Profile
TPB PM BTI MO RLX VGR
Company Name Turning Point Brands, Inc. Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. RLX Technology Inc. Vector Group Ltd.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $2.42B $284.57B $136.34B $109.79B $2.88B $2.36B
Employees 0.31K 83.10K 48.99K 14.65K 0.38K 0.55K
CEO Graham A. Purdy Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Wang Ying Howard M. Lorber
Ratings
TPB PM BTI MO RLX VGR
Quant Rating Score 2 2 4 2 3 3
Quant Rating Sell Sell Buy Sell Neutral Neutral
Trading
TPB PM BTI MO RLX VGR
Last Close $100.9 $152.76 $54.71 $58.13 $2.52 $14.99
High 52 $103 $184.95 $59.29 $67.68 $2.73 $14.99
Low 52 $54.53 $117.15 $35.35 $50.81 $1.68 $14.99
Price vs. 52 Week High -2.04 % -17.4 % -7.72 % -14.11 % -7.69 % 0 %
Price vs. 52 Week Low 85.04 % 30.4 % 54.77 % 14.41 % 50 % 0 %
Total Return
TPB PM BTI MO RLX VGR
1 Month Return 11.14 % -3.35 % 5.99 % -10.64 % 5 % 0 %
3 Month Return 2.32 % -8.31 % -5.22 % -11.91 % 13 % 0 %
6 Month Return 37 % -10.37 % 28.31 % -1.29 % 26.63 % 0 %
9 Month Return 43.49 % 2.66 % 43.45 % 10.2 % 9.57 % 0 %
YTD Return 67.89 % 26.93 % 50.63 % 11.17 % 16.67 % 0 %
1 Year Return 65.33 % 17.92 % 48.15 % 4.06 % 43.18 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
TPB PM BTI MO RLX VGR
Dividend Yield Percentage (TTM) 0.24 % 3.09 % 5.21 % 6.36 % 4.58 % 5.34 %
Dividend Paid and Capex Coverage Ration (TTM) 3.02 % 1.17 % 1.36 % 1.29 % 13.05 % 1.6 %
Dividend Per Share (TTM) 0.3 % 5.64 % 2.4 % 4.16 % 0.75 % 0.8 %
Payout Ratio (TTM) 10.22 % 73.32 % 171.33 % 100.19 % 11.62 % 68.78 %
Profitability
TPB PM BTI MO RLX VGR
Gross Profit Margin TTM 57.17 % 66.42 % 64.79 % 69.56 % 31.95 % 32.22 %
Return on Assets TTM 7.05 % 16.63 % 2.76 % 19.84 % 4.38 % 19.05 %
Return on Equity TTM 22.05 % -110.06 % 6.31 % -215.18 % 4.74 % -23.69 %
Return on Capital Employed TTM 13.89 % 22.04 % 4.91 % 38.27 % 1.21 % 41.12 %
Net Income Per EBT TTM 62.54 % 77.96 % 86.7 % 73.99 % 84.51 % 73.87 %
EBT Per Ebit TTM 89.77 % 97 % 75.94 % 94.85 % 456.51 % 73.8 %
EBIT Per Revenue TTM 21.41 % 37.47 % 18.07 % 47.35 % 6.05 % 23.64 %
Cash Flow To Debt Ratio TTM 16.36 % 25.44 % 22.05 % 36.14 % 780.44 % 15.84 %
Receivables Turnover TTM 15.68 - 7.14 79.49 15.62 53.86
Payables Turnover TTM 7.59 - 1.09 8.49 6.58 143.04
Inventory Turnover TTM 1.34 - 1.77 5.95 9.64 10.5
Fixed Asset Turnover TTM 931.12 % 483.46 % 615.44 % 1222.57 % 1430.74 % 2618.28 %
Asset Turnover TTM 58.65 % 58.68 % 23.22 % 59.7 % 18.78 % 147.82 %
Operating Cash Flow Per Share TTM 2.75 7.66 3.54 5.54 1 1.43
Free Cash Flow Per Share TTM 2.14 6.73 3.32 5.41 0.99 1.36
Cash Per Share TTM 1102.6 % 323.86 % 223.02 % 266.79 % 654.5 % 247.74 %
Operating Cash Flow Sales Ratio TTM 11.53 % 28.39 % 30.33 % 44.44 % 39.46 % 15.39 %
Free Cash Flow Operating Cash Flow Ratio TTM 77.54 % 87.83 % 93.91 % 97.67 % 99.22 % 95.18 %
Cash Flow Coverage Ratios TTM 16.36 % 25.44 % 22.05 % 36.14 % 780.44 % 15.84 %
Price To Free Cash Flows Ratio TTM 61.99 28.11 13.72 12.1 15.65 11.31
Price To Operating Cash Flows Ratio TTM 45.99 23.86 13.02 11.81 16.45 10.48
Price Cash Flow Ratio TTM 45.99 23.86 13.02 11.81 16.45 10.48
Income Statement (TTM)
TPB PM BTI MO RLX VGR
Revenue $0.36B $40.6B $25.87B $20.14B $2.44B $1.42B
Gross Profit $0.2B $26.97B $21.43B $17.44B $0.73B $0.46B
Gross Profit Ratio 55.89% 66.42% 82.85% 86.59% 29.72% 32.22%
EBITDA $0.09B $17.08B $7.74B $10.83B $-0.06B $0.37B
Net Income $0.04B $11.5B $3.07B $6.95B $0.55B $0.18B
EPS Diluted 2.14 7.51 1.36 4.11 0.43 1.16
Balance Sheet (MRQ)
TPB PM BTI MO RLX VGR
Long Term Debt $0.26B $45.13B $32.64B $24.14B $0.01B $1.38B
Total Liabilities $0.3B $77.21B $68.9B $38.47B $0.88B $1.71B
Total Equity $0.19B $-8.03B $50B $-3.45B $15.99B $-0.74B
Total Investments $0.01B $2.89B $2.56B $8.63B $10.23B $0.3B
