Profile
TRNR ROL SCI HRB BFAM FTDR
Company Name Interactive Strength Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $6.17M $27.06B $11.30B $7.99B $6.87B $2.99B
Employees 0.03K 20.27K 17.69K 4.20K 32.05K 2.12K
CEO Mr. Trent Alexander Ward Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
TRNR ROL SCI HRB BFAM FTDR
Quant Rating Score 1 3 3 3 3 3
Quant Rating Strong Sell Neutral Neutral Neutral Neutral Neutral
Trading
TRNR ROL SCI HRB BFAM FTDR
Last Close $0.73 $55.31 $78.42 $59.69 $120.64 $41.055
High 52 $5.83 $55.97 $88.6 $66.6 $140.72 $62.39
Low 52 $0.06 $44.56 $67.59 $46.5 $100.83 $30.69
Price vs. 52 Week High -87.48 % -1.18 % -11.49 % -10.38 % -14.27 % -34.2 %
Price vs. 52 Week Low 1116.67 % 24.12 % 16.02 % 28.37 % 19.65 % 33.77 %
Total Return
TRNR ROL SCI HRB BFAM FTDR
1 Month Return -43.85 % 4.26 % -1.94 % 10.39 % -3.63 % 8.75 %
3 Month Return -68.94 % 14.35 % 0.77 % 12.81 % 4.73 % -29.76 %
6 Month Return 467.65 % 18.84 % 4.01 % -0.57 % -7.04 % -17.84 %
9 Month Return 2.82 % 20.42 % 1.32 % 4.81 % 0.23 % 7.56 %
YTD Return -74.39 % 19.33 % -1.75 % 12.96 % 8.83 % -24.9 %
1 Year Return 255.06 % 23.18 % 9.31 % 28.37 % 13.09 % 32.22 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
TRNR ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.13 % 1.56 % 2.42 % - -
Dividend Paid and Capex Coverage Ration (TTM) - 1.87 % 1.68 % 2.9 % 3.47 % 6.92 %
Dividend Per Share (TTM) - 0.63 % 1.22 % 1.45 % - -
Payout Ratio (TTM) - 63.89 % 33.6 % 30.96 % - -
Growth
TRNR ROL SCI HRB BFAM FTDR
Asset Growth -31.27 % 6.26 % 4.77 % -1.18 % 93.48 %
Gross Profit Growth 37.66 % -0.11 % -24.22 % 18.65 % 12.26 %
Revenue Growth 41.26 % 2.11 % 3.98 % 11.07 % 3.54 %
Revenue 3 Year - 16.53 % 23.77 % 59.31 % 27.15 %
Revenue 5 Year - 62.56 % 89.55 % 30.05 % 48.52 %
Revenue 10 Year - 102.84 % 127.24 % 124.84 % 120.04 %
EBIT Growth -0.25 % -1.76 % 2.69 % 53.67 % 33.71 %
Net Income Growth 11.77 % -3.47 % 7.52 % 89.32 % 37.43 %
Net Income 3 Yeari Growth Per Share -432.15 % -25.5 % 27.66 % 107.15 % 102.91 %
Net Income 5 Yeari Growth Per Share -432.15 % 76.05 % 11062.52 % -22.41 % 68.95 %
Net Income 10 Yeari Growth Per Share -432.15 % 336.25 % 143.55 % 120.42 % 114.4 %
Operating Income Growth -0.25 % -1.76 % 2.69 % 53.67 % 33.71 %
Operating Cash Flow Growth (CFG) 56.6 % 8.73 % -12.29 % 31.75 % 33.66 %
Operating 3 Year CFG -33.13 % 18.38 % 5.86 % 54.6 % 61.3 %
Operating 5 Year CFG -33.13 % 88.53 % 816.87 % 1.99 % 48.5 %
Operating 10 Year CFG -33.13 % 331.93 % 122.93 % 119.28 % 118.96 %
EPS Growth -2.21 % - 15.15 % 89.06 % 43.68 %
EPS Diluted Growth -2.21 % - 15.73 % 87.5 % 42.54 %
Book Value Per Share -135.33 % 12.87 % 205.59 % 5.03 % 83.72 %
Share Holder 3 Year Equity Growth Per Share 52.09 % 1.35 % -49.17 % 12.86 % 8704.72 %
Share Holder 5 Year Equity Growth Per Share 52.09 % 15.45 % 76.73 % 31.41 % 246.87 %
Share Holder 10 Year Equity Growth Per Share 52.09 % 77.85 % -90.42 % 92.81 % -
Dividend Per Share Growth - 7.53 % 9.28 % - -
Dividend 3 Year Growth Per Share - 36.81 % 14.47 % - -
Dividend 5 Year Growth Per Share - 66.39 % 21.61 % - -
Dividend 10 Year Growth Per Share - 253.52 % 58.38 % - -
Debt Growth -9.05 % 2.41 % -22.94 % -53 % 99.84 %
Free Cash Flow Growth 60.96 % 9.57 % -12.63 % 45.44 % 35.88 %
Updated On 31 Dec 2023 31 Dec 2024 30 Jun 2024 31 Dec 2024 31 Dec 2024
