Profile
VAPE PM BTI MO RLX TPB
Company Name CEA Industries Inc. Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. RLX Technology Inc. Turning Point Brands, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $14.95M $284.38B $136.34B $108.11B $2.88B $2.43B
Employees 0.01K 83.10K 48.99K 14.65K 0.38K 0.31K
CEO Anthony McDonald Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Wang Ying Graham A. Purdy
Ratings
VAPE PM BTI MO RLX TPB
Quant Rating Score 2 2 4 2 3 2
Quant Rating Sell Sell Buy Sell Neutral Sell
Trading
VAPE PM BTI MO RLX TPB
Last Close $17.77 $152.76 $54.71 $58.13 $2.52 $100.9
High 52 $57.6 $184.95 $59.29 $67.68 $2.73 $103
Low 52 $7.16 $117.15 $35.35 $50.81 $1.68 $54.53
Price vs. 52 Week High -69.15 % -17.4 % -7.72 % -14.11 % -7.69 % -2.04 %
Price vs. 52 Week Low 148.18 % 30.4 % 54.77 % 14.41 % 50 % 85.04 %
Total Return
VAPE PM BTI MO RLX TPB
1 Month Return 0 % -3.35 % 5.99 % -10.64 % 5 % 11.14 %
3 Month Return 0 % -8.31 % -5.22 % -11.91 % 13 % 2.32 %
6 Month Return 0 % -10.37 % 28.31 % -1.29 % 26.63 % 37 %
9 Month Return 0 % 2.66 % 43.45 % 10.2 % 9.57 % 43.49 %
YTD Return 0 % 26.93 % 50.63 % 11.17 % 16.67 % 67.89 %
1 Year Return 0 % 17.92 % 48.15 % 4.06 % 43.18 % 65.33 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
VAPE PM BTI MO RLX TPB
Dividend Yield Percentage (TTM) - 3.09 % 5.21 % 6.46 % 4.58 % 0.24 %
Dividend Paid and Capex Coverage Ration (TTM) 24.92 % 1.17 % 1.36 % 1.29 % 13.05 % 3.02 %
Dividend Per Share (TTM) - 5.64 % 2.4 % 4.16 % 0.75 % 0.3 %
Payout Ratio (TTM) - 73.32 % 171.33 % 100.19 % 11.62 % 10.22 %
Growth
VAPE PM BTI MO RLX TPB
Asset Growth -24.76 % -5.39 % 0.15 % -0.45 % 3.41 %
Gross Profit Growth -140.52 % 10.18 % -4.29 % 21.38 % 87.38 %
Revenue Growth -59.43 % 7.69 % -5.19 % -1.49 % 96.5 %
Revenue 3 Year -96.36 % 20.92 % 2.52 % 4.72 % -67.37 %
Revenue 5 Year -96.87 % 27.17 % 1.75 % 7.06 % 98.9 %
Revenue 10 Year -88.55 % 28.23 % 88.46 % 24.9 % 2223.83 %
EBIT Growth -7.41 % 16.58 % -63.33 % -28.52 % 78.43 %
Net Income Growth -8.05 % -9.72 % 121.35 % -38.33 % 3.28 %
Net Income 3 Yeari Growth Per Share 58.37 % -22.58 % -54.08 % 29.65 % -69 %
Net Income 5 Yeari Growth Per Share 60.1 % -2.04 % -45.25 % 72.3 % 1356.97 %
Net Income 10 Yeari Growth Per Share 92.11 % -5.4 % 0.26 % 55 % 242495.96 %
Operating Income Growth -7.41 % 15.97 % 117.37 % 34 % 78.43 %
Operating Cash Flow Growth (CFG) 50.15 % 32.74 % -5.5 % 6.14 % 329.96 %
Operating 3 Year CFG 83.13 % 2.35 % 6.07 % 21.05 % -46.01 %
Operating 5 Year CFG -177.21 % 21.16 % 14.57 % 22.75 % 218.53 %
Operating 10 Year CFG 88.5 % 59.08 % 177.35 % 86.98 % 110339.5 %
EPS Growth 2.54 % -9.76 % 121.11 % -37.16 % 12.5 %
EPS Diluted Growth 2.54 % -9.96 % 121.02 % -37.16 % 7.5 %
Book Value Per Share -32.24 % -4.35 % -5.21 % -61.63 % 11.41 %
Share Holder 3 Year Equity Growth Per Share 318.11 % -16.57 % -24.69 % 5.18 % 34.55 %
Share Holder 5 Year Equity Growth Per Share 539.08 % -1.56 % -20.92 % -236.67 % 132002.1 %
Share Holder 10 Year Equity Growth Per Share 178.14 % 6.24 % 817.1 % -242.54 % 304227.86 %
Dividend Per Share Growth - 2.79 % 2.3 % 4.17 % 4.52 %
Dividend 3 Year Growth Per Share - 8.42 % 8.21 % 13.46 % -68.95 %
Dividend 5 Year Growth Per Share - 14.54 % 15.41 % 22.59 % 211.1 %
Dividend 10 Year Growth Per Share - 36.87 % 95.66 % 94.75 % -
