 $92.28 $43.78 $37.07
Price vs. 52 Week High -0.76 % -2.9 % -10.82 % -26.75 % -30.55 % -29.23 %
Price vs. 52 Week Low -0.76 % 26.97 % 7.38 % 4.4 % 0 % 32.45 %
Total Return
XSPA ROL SCI BFAM HRB FTDR
1 Month Return 0 % 3.83 % -3.99 % -4.19 % -16.75 % -25.49 %
3 Month Return 0 % 1.52 % -2.17 % -19.2 % -13.17 % -17.51 %
6 Month Return 0 % 1.76 % 0.69 % -22.51 % -24.06 % -11.21 %
9 Month Return 0 % 15.9 % 1.59 % -25.32 % -15.45 % -17.3 %
YTD Return 0 % 25.05 % -1.01 % -13.09 % -17.15 % -10.19 %
1 Year Return 0 % 17.07 % -8.06 % -11.66 % -20.97 % -9.24 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
XSPA ROL SCI BFAM HRB FTDR
Dividend Yield Percentage (TTM) - 1.04 % 1.53 % - 4.84 % -
Dividend Paid and Capex Coverage Ration (TTM) -3.76 % 2.03 % 1.79 % 3.56 % 2.11 % 13.32 %
Dividend Per Share (TTM) - 0.68 % 1.3 % - 1.59 % -
Payout Ratio (TTM) -0.54 % 61.92 % 33.57 % - 33.39 % -
Growth
XSPA ROL SCI BFAM HRB FTDR
Asset Growth -34.98 % 1.4 %
Gross Profit Growth 142.3 % 3.47 %
Revenue Growth 12.58 % 4.17 %
Revenue 3 Year -98.95 % 36.63 %
Revenue 5 Year -99.98 % 51.47 %
Revenue 10 Year -99.92 % 130.13 %
EBIT Growth - 2.15 %
Net Income Growth 40.56 % 1.76 %
Net Income 3 Yeari Growth Per Share -112.99 % 37.65 %
Net Income 5 Yeari Growth Per Share 99.97 % 52.61 %
Net Income 10 Yeari Growth Per Share 100 % 200.89 %
Operating Income Growth 100.74 % 2.82 %
Operating Cash Flow Growth (CFG) 31.54 % -5.55 %
Operating 3 Year CFG -101.72 % 5.95 %
Operating 5 Year CFG 96.55 % 51.73 %
Operating 10 Year CFG 100 % 137.75 %
EPS Growth -55354.55 % 8.13 %
EPS Diluted Growth -55354.55 % 6.55 %
Book Value Per Share -66.57 % 3.97 %
Share Holder 3 Year Equity Growth Per Share -100.02 % -47.15 %
Share Holder 5 Year Equity Growth Per Share 100 % -68.05 %
Share Holder 10 Year Equity Growth Per Share -100 % 615.31 %
Dividend Per Share Growth - 16.31 %
Dividend 3 Year Growth Per Share - 33.13 %
Dividend 5 Year Growth Per Share - 41.1 %
Dividend 10 Year Growth Per Share - 81.88 %
Debt Growth -2.95 % 3.2 %
Free Cash Flow Growth 31.54 % -8.88 %
Updated On 31 Dec 2024 30 Jun 2025
Profitability
XSPA ROL SCI BFAM HRB FTDR
Gross Profit Margin TTM 13.82 % 52.86 % 26.44 % 24.17 % 54.68 % 55.29 %
Return on Assets TTM -57.59 % 16.02 % 2.91 % 5.16 % 20.95 % 11.81 %
Return on Equity TTM -566.22 % 36.45 % 33.12 % 14.77 % -166.12 % 104.57 %
Return on Capital Employed TTM -36.01 % 28.59 % 5.48 % 10.43 % 41.99 % 23.27 %
Net Income Per EBT TTM 132.19 % 74.6 % 74.66 % 73.49 % 77.65 % 76.9 %
EBT Per Ebit TTM 225.12 % 96.5 % 74.22 % 85.96 % 82.74 % 80.47 %
EBIT Per Revenue TTM -12.6 % 19.47 % 22.48 % 11.05 % 25.2 % 20.81 %
Cash Flow To Debt Ratio TTM -61.63 % 76.91 % 19.76 % 18.5 % 18.73 % 31.08 %
Receivables Turnover TTM 22.52 13.02 38.13 11.65 10.75 23.47
Payables Turnover TTM 9.16 31.57 4.61 7.75 11.78 8.78
Inventory Turnover TTM 55.79 39.9 99.76 - - -
