Profile
TRNR ROL SCI BFAM FTDR HRB
Company Name Interactive Strength Inc. Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. Frontdoor, Inc. H&R Block, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $551.51K $31.42B $11.25B $5.02B $4.38B $4.20B
Employees 0.03K 20.00K 25.00K 32.05K 2.12K 4.20K
CEO Trent Alexander Ward Jerry E. Gahlhoff Jr. Thomas Luke Ryan Stephen Howard Kramer William C. Cobb Curtis A. Campbell
Ratings
TRNR ROL SCI BFAM FTDR HRB
Quant Rating Score 2 3 3 3 3 3
Quant Rating Sell Neutral Neutral Neutral Neutral Neutral
Trading
TRNR ROL SCI BFAM FTDR HRB
Last Close $2.21 $57.96 $79.01 $96.34 $49.1 $43.78
High 52 $7.84 $59.69 $88.6 $131.53 $69.38 $63.04
Low 52 $0.44 $45.65 $73.58 $92.28 $37.07 $43.78
Price vs. 52 Week High -71.81 % -2.9 % -10.82 % -26.75 % -29.23 % -30.55 %
Price vs. 52 Week Low 402.27 % 26.97 % 7.38 % 4.4 % 32.45 % 0 %
Total Return
TRNR ROL SCI BFAM FTDR HRB
1 Month Return -23.53 % 3.83 % -3.99 % -4.19 % -25.49 % -16.75 %
3 Month Return -50.45 % 1.52 % -2.17 % -19.2 % -17.51 % -13.17 %
6 Month Return 136.14 % 1.76 % 0.69 % -22.51 % -11.21 % -24.06 %
9 Month Return 81.89 % 15.9 % 1.59 % -25.32 % -17.3 % -15.45 %
YTD Return -22.46 % 25.05 % -1.01 % -13.09 % -10.19 % -17.15 %
1 Year Return -43.91 % 17.07 % -8.06 % -11.66 % -9.24 % -20.97 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
TRNR ROL SCI BFAM FTDR HRB
Dividend Yield Percentage (TTM) - 1.04 % 1.62 % - - 4.84 %
Dividend Paid and Capex Coverage Ration (TTM) -0.31 % 2.03 % 1.79 % 3.56 % 13.32 % 2.11 %
Dividend Per Share (TTM) - 0.68 % 1.3 % - - 1.59 %
Payout Ratio (TTM) -1.14 % 61.92 % 33.57 % - - 33.39 %
Growth
TRNR ROL SCI BFAM FTDR HRB
Asset Growth 103.37 % 1.4 %
Gross Profit Growth 49.75 % 3.47 %
Revenue Growth 459.25 % 4.17 %
Revenue 3 Year 2688.52 % 36.63 %
Revenue 5 Year - 51.47 %
Revenue 10 Year - 130.13 %
EBIT Growth 45.35 % 2.15 %
Net Income Growth 32 % 1.76 %
Net Income 3 Yeari Growth Per Share -78.09 % 37.65 %
Net Income 5 Yeari Growth Per Share 99.48 % 52.61 %
Net Income 10 Yeari Growth Per Share 99.48 % 200.89 %
Operating Income Growth 46.43 % 2.82 %
Operating Cash Flow Growth (CFG) 3.99 % -5.55 %
Operating 3 Year CFG 35.18 % 5.95 %
Operating 5 Year CFG 99.82 % 51.73 %
Operating 10 Year CFG 99.82 % 137.75 %
EPS Growth 1.73 % 8.13 %
EPS Diluted Growth 1.73 % 6.55 %
Book Value Per Share 285.21 % 3.97 %
Share Holder 3 Year Equity Growth Per Share 160.58 % -47.15 %
Share Holder 5 Year Equity Growth Per Share 100.09 % -68.05 %
Share Holder 10 Year Equity Growth Per Share 100.09 % 615.31 %
Dividend Per Share Growth - 16.31 %
Dividend 3 Year Growth Per Share - 33.13 %
Dividend 5 Year Growth Per Share - 41.1 %
Dividend 10 Year Growth Per Share - 81.88 %
Debt Growth 16.46 % 3.2 %
Free Cash Flow Growth 10.83 % -8.88 %
Updated On 31 Dec 2024 30 Jun 2025
Profitability
TRNR ROL SCI BFAM FTDR HRB
Gross Profit Margin TTM -0.85 % 52.86 % 26.44 % 24.17 % 55.29 % 54.68 %
Return on Assets TTM -23.15 % 16.02 % 2.91 % 5.16 % 11.81 % 20.95 %
Return on Equity TTM -144.87 % 36.45 % 33.12 % 14.77 % 104.57 % -166.12 %
Return on Capital Employed TTM -40.78 % 28.59 % 5.48 % 10.43 % 23.27 % 41.99 %
Net Income Per EBT TTM 100 % 74.6 % 74.66 % 73.49 % 76.9 % 77.65 %
EBT Per Ebit TTM 88.77 % 96.5 % 74.22 % 85.96 % 80.47 % 82.74 %
