Profile
TRNR ROL SCI HRB BFAM FTDR
Company Name Interactive Strength Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $3.72M $27.92B $11.23B $6.79B $5.59B $4.90B
Employees 0.03K 20.00K 25.00K 4.20K 32.05K 2.12K
CEO Trent Alexander Ward Jerry E. Gahlhoff Jr. Thomas L. Ryan Jeffrey J. Jones II Stephen Howard Kramer William C. Cobb
Ratings
TRNR ROL SCI HRB BFAM FTDR
Quant Rating Score 2 3 3 4 3 3
Quant Rating Sell Neutral Neutral Buy Neutral Neutral
Trading
TRNR ROL SCI HRB BFAM FTDR
Last Close $2.47 $57.61 $83.51 $49.74 $109.23 $66.43
High 52 $7.84 $58.75 $88.6 $63.36 $133.54 $69.38
Low 52 $0.06 $45.65 $73.58 $49.28 $92.28 $37.07
Price vs. 52 Week High -68.49 % -1.94 % -5.74 % -21.5 % -18.2 % -4.25 %
Price vs. 52 Week Low 4016.67 % 26.2 % 13.5 % 0.93 % 18.37 % 79.2 %
Total Return
TRNR ROL SCI HRB BFAM FTDR
1 Month Return -29.63 % -1.2 % 0.4 % -2.74 % 2.39 % -2.77 %
3 Month Return -41.61 % -0.23 % 7.3 % -8.7 % -12.69 % 14.34 %
6 Month Return 269.48 % 1.66 % 9.09 % -20.39 % -14.78 % 28.99 %
9 Month Return 9.29 % 16.38 % 6.9 % -10.07 % -10.91 % 10.94 %
YTD Return -13.33 % 24.29 % 4.62 % -5.87 % -1.46 % 21.51 %
1 Year Return 2755.49 % 21.72 % 2.32 % -16.5 % -18.2 % 34.15 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
TRNR ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.15 % 1.57 % 3.05 % - -
Dividend Paid and Capex Coverage Ration (TTM) -0.34 % 2.03 % 1.79 % 2.44 % 3.72 % 10.77 %
Dividend Per Share (TTM) - 0.66 % 1.26 % 1.55 % - -
Payout Ratio (TTM) -1.04 % 61.92 % 22.29 % 32.57 % - -
Growth
TRNR ROL SCI HRB BFAM FTDR
Asset Growth 103.37 % 6.26 % 1.4 %
Gross Profit Growth 128.62 % -0.11 % 3.47 %
Revenue Growth 459.25 % 2.11 % 4.17 %
Revenue 3 Year 2688.52 % 16.53 % 36.63 %
Revenue 5 Year - 62.56 % 53.66 %
Revenue 10 Year - 102.84 % 130.13 %
EBIT Growth 45.35 % -1.57 % 2.15 %
Net Income Growth 32 % -3.47 % 1.76 %
Net Income 3 Yeari Growth Per Share -78.09 % -25.5 % 37.65 %
Net Income 5 Yeari Growth Per Share -422.98 % 76.05 % 44.73 %
Net Income 10 Yeari Growth Per Share -422.98 % 336.25 % 200.89 %
Operating Income Growth 46.43 % -1.76 % 2.82 %
Operating Cash Flow Growth (CFG) 3.99 % 8.73 % -5.55 %
Operating 3 Year CFG 35.18 % 18.38 % 5.95 %
Operating 5 Year CFG -84.74 % 88.53 % 51.73 %
Operating 10 Year CFG -84.74 % 331.93 % 137.75 %
EPS Growth 1.73 % - 8.13 %
EPS Diluted Growth 1.73 % - 6.55 %
Book Value Per Share 285.21 % 12.87 % 3.97 %
Share Holder 3 Year Equity Growth Per Share 18.29 % 1.35 % -47.15 %
Share Holder 5 Year Equity Growth Per Share 188.73 % 15.45 % -68.05 %
Share Holder 10 Year Equity Growth Per Share 188.73 % 77.85 % 615.31 %
Dividend Per Share Growth - 7.53 % 16.31 %
Dividend 3 Year Growth Per Share - 36.81 % 33.13 %
Dividend 5 Year Growth Per Share - 66.39 % 41.1 %
Dividend 10 Year Growth Per Share - 253.52 % 81.88 %
Debt Growth 16.46 % 2.41 % 3.2 %
Free Cash Flow Growth 12.08 % 9.57 % -8.88 %
Updated On 31 Dec 2024 31 Dec 2024 30 Jun 2025
Profitability
TRNR ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM -17.15 % 52.86 % 26.44 % 44.53 % 23.67 % 53.94 %
Return on Assets TTM -25.15 % 16.02 % 4.38 % 18.56 % 4.51 % 11.83 %
Return on Equity TTM -202.03 % 36.45 % 49.88 % -180.23 % 13.1 % 108.1 %
Return on Capital Employed TTM -37.48 % 28.59 % 5.48 % 42.13 % 9.28 % 24.94 %
