Profile
TRNR ROL SCI BFAM HRB FTDR
Company Name Interactive Strength Inc. Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. H&R Block, Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $6.10M $28.08B $11.19B $6.73B $6.71B $4.29B
Employees 0.03K 20.00K 25.00K 32.05K 4.20K 2.12K
CEO Trent Alexander Ward Jerry E. Gahlhoff Jr. Thomas L. Ryan Stephen Howard Kramer Jeffrey J. Jones II William C. Cobb
Ratings
TRNR ROL SCI BFAM HRB FTDR
Quant Rating Score 2 3 3 3 4 3
Quant Rating Sell Neutral Neutral Neutral Buy Neutral
Trading
TRNR ROL SCI BFAM HRB FTDR
Last Close $3.94 $56.24 $78.93 $118.35 $50.13 $60.38
High 52 $7.84 $58.64 $88.6 $140.72 $64.46 $62.39
Low 52 $0.06 $45.65 $73.39 $104 $49.37 $37.07
Price vs. 52 Week High -49.74 % -4.09 % -10.91 % -15.9 % -22.23 % -3.22 %
Price vs. 52 Week Low 6466.67 % 23.2 % 7.55 % 13.8 % 1.54 % 62.88 %
Total Return
TRNR ROL SCI BFAM HRB FTDR
1 Month Return -21.04 % -1.88 % 3.72 % 5.04 % -8.9 % 3.43 %
3 Month Return 396.6 % -1.21 % 1.94 % -7.45 % -11.77 % 10.48 %
6 Month Return 53.31 % 7.35 % -2.56 % -8.72 % -8.04 % 32.76 %
9 Month Return 20.12 % 11.74 % -10.9 % 2.35 % -15.44 % 3.04 %
YTD Return 38.25 % 21.34 % -1.12 % 6.77 % -5.13 % 10.44 %
1 Year Return 703.92 % 12.26 % 0.77 % -14.9 % -21.24 % 26.98 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
TRNR ROL SCI BFAM HRB FTDR
Dividend Yield Percentage (TTM) - 1.14 % 1.55 % - 2.99 % -
Dividend Paid and Capex Coverage Ration (TTM) -0.34 % 1.95 % 1.82 % 3.72 % 2.44 % 10.77 %
Dividend Per Share (TTM) - 0.66 % 1.24 % - 1.5 % -
Payout Ratio (TTM) -1.04 % 63.8 % 24.78 % - 32.57 % -
Profitability
TRNR ROL SCI BFAM HRB FTDR
Gross Profit Margin TTM -17.15 % 51.8 % 26.41 % 23.67 % 44.53 % 53.94 %
Return on Assets TTM -25.15 % 15.39 % 4 % 4.51 % 18.56 % 11.83 %
Return on Equity TTM -202.03 % 35.93 % 44.12 % 13.1 % -180.23 % 107.98 %
Return on Capital Employed TTM -37.48 % 28.57 % 5.51 % 9.28 % 42.13 % 24.94 %
Net Income Per EBT TTM 100 % 74.21 % 102 % 73.09 % 77.52 % 76.95 %
EBT Per Ebit TTM 90.36 % 96.48 % 74.11 % 84.62 % 94.38 % 76.26 %
EBIT Per Revenue TTM -344.22 % 19.14 % 22.39 % 10.25 % 22.01 % 22.29 %
Cash Flow To Debt Ratio TTM -27.82 % 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Receivables Turnover TTM 0.88 13.06 49.91 14.1 59.12 -
Payables Turnover TTM 1.75 23.32 - - 14.48 8.54
Inventory Turnover TTM 3.19 39.8 96.44 - - -
Fixed Asset Turnover TTM 2138.65 % 651.03 % 161.7 % 210.08 % 573.08 % 2620 %
Asset Turnover TTM 8.08 % 112.28 % 23.62 % 71.19 % 115.23 % 90.47 %
Operating Cash Flow Per Share TTM -15.08 1.36 7.03 5.79 5.08 4.51
Free Cash Flow Per Share TTM -59.73 1.3 4.41 4.23 4.47 4.09
Cash Per Share TTM 56.94 % 25.39 % 178.59 % 312.67 % 734.08 % 758.43 %
Operating Cash Flow Sales Ratio TTM -221.04 % 18.4 % 23.68 % 11.9 % 18.1 % 17 %
Free Cash Flow Operating Cash Flow Ratio TTM 396.14 % 96.11 % 62.76 % 73.1 % 87.95 % 90.72 %
Cash Flow Coverage Ratios TTM -27.82 % 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Price To Free Cash Flows Ratio TTM -0.1 44.46 17.72 27.73 11.21 14.15
Price To Operating Cash Flows Ratio TTM -0.26 42.72 11.34 20.43 9.86 13.06
Price Cash Flow Ratio TTM -0.26 42.72 11.34 20.43 9.86 13.06
Income Statement (TTM)
TRNR ROL SCI BFAM HRB FTDR
Revenue $0.01B $3.39B $4.19B $2.69B $3.76B $1.84B
Gross Profit $0B $1.67B $1.09B $0.62B $1.67B $0.95B
Gross Profit Ratio 29.41% 49.35% 26.05% 23.07% 44.53% 51.65%
EBITDA $-0.02B $0.77B $1.26B $0.34B $0.98B $0.41B
Net Income $-0.03B $0.47B $0.52B $0.14B $0.61B $0.24B
EPS Diluted -163.28 0.96 3.53 2.4 4.39 3.01
Balance Sheet (MRQ)
TRNR ROL SCI BFAM HRB FTDR
Long Term Debt $0B $0.69B $4.8B $1.66B $1.47B $1.19B
Total Liabilities $0.03B $1.49B $15.7B $2.57B $3.18B $1.87B
Total Equity $0.01B $1.33B $1.68B $1.28B $0.09B $0.24B
Total Investments $0B $0B $7.32B $0.05B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $1.79B $2.03B $1.22B
Total Assets $0.03B $2.82B $17.38B $3.85B $3.26B $2.11B
Cash Flow Statement (TTM)
TRNR ROL SCI BFAM HRB FTDR
Net Income $-0.03B $0.47B $0.52B $0.14B $0.61B $0.24B
Inventory $0B $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $0B $-0.2B $0B
Operating Cash Flow $-0.01B $0.61B $0.94B $0.34B $0.68B $0.27B
Capital Expenditure $-0B $-0.03B $-0.39B $-0.1B $-0.08B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 118.01
CSV Carriage Services, Inc. 43.77
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.1295
EM Smart Share Global Limited 1.315
FTDR Frontdoor, Inc. 60.74
HRB H&R Block, Inc. 50.36
IVP Inspire Veterinary Partners, Inc. 0.9306
MCW Mister Car Wash, Inc. 5.715
MED Medifast, Inc. 14.07
MRM MEDIROM Healthcare Technologies Inc. 1.82
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 22.15
ROL Rollins, Inc. 56.52
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 79.28
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
WW WW International, Inc. 31.98
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to TRNR
Ticker ETF Name Weight Percentage Price
VXF Vanguard Extended Market Index Fund 0.00006 205.78
IWC iShares Micro-Cap ETF 0.00104 142.595
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00006 157.18
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00006 157.19
VEMPX Vanguard Extended Market Index InstlPlus 0.00006 387.89
Unlock