Fixed Asset Turnover TTM 513.97 % 667.05 % 88.34 % 219.83 % 452174.73 % 3093.94 %
Asset Turnover TTM 153.63 % 114.31 % 23.37 % 73.96 % 129.37 % 91.69 %
Operating Cash Flow Per Share TTM -1.02 1.45 7 5.66 4.79 5.07
Free Cash Flow Per Share TTM -0.76 1.39 4.36 4.07 4.14 4.69
Cash Per Share TTM 73.31 % 26.28 % 169.84 % 203.89 % 291.43 % 764.95 %
Operating Cash Flow Sales Ratio TTM -17.64 % 19.06 % 23.17 % 11.26 % 15.98 % 18.27 %
Free Cash Flow Operating Cash Flow Ratio TTM 74.54 % 96.22 % 62.26 % 71.88 % 86.52 % 92.49 %
Cash Flow Coverage Ratios TTM -61.63 % 76.91 % 19.76 % 18.5 % 18.73 % 31.08 %
Price To Free Cash Flows Ratio TTM -12.42 46.55 19.28 20.94 7.95 11.98
Price To Operating Cash Flows Ratio TTM -0.64 44.8 12.17 15.22 6.87 11.31
Price Cash Flow Ratio TTM -0.64 44.8 12.17 15.22 6.87 11.31
Income Statement (TTM)
XSPA ROL SCI BFAM HRB FTDR
Revenue $0.03B $3.39B $4.19B $2.69B $3.76B $1.84B
Gross Profit $0.01B $1.79B $1.09B $0.62B $1.67B $0.99B
Gross Profit Ratio 26.31% 52.69% 26.05% 23.07% 44.53% 53.77%
EBITDA $-0.02B $0.77B $1.26B $0.34B $0.98B $0.39B
Net Income $-0.02B $0.47B $0.52B $0.14B $0.61B $0.24B
EPS Diluted -3.66 0.96 3.53 2.4 4.39 3.01
Balance Sheet (MRQ)
XSPA ROL SCI BFAM HRB FTDR
Long Term Debt $0.01B $0.69B $4.8B $1.66B $1.47B $1.19B
Total Liabilities $0.02B $1.49B $15.7B $2.57B $3.18B $1.87B
Total Equity $0.01B $1.33B $1.68B $1.28B $0.09B $0.24B
Total Investments $0.01B $0.1B $7.32B $0.05B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $1.79B $2.03B $1.22B
Total Assets $0.03B $2.82B $17.38B $3.85B $3.26B $2.11B
Cash Flow Statement (TTM)
XSPA ROL SCI BFAM HRB FTDR
Net Income $-0.02B $0.47B $0.52B $0.14B $0.61B $0.24B
Inventory $0B $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $0B $-0.2B $0B
Operating Cash Flow $-0.01B $0.61B $0.94B $0.34B $0.68B $0.27B
Capital Expenditure $0B $-0.03B $-0.39B $-0.1B $-0.08B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 86.08
BYAH Park Ha Biological Technology Co., Ltd. Ordinary Shares 0.084
CSV Carriage Services, Inc. 44.32
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 0.628
EM Smart Share Global Limited 1.16
FTDR Frontdoor, Inc. 57.33
HRB H&R Block, Inc. 32.88
IVP Inspire Veterinary Partners, Inc. 0.0053
MCW Mister Car Wash, Inc. 6.14
MED Medifast, Inc. 11.36
MRM MEDIROM Healthcare Technologies Inc. 1.33
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 22.05
ROL Rollins, Inc. 64.84
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 85.11
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 0.3563
ETFs With Exposure to XSPA
Ticker ETF Name Weight Percentage Price
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 151.14
IWC iShares Micro-Cap ETF 0.01 168.85
JKK iShares Morningstar Small-Cap Growth ETF 0 307.42
JKJ iShares Morningstar Small-Cap ETF 0 231.193
JKL iShares Morningstar Small-Cap Value ETF 0 172.726
Unlock