Debt Growth -30.17 % -4.62 % -7 % 3.14 % -38.4 %
Free Cash Flow Growth 50.15 % 36.66 % -7.19 % 5.38 % 406.4 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2025 31 Dec 2024
Profitability
VAPE PM BTI MO RLX TPB
Gross Profit Margin TTM 90.79 % 66.42 % 64.79 % 69.56 % 31.95 % 57.17 %
Return on Assets TTM 44.73 % 16.63 % 2.76 % 19.84 % 4.38 % 7.05 %
Return on Equity TTM 216.6 % -110.06 % 6.31 % -215.18 % 4.74 % 22.05 %
Return on Capital Employed TTM 13.56 % 22.04 % 4.91 % 38.27 % 1.21 % 13.89 %
Net Income Per EBT TTM 93.84 % 77.96 % 86.7 % 73.99 % 84.51 % 62.54 %
EBT Per Ebit TTM 357.95 % 97 % 75.94 % 94.85 % 456.51 % 89.77 %
EBIT Per Revenue TTM 65.59 % 37.47 % 18.07 % 47.35 % 6.05 % 21.41 %
Cash Flow To Debt Ratio TTM 3502.28 % 25.44 % 22.05 % 36.14 % 780.44 % 16.36 %
Receivables Turnover TTM 5.9 - 7.14 79.49 15.62 15.68
Payables Turnover TTM 9.17 - 1.09 8.49 6.58 7.59
Inventory Turnover TTM 3.3 - 1.77 5.95 9.64 1.34
Fixed Asset Turnover TTM 5978.27 % 483.46 % 615.44 % 1222.57 % 1430.74 % 931.12 %
Asset Turnover TTM 20.3 % 58.68 % 23.22 % 59.7 % 18.78 % 58.65 %
Operating Cash Flow Per Share TTM 330.68 7.66 3.54 5.54 1 2.75
Free Cash Flow Per Share TTM 317.41 6.73 3.32 5.41 0.99 2.14
Cash Per Share TTM 4055.61 % 323.86 % 223.02 % 266.79 % 654.5 % 1102.6 %
Operating Cash Flow Sales Ratio TTM 211.95 % 28.39 % 30.33 % 44.44 % 39.46 % 11.53 %
Free Cash Flow Operating Cash Flow Ratio TTM 95.99 % 87.83 % 93.91 % 97.67 % 99.22 % 77.54 %
Cash Flow Coverage Ratios TTM 3502.28 % 25.44 % 22.05 % 36.14 % 780.44 % 16.36 %
Price To Free Cash Flows Ratio TTM 0.01 28.09 13.72 11.91 15.65 62.38
Price To Operating Cash Flows Ratio TTM 0.01 23.84 13.02 11.63 16.45 46.28
Price Cash Flow Ratio TTM 0.01 23.84 13.02 11.63 16.45 46.28
Income Statement (TTM)
VAPE PM BTI MO RLX TPB
Revenue $0B $40.6B $25.87B $20.14B $2.44B $0.36B
Gross Profit $-0B $26.97B $21.43B $17.44B $0.73B $0.2B
Gross Profit Ratio -7.83% 66.42% 82.85% 86.59% 29.72% 55.89%
EBITDA $-0B $17.08B $7.74B $10.83B $-0.06B $0.09B
Net Income $-0B $11.5B $3.07B $6.95B $0.55B $0.04B
EPS Diluted -4.22 7.51 1.36 4.11 0.43 2.14
Balance Sheet (MRQ)
VAPE PM BTI MO RLX TPB
Long Term Debt $0B $45.13B $32.64B $24.14B $0.01B $0.26B
Total Liabilities $0B $77.21B $68.9B $38.47B $0.88B $0.3B
Total Equity $0.01B $-8.03B $50B $-3.45B $15.99B $0.19B
Total Investments $0B $3.08B $2.56B $8.63B $10.23B $0.01B
Total Debt $0B $48.84B $36.95B $25.71B $0.06B $0.26B
Total Assets $0.01B $69.19B $118.9B $35.02B $16.87B $0.49B
Cash Flow Statement (TTM)
VAPE PM BTI MO RLX TPB
Net Income $-0B $11.32B $3.18B $6.93B $0.56B $0.05B
Inventory $0B $-1.2B $0.04B $-0.03B $-0.02B $-0B
Dividends Paid $0B $-8.62B $-5.21B $-6.96B $-0.09B $-0B
Operating Cash Flow $-0B $12.23B $10.13B $9.29B $0.85B $0.07B
Capital Expenditure $0B $-1.57B $-0.61B $-0.22B $-0.01B $-0B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 60.355
GNLN Greenlane Holdings, Inc. 0.93
ISPR Ispire Technology Inc. 3.5
KAVL Kaival Brands Innovations Group, Inc. 0.0146
MO Altria Group, Inc. 65.92
PM Philip Morris International Inc. 186.34
RLX RLX Technology Inc. 2.44
TPB Turning Point Brands, Inc. 127.79
UVV Universal Corporation 52.83
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 5.62
Unlock