Profile
VAPEW PM BTI MO RLX VGR
Company Name CEA Industries Inc. Warrants Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. RLX Technology Inc. Vector Group Ltd.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $147.94K $253.66B $125.07B $108.87B $3.13B $2.36B
Employees 0.01K 83.10K 48.99K 14.65K 0.38K 0.55K
CEO Anthony McDonald Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Wang Ying Howard M. Lorber
Ratings
VAPEW PM BTI MO RLX VGR
Quant Rating Score 2 2 2 2 4 3
Quant Rating Sell Sell Sell Sell Buy Neutral
Trading
VAPEW PM BTI MO RLX VGR
Last Close $0.18 $162.96 $55.79 $64.81 $2.56 $14.99
High 52 $0.3 $184.95 $59.29 $67.68 $2.73 $14.99
Low 52 $0.02 $117.15 $34.25 $49.06 $1.59 $14.9
Price vs. 52 Week High -40 % -11.89 % -5.9 % -4.24 % -6.23 % 0 %
Price vs. 52 Week Low 800 % 39.1 % 62.89 % 32.1 % 61.01 % 0.6 %
Total Return
VAPEW PM BTI MO RLX VGR
1 Month Return 0 % -1.94 % -2.38 % -1.53 % 20.19 % 0 %
3 Month Return 589.66 % -11.17 % 14.39 % 9.87 % 15.84 % 0 %
6 Month Return 0 % 4.66 % 33.31 % 10.03 % 30.95 % 0 %
9 Month Return 0 % 29.29 % 49.61 % 19.73 % 30.61 % 0 %
YTD Return 0 % 35.41 % 53.61 % 23.94 % 18.52 % 0 %
1 Year Return 0 % 32.24 % 46.78 % 28.34 % 55.15 % 0.54 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
VAPEW PM BTI MO RLX VGR
Dividend Yield Percentage (TTM) - 3.31 % 5.66 % 6.36 % 0.09 % -
Dividend Paid and Capex Coverage Ration (TTM) - 1.06 % 1.36 % 1.55 % 11.9 % 3.37 %
Dividend Per Share (TTM) - 5.4 % 2.38 % 4.12 % 0.02 % -
Payout Ratio (TTM) - 101.69 % 171.33 % 78.29 % 12.22 % 71.32 %
Growth
VAPEW PM BTI MO RLX VGR
Asset Growth -24.76 % -5.39 % -8.8 % 6.05 %
Gross Profit Growth -140.52 % 10.18 % 0.58 % 3.75 %
Revenue Growth -59.43 % 7.69 % -0.28 % -1.16 %
Revenue 3 Year -96.36 % 20.92 % 4 % 13.66 %
Revenue 5 Year -96.87 % 27.17 % 12.35 % -27.24 %
Revenue 10 Year -88.55 % 28.23 % 31.17 % 5.57 %
EBIT Growth -7.41 % 16.58 % 22.4 % 7.8 %
Net Income Growth -8.05 % -9.72 % 38.55 % 15.64 %
Net Income 3 Yeari Growth Per Share 58.37 % -22.58 % 388.75 % 93.63 %
Net Income 5 Yeari Growth Per Share 60.1 % -2.04 % 1047.72 % 201.76 %
Net Income 10 Yeari Growth Per Share 92.11 % -5.4 % 155.79 % 293.85 %
Operating Income Growth -7.41 % 15.97 % -2.65 % -0.7 %
Operating Cash Flow Growth (CFG) 50.15 % 32.74 % -5.75 % 20.88 %
Operating 3 Year CFG 83.13 % 2.35 % 11.84 % -19.68 %
Operating 5 Year CFG -177.21 % 21.16 % 21.5 % 15.16 %
Operating 10 Year CFG 88.5 % 59.08 % 116.12 % 237.21 %
EPS Growth 2.54 % -9.76 % 41.87 % 15.84 %
EPS Diluted Growth 2.54 % -9.96 % 43.11 % 14.85 %
Book Value Per Share -32.24 % -4.35 % 35.65 % 8.44 %
Share Holder 3 Year Equity Growth Per Share 318.11 % -16.57 % -49.65 % -10.26 %
Share Holder 5 Year Equity Growth Per Share 539.08 % -1.56 % -139.13 % -29.32 %
Share Holder 10 Year Equity Growth Per Share 178.14 % 6.24 % -185.6 % -524.81 %
Dividend Per Share Growth - 2.79 % 3.65 % -1.87 %
Dividend 3 Year Growth Per Share - 8.42 % 14.04 % -3.47 %
Dividend 5 Year Growth Per Share - 14.54 % 22.7 % -46.49 %
Dividend 10 Year Growth Per Share - 36.87 % 102.49 % -30.18 %
Debt Growth -30.17 % -4.62 % -4.98 % -2.65 %