Total Debt $0.26B $48.84B $36.95B $25.71B $0.06B $1.38B
Total Assets $0.49B $69.19B $118.9B $35.02B $16.87B $0.96B
Cash Flow Statement (TTM)
TPB PM BTI MO RLX VGR
Net Income $0.05B $0B $3.18B $6.93B $0.56B $0.18B
Inventory $-0B $0B $0.04B $-0.03B $-0.02B $0B
Dividends Paid $-0B $0B $-5.21B $-6.96B $-0.09B $-0.13B
Operating Cash Flow $0.07B $12.23B $10.13B $9.29B $0.85B $0.22B
Capital Expenditure $-0B $0B $-0.61B $-0.22B $-0.01B $-0.01B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 62.8
GNLN Greenlane Holdings, Inc. 1.1
ISPR Ispire Technology Inc. 3.37
KAVL Kaival Brands Innovations Group, Inc. 0.0147
MO Altria Group, Inc. 65.4
PM Philip Morris International Inc. 182.81
RLX RLX Technology Inc. 2.41
UVV Universal Corporation 57.82
VAPE CEA Industries Inc. 17.77
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 5.81
ETFs With Exposure to TPB
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.07 265.02
VTI Vanguard Total Stock Market Index Fund 0.00303 340.96
SCHB Schwab U.S. Broad Market ETF 0.00344801 26.67
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 151.14
SCHA Schwab U.S. Small-Cap ETF 0.0571871 30.89
IWN iShares Russell 2000 Value ETF 0.02 200.31
IWV iShares Russell 3000 ETF 0 393.18
IWO iShares Russell 2000 Growth ETF 0.13 339.48
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.067037 48.82
MJ ETFMG Alternative Harvest ETF 1.4 26.54
VXF Vanguard Extended Market Index Fund 0.02671 217.96
VDC Vanguard Consumer Staples Fund 0.2125 239.32
HDG ProShares Hedge Replication ETF 0.0095416 52.68
DES WisdomTree U.S. SmallCap Dividend Fund 0.13271 37.65
UWM ProShares Ultra Russell2000 0.0517368 53.95
VTHR Vanguard Russell 3000 Index Fund 0.00266 305.54
IWC iShares Micro-Cap ETF 0.46 168.85
DWAS Invesco DWA SmallCap Momentum ETF 0.501459 102.4
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0 256.981
URTY ProShares UltraPro Russell2000 0.0397313 64.84
VTWV Vanguard Russell 2000 Value Index Fund 0.01506 176.901
EES WisdomTree U.S. SmallCap Earnings Fund 0.09497 61.3
CSML IQ Chaikin U.S. Small Cap ETF 0.2 34.9484
DGRS WisdomTree U.S. SmallCap Quality Dividend Growth Fund 0.23885 56.4765
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.000001 168.49
FDM First Trust Dow Jones Select MicroCap Index Fund 2.35 87.32
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.28 45.93
FSTA Fidelity MSCI Consumer Staples Index ETF 0.217864 55.78
FYC First Trust Small Cap Growth AlphaDEX Fund 0.000001 100.914
FYX First Trust Small Cap Core AlphaDEX Fund 0.000001 124.663
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.13 80.07
IUSB iShares Core Total USD Bond Market ETF 0.00073 46.67
ISCB iShares Morningstar Small-Cap ETF 0.03 69.715
ISCG iShares Morningstar Small-Cap Growth ETF 0.07 58.78
ISCV iShares Morningstar Small-Cap Value ETF 0.01225 74.37
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.36 54.8
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.128417 48.52
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.009 31.9152
PKW Invesco BuyBack Achievers ETF 0.013 139.6
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.188978 61.03
PSL Invesco DWA Consumer Staples Momentum ETF 2.43204 113.009
SDVY First Trust SMID Cap Rising Dividend Achievers ETF 0.000001 42.33
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.08 79.5
SMMD iShares Russell 2500 ETF 0.03 80.99
USHY iShares Broad USD High Yield Corporate Bond ETF 0.02597 37.47
USVM VictoryShares USAA MSCI USA Small Cap Value Momentum ETF 0.354431 100.12
VFMF Vanguard U.S. Multifactor ETF 0.10537 163.74
VFMO Vanguard U.S. Momentum Factor ETF 0.11581 205.86
VTWG Vanguard Russell 2000 Growth Index Fund 0.10917 248.074
VTWO Vanguard Russell 2000 Index Fund 0.06348 107.1
IUSS Invesco RAFI Strategic US Small Company ETF 0.02 33.58