EBIT Per Revenue TTM -227.95 % 19.47 % 22.48 % 11.05 % 20.81 % 25.2 %
Cash Flow To Debt Ratio TTM -29.85 % 76.91 % 19.76 % 18.5 % 31.08 % 18.73 %
Receivables Turnover TTM 1.06 13.02 38.13 11.65 23.47 10.75
Payables Turnover TTM 1.1 31.57 4.61 7.75 8.78 11.78
Inventory Turnover TTM 1.6 39.9 99.76 - - -
Fixed Asset Turnover TTM 1402.15 % 667.05 % 88.34 % 219.83 % 3093.94 % 452174.73 %
Asset Turnover TTM 11.44 % 114.31 % 23.37 % 73.96 % 91.69 % 129.37 %
Operating Cash Flow Per Share TTM -8.3 1.45 7 5.66 5.07 4.79
Free Cash Flow Per Share TTM -35.31 1.39 4.36 4.07 4.69 4.14
Cash Per Share TTM 50.22 % 26.28 % 169.84 % 203.89 % 764.95 % 291.43 %
Operating Cash Flow Sales Ratio TTM -142.99 % 19.06 % 23.17 % 11.26 % 18.27 % 15.98 %
Free Cash Flow Operating Cash Flow Ratio TTM 425.19 % 96.22 % 62.26 % 71.88 % 92.49 % 86.52 %
Cash Flow Coverage Ratios TTM -29.85 % 76.91 % 19.76 % 18.5 % 31.08 % 18.73 %
Price To Free Cash Flows Ratio TTM -0.01 46.55 18.18 21.58 12.7 8.02
Price To Operating Cash Flows Ratio TTM -0.04 44.8 11.48 15.69 11.99 6.87
Price Cash Flow Ratio TTM -0.04 44.8 11.48 15.69 11.99 6.87
Income Statement (TTM)
TRNR ROL SCI BFAM FTDR HRB
Revenue $0.01B $3.39B $4.19B $2.69B $1.84B $3.76B
Gross Profit $-0B $1.79B $1.09B $0.62B $0.99B $1.67B
Gross Profit Ratio -51.64% 52.69% 26.05% 23.07% 53.77% 44.53%
EBITDA $-0.02B $0.77B $1.26B $0.34B $0.39B $0.98B
Net Income $-0.03B $0.47B $0.52B $0.14B $0.24B $0.61B
EPS Diluted -163.28 0.96 3.53 2.4 3.01 4.39
Balance Sheet (MRQ)
TRNR ROL SCI BFAM FTDR HRB
Long Term Debt $0B $0.69B $4.8B $1.66B $1.19B $1.47B
Total Liabilities $0.03B $1.49B $15.7B $2.57B $1.87B $3.18B
Total Equity $0.01B $1.33B $1.68B $1.28B $0.24B $0.09B
Total Investments $0B $0.1B $7.32B $0.05B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $1.79B $1.22B $2.03B
Total Assets $0.03B $2.82B $17.38B $3.85B $2.11B $3.26B
Cash Flow Statement (TTM)
TRNR ROL SCI BFAM FTDR HRB
Net Income $-0.03B $0.47B $0.52B $0.14B $0.24B $0.61B
Inventory $0B $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $0B $0B $-0.2B
Operating Cash Flow $-0.01B $0.61B $0.94B $0.34B $0.27B $0.68B
Capital Expenditure $-0B $-0.03B $-0.39B $-0.1B $-0.04B $-0.08B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 86.08
BYAH Park Ha Biological Technology Co., Ltd. Ordinary Shares 0.084
CSV Carriage Services, Inc. 44.32
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 0.628
EM Smart Share Global Limited 1.16
FTDR Frontdoor, Inc. 57.33
HRB H&R Block, Inc. 32.88
IVP Inspire Veterinary Partners, Inc. 0.0053
MCW Mister Car Wash, Inc. 6.14
MED Medifast, Inc. 11.36
MRM MEDIROM Healthcare Technologies Inc. 1.33
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 22.05
ROL Rollins, Inc. 64.84
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 85.11
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
WW WW International, Inc. 21.89
ETFs With Exposure to TRNR
Ticker ETF Name Weight Percentage Price
VXF Vanguard Extended Market Index Fund 0.00001 217.96
IWC iShares Micro-Cap ETF 0.00104 168.85
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00001 165.43
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00001 165.44
VEMPX Vanguard Extended Market Index InstlPlus 0.00001 408.25
Unlock