Profile
TMX ROL SCI HRB BFAM FTDR
Company Name Terminix Global Holdings, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap - $26.50B $11.40B $7.58B $7.18B $2.84B
Employees 11.70K 20.27K 17.69K 4.20K 32.05K 2.12K
CEO Mr. Anthony D. DiLucente CPA Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
TMX ROL SCI HRB BFAM FTDR
Quant Rating Score 5 3 