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 52.91
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 69.25
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 55.62
XTR.TO iShares Diversified Monthly Income ETF 0 11.95
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.07 50.14
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0342 42.99
VMO.TO Vanguard Global Momentum Factor ETF 0.19546 84.55
VUN.TO Vanguard U.S. Total Market Index ETF 0.00303 126.63
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00298 118.21
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00312 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00312 114.84
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.33747 45.33
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00186 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00186 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0.00186 52.45
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.008585 79.82
AFSM First Trust Active Factor Small Cap ETF 0.000001 34.77
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.095 40.83
FSMD Fidelity Small-Mid Factor ETF 0.11 47.51
VALT ETFMG Sit Ultra Short ETF 0.48 48.52
TOKE Cambria Cannabis ETF 6.94 5.855
RYLD Global X Russell 2000 Covered Call ETF 0.01 15.68
PQSG PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Growth ETF 0.17 72.5283
VGRO.TO Vanguard Growth ETF Portfolio 0.0011 44.01
STSB iShares Factors US Small Blend Style ETF 0.02 21.66
XBAL.TO iShares Core Balanced ETF Portfolio 0 34.09
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.7
XEQT.TO iShares Core Equity ETF Portfolio 0 41.16
XGRO.TO iShares Core Growth ETF Portfolio 0 35.795
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.365
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00135 55.34
VBAL.TO Vanguard Balanced ETF Portfolio 0.00083 37.61
VCNS.TO Vanguard Conservative ETF Portfolio 0.00056 31.94
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00029 27.22
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00025 26.82
DFAU Dimensional US Core Equity Market ETF 0.00514545 47.92
IHYF Invesco High Yield Bond Factor ETF 0.215961 22.6997
VICE AdvisorShares Vice ETF 3.92 33.09
BSJS Invesco BulletShares 2028 High Yield Corporate Bond ETF 0.223321 22.015
ACT Enact Holdings, Inc. 3.09 43.17
SILX ETFMG Prime 2x Daily Junior Silver Miners ETF 1.06 1.75
DFUS Dimensional U.S. Equity ETF 0.00374358 75.35
DFAT Dimensional U.S. Targeted Value ETF 0.00022653 66.71
DFAS Dimensional U.S. Small Cap ETF 0.0542841 76.26
DFAC Dimensional U.S. Core Equity 2 ETF 0.0133775 41.29
VTSAX Vanguard Total Stock Market Index Fund 0.00303 166.03
SIFI Harbor Scientific Alpha Income ETF 0.324829 44.0451
MMSC First Trust Multi-Manager Small Cap Opportunities ETF 0.000001 25.4
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02668 4.7475
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.069163 77.26
WDSC.L SPDR MSCI World Small Cap UCITS ETF 0.035351 137.745
WSML.L iShares MSCI World Small Cap UCITS ETF 0.02 9.746
XBB BondBloxx BB Rated USD High Yield Corporate Bond ETF 0.04 41.2388
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.02671 165.43
VITSX Vanguard Total Stock Market Index Fund 0.00303 166.06
SIHY Harbor Scientific Alpha High-Yield ETF 0.389642 45.83
XHYD BondBloxx US High Yield Consumer Non-Cyclicals Sector ETF 0.25 38.5249
DFUV Dimensional US Marketwide Value ETF 0.00007726 50.5
SPXS.L Invesco S&P 500 UCITS ETF 0 13.77
SPYI.DE SPDR MSCI ACWI IMI UCITS ETF 0.002934 254.9
USSC.L SPDR MSCI USA Small Cap Value Weighted UCITS ETF 0.014689 85.81
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.0719794 318.35
DXSM.F Xtrackers Bloomberg Commodity ex-Agriculture & Livestock Swap UCITS ETF 1C EUR Hedged 0.391919 26.25