Profitability
TRNR ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM -51.63 % 63.03 % 26.05 % 44.71 % 22.57 % 51.57 %
Return on Assets TTM -102.24 % 16.54 % 2.98 % 22.99 % 3.64 % 11.15 %
Return on Equity TTM -1346.46 % 36.93 % 32.24 % -198.73 % 10.8 % 107.31 %
Return on Capital Employed TTM -400.41 % 30.32 % 5.56 % 44.65 % 8.21 % 20.43 %
Net Income Per EBT TTM 100 % 74 % 76.79 % 78.96 % 70.85 % 76.05 %
EBT Per Ebit TTM 119.69 % 95.59 % 72.9 % 94.78 % 78.44 % 87.04 %
EBIT Per Revenue TTM -542.39 % 19.45 % 22.13 % 21.64 % 9.39 % 19.27 %
Cash Flow To Debt Ratio TTM -126.83 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Receivables Turnover TTM 3.77 14.34 44.37 68.35 9.48 184.2
Payables Turnover TTM 0.73 25.24 15.22 12.39 63.33 12.56
Inventory Turnover TTM 2.11 - 92.91 - - -
Fixed Asset Turnover TTM 1013.37 % 628.34 % 162.2 % 643.59 % 206.8 % 2274.07 %
Asset Turnover TTM 15.75 % 120.18 % 24.09 % 141.98 % 69.76 % 87.42 %
Operating Cash Flow Per Share TTM -18.77 1.25 6.52 5.2 5.84 3.58
Free Cash Flow Per Share TTM -18.92 1.2 3.84 4.7 4.15 3.07
Cash Per Share TTM 17.38 % 18.51 % 151.06 % 297.25 % 211.06 % 578.91 %
Operating Cash Flow Sales Ratio TTM -276.94 % 17.93 % 22.57 % 20.09 % 12.56 % 14.66 %
Free Cash Flow Operating Cash Flow Ratio TTM 100.82 % 95.46 % 58.82 % 90.44 % 71.16 % 85.56 %
Cash Flow Coverage Ratios TTM -126.83 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Price To Free Cash Flows Ratio TTM -0.41 46.64 20.33 12.15 28.59 12.96
Price To Operating Cash Flows Ratio TTM -0.04 44.46 12.02 11.48 20.51 11.3
Price Cash Flow Ratio TTM -0.04 44.46 12.02 11.48 20.51 11.3
Income Statement (TTM)
TRNR ROL SCI HRB BFAM FTDR
Revenue $0.01B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0B $3.39B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 29.41% 100% 26.05% 44.84% 23.07% 51.65%
EBITDA $-0.02B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $-0.03B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted -16.33 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
TRNR ROL SCI HRB BFAM FTDR
Long Term Debt $0B $0.69B $4.8B $1.49B $0.73B $1.19B
Total Liabilities $0.03B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $0.01B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $1.49B $0.87B $1.22B
Total Assets $0.03B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
TRNR ROL SCI HRB BFAM FTDR
Net Income $-0.03B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $-0.01B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $0B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.64
CSV Carriage Services, Inc. 39.58
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.02
EM Smart Share Global Limited 1.04
FTDR Frontdoor, Inc. 41.055
HRB H&R Block, Inc. 59.69
IVP Inspire Veterinary Partners, Inc. 1.63
MCW Mister Car Wash, Inc. 7.1
MED Medifast, Inc. 12.34
MRM MEDIROM Healthcare Technologies Inc. 0.7649
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 18.18
ROL Rollins, Inc. 55.31
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 78.42
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
WW WW International, Inc. 0.3956
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to TRNR
Ticker ETF Name Weight Percentage Price
IWC iShares Micro-Cap ETF 0.00104 110.33
Unlock