Free Cash Flow Growth 50.15 % 36.66 % -5.28 % 21.74 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2023
Profitability
VAPEW PM BTI MO RLX VGR
Gross Profit Margin TTM -0.79 % 65.78 % 64.79 % 71.63 % 30.8 % 33.6 %
Return on Assets TTM -34.95 % 11.99 % 2.76 % 27.18 % 4.16 % 8.13 %
Return on Equity TTM -34.22 % -74.17 % 6.31 % -281.82 % 4.54 % -12.25 %
Return on Capital Employed TTM -39.98 % 35.78 % 4.91 % 43.27 % 0.57 % 22.07 %
Net Income Per EBT TTM 100 % 61.72 % 86.7 % 82.86 % 85.36 % 72.3 %
EBT Per Ebit TTM 99.27 % 92.18 % 75.94 % 95.95 % 903.9 % 68.49 %
EBIT Per Revenue TTM -101.21 % 37.02 % 18.07 % 54.55 % 3.23 % 25.8 %
Cash Flow To Debt Ratio TTM - 20.22 % 22.05 % 44.01 % 669.09 % 16.26 %
Receivables Turnover TTM 11.27 6.62 7.14 84.06 7.17 23.05
Payables Turnover TTM 9.83 3.45 1.09 10.1 5.66 75.23
Inventory Turnover TTM 163.11 1.24 1.77 5.66 8.86 4.4
Fixed Asset Turnover TTM 1482.19 % 484.97 % 615.44 % 1258.32 % 1276.6 % 1266.65 %
Asset Turnover TTM 34.79 % 56.94 % 23.22 % 62.66 % 16.69 % 63.66 %
Operating Cash Flow Per Share TTM - 6.68 3.54 6.46 0.87 1.47
Free Cash Flow Per Share TTM - 5.77 3.32 6.37 0.87 1.44
Cash Per Share TTM 1085.39 % 268.21 % 223.02 % 76.43 % 606.79 % 345.87 %
Operating Cash Flow Sales Ratio TTM - 26.68 % 30.33 % 53.7 % 36.24 % 32.36 %
Free Cash Flow Operating Cash Flow Ratio TTM - 86.38 % 93.91 % 98.64 % 100 % 98.5 %
Cash Flow Coverage Ratios TTM - 20.22 % 22.05 % 44.01 % 669.09 % 16.26 %
Price To Free Cash Flows Ratio TTM - 28.22 12.59 10.14 21.06 10.63
Price To Operating Cash Flows Ratio TTM - 24.38 11.87 10.03 21.01 10.23
Price Cash Flow Ratio TTM - 24.38 11.87 10.03 21.01 10.23
Income Statement (TTM)
VAPEW PM BTI MO RLX VGR
Revenue $0B $37.88B $25.87B $20.44B $2.44B $1.42B
Gross Profit $-0B $24.55B $21.43B $14.37B $0.73B $0.46B
Gross Profit Ratio -7.83% 64.81% 82.85% 70.27% 29.72% 32.22%
EBITDA $-0B $15.75B $7.74B $15.07B $-0.06B $0.35B
Net Income $-0B $7.03B $3.07B $11.26B $0.55B $0.18B
EPS Diluted -4.22 4.52 1.36 6.54 0.43 1.16
Balance Sheet (MRQ)
VAPEW PM BTI MO RLX VGR
Long Term Debt $0B $42.17B $32.64B $23.4B $0.01B $1.38B
Total Liabilities $0B $71.65B $68.9B $37.37B $0.88B $1.71B
Total Equity $0.01B $-9.87B $50B $-2.19B $15.99B $-0.74B
Total Investments $0B $2.65B $2.56B $8.2B $10.23B $0.3B
Total Debt $0B $45.7B $36.95B $24.93B $0.06B $1.38B
Total Assets $0.01B $61.78B $118.9B $35.18B $16.87B $0.96B
Cash Flow Statement (TTM)
VAPEW PM BTI MO RLX VGR
Net Income $-0B $7.5B $3.18B $11.26B $0.56B $0.18B
Inventory $0B $0.55B $0.04B $0.1B $-0.02B $0B
Dividends Paid $0B $-8.2B $-5.21B $-6.85B $-0.09B $-0.13B
Operating Cash Flow $-0B $12.22B $10.13B $8.75B $0.85B $0.22B
Capital Expenditure $0B $-1.44B $-0.61B $-0.14B $0B $-0.01B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 55.94
GNLN Greenlane Holdings, Inc. 3.615
ISPR Ispire Technology Inc. 3.22
KAVL Kaival Brands Innovations Group, Inc. 0.5464
MO Altria Group, Inc. 65.17
PM Philip Morris International Inc. 165.45
RLX RLX Technology Inc. 2.555
TPB Turning Point Brands, Inc. 101.205
UVV Universal Corporation 56.38
VAPE CEA Industries Inc. 17.77
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 1.78
Unlock