XDBG.L Xtrackers Bloomberg Commodity ex-Agriculture & Livestock Swap UCITS ETF 0.391919 4634
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0724 114.56
AVIE Avantis Inflation Focused Equity ETF 0.05 72.6052
XMMD.L Xtrackers - MSCI Emerging Markets Swap UCITS ETF 0.465578 74.82
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.02 8.261
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00140222 16.66
VCSAX Vanguard Consumer Staples Index Fd Admiral Shs 0.2125 118.05
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.02671 165.44
DXSM.DE Xtrackers Bloomberg Commodity ex-Agriculture & Livestock Swap UCITS ETF 1C EUR Hedged 0.391919 26.17
XMEM.L Xtrackers - MSCI Emerging Markets Swap UCITS ETF 0.465578 5491.5
WOSC.L SPDR MSCI World Small Cap UCITS ETF 0.035351 101.43
RTYS.L Invesco Russell 2000 UCITS ETF 0.0724 135.29
VEXPX Vanguard Explorer Fd 0.2341 120.94
DBX1.DE Xtrackers MSCI Emerging Markets Swap UCITS ETF 0.465578 50.988
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0719794 28778.5
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0719794 391.64
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.069163 65.39
ZPRS.DE SPDR MSCI World Small Cap UCITS ETF 0.035351 116.9
ZPRV.DE SPDR MSCI USA Small Cap Value Weighted UCITS ETF 0.014689 72.68
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.069163 56.72
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.02 7.163
IMID.L SSgA SPDR ETFs Europe I Public Limited Company - SPDR MSCI ACWI IMI UCITS ETF 0.002934 301.05
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.0719794 334.4
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0.0063 2956.5
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.021416 42.86
XBCU.L Xtrackers Bloomberg Commodity ex-Agriculture & Livestock Swap UCITS ETF 0.391919 52.215
VEXRX Vanguard Explorer Fund 0.2341 112.39
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0.0063 38.26
JKK iShares Morningstar Small-Cap Growth ETF 0.07 307.42
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
PLCY EventShares U.S. Legislative Opportunities ETF 0.76 25.16
DFQTX DFA U.S. Core Equity 2 Portfolio 0 46.24
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.02 46.55
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02668 4.94075
VMNFX Vanguard Market Neutral Fund 0.45559 14.15
SCYB Schwab High Yield Bond ETF 0.0197977 26.46
VTS.AX Vanguard US Total Market Shares Index ETF 0.00303 479.23
VISM.AX Vanguard MSCI International Small Companies Index ETF 0.01972 74.02
DCOR Dimensional ETF Trust 0.0106317 76.48
VEMPX Vanguard Extended Market Index InstlPlus 0.02671 408.25
ITDG iShares Trust 0 38.925
ITDI iShares Trust 0 39.145
ITDH iShares Trust 0 39.1468
ITDF iShares Trust 0 38.625
ITDC iShares Trust 0 34.92
ITDB iShares Trust 0 33.65
ITDD Integrated Data Corp. 0 36.355
ITDE iShares Trust 0 37.51
FESM 0 40.38
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.02668 4.7403
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0.0063 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00303 311.51
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.24605 29.9032
EHLS Even Herd Long Short ETF 0.34 25.3576
RSSL Global X Funds 0.07 103.93
BSJW Invesco BulletShares 2032 High Yield Corporate Bond ETF 0.191993 25.825
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.0451392 36.8642
SIO Touchstone Strategic Income Opportunities ETF 0.32 26.09
DXUV Dimensional ETF Trust 0.0251657 63.29
RFLR Innovator ETFs Trust 0.11 29.89
BUYO Kraneshares Trust - Kraneshares Man Buyout Beta Index Etf 0.8 28.2224
ITDJ iShares Trust 0 30.4135
WSML iShares MSCI World Small-Cap ETF 0.03 33.0334
LITL Simplify Exchange Traded Funds 0.657766 30.495
KPHO KraneShares Dragon Capital Viet 1.92 25.14
RESM Columbia Research Enhanced Small Cap ETF 0.09 21.5134
Unlock