Net Income Per EBT TTM 100 % 74.6 % 112.43 % 77.52 % 73.09 % 76.95 %
EBT Per Ebit TTM 90.36 % 96.5 % 74.22 % 94.38 % 84.62 % 76.26 %
EBIT Per Revenue TTM -344.22 % 19.47 % 22.48 % 22.01 % 10.25 % 22.29 %
Cash Flow To Debt Ratio TTM -27.82 % 76.91 % 19.76 % 33.62 % 18.97 % 27.72 %
Receivables Turnover TTM 0.88 15.56 45.76 59.12 14.1 93.57
Payables Turnover TTM 1.75 31.57 - 14.48 6.91 8.54
Inventory Turnover TTM 3.19 - 99.76 - - -
Fixed Asset Turnover TTM 2138.65 % 667.05 % 160.15 % 573.08 % 210.08 % 2620 %
Asset Turnover TTM 8.08 % 114.31 % 23.37 % 115.23 % 71.19 % 90.47 %
Operating Cash Flow Per Share TTM -15.08 1.45 7 5.08 5.79 4.51
Free Cash Flow Per Share TTM -59.73 1.39 4.36 4.47 4.23 4.09
Cash Per Share TTM 56.94 % 26.28 % 169.84 % 734.08 % 312.67 % 758.43 %
Operating Cash Flow Sales Ratio TTM -221.04 % 19.06 % 23.17 % 18.1 % 11.9 % 17 %
Free Cash Flow Operating Cash Flow Ratio TTM 396.14 % 96.22 % 62.26 % 87.95 % 73.1 % 90.72 %
Cash Flow Coverage Ratios TTM -27.82 % 76.91 % 19.76 % 33.62 % 18.97 % 27.72 %
Price To Free Cash Flows Ratio TTM -0.06 41.36 18.15 11.34 23.04 16.16
Price To Operating Cash Flows Ratio TTM -0.16 39.8 11.45 9.98 16.97 14.91
Price Cash Flow Ratio TTM -0.16 39.8 11.45 9.98 16.97 14.91
Income Statement (TTM)
TRNR ROL SCI HRB BFAM FTDR
Revenue $0.01B $3.39B $4.19B $3.76B $2.69B $1.84B
Gross Profit $0B $1.79B $1.09B $1.67B $0.62B $0.95B
Gross Profit Ratio 29.41% 52.69% 26.05% 44.53% 23.07% 51.65%
EBITDA $-0.02B $0.77B $1.26B $0.98B $0.34B $0.41B
Net Income $-0.03B $0.47B $0.52B $0.61B $0.14B $0.24B
EPS Diluted -163.28 0.96 3.53 4.39 2.4 3.01
Balance Sheet (MRQ)
TRNR ROL SCI HRB BFAM FTDR
Long Term Debt $0B $0.69B $4.8B $1.47B $1.66B $1.19B
Total Liabilities $0.03B $1.49B $15.7B $3.18B $2.57B $1.87B
Total Equity $0.01B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0B $0.1B $7.32B $0.05B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $2.03B $1.79B $1.22B
Total Assets $0.03B $2.82B $17.38B $3.26B $3.85B $2.11B
Cash Flow Statement (TTM)
TRNR ROL SCI HRB BFAM FTDR
Net Income $-0.03B $0.47B $0.52B $0.61B $0.14B $0.24B
Inventory $0B $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.2B $0B $0B
Operating Cash Flow $-0.01B $0.61B $0.94B $0.68B $0.34B $0.27B
Capital Expenditure $-0B $-0.03B $-0.39B $-0.08B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 109.23
BYAH Park Ha Biological Technology Co., Ltd. Ordinary Shares 0.3746
CSV Carriage Services, Inc. 44.7
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 0.9243
EM Smart Share Global Limited 1.37
FTDR Frontdoor, Inc. 66.43
HRB H&R Block, Inc. 49.74
IVP Inspire Veterinary Partners, Inc. 0.8105
MCW Mister Car Wash, Inc. 5.59
MED Medifast, Inc. 12.02
MRM MEDIROM Healthcare Technologies Inc. 2.06
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 29.925
ROL Rollins, Inc. 57.61
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 83.51
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
WW WW International, Inc. 34.82
ETFs With Exposure to TRNR
Ticker ETF Name Weight Percentage Price
VXF Vanguard Extended Market Index Fund 0.00005 211.74
IWC iShares Micro-Cap ETF 0.00104 156.22
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00005 160.7
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00005 160.71
VEMPX Vanguard Extended Market Index InstlPlus 0.00005 396.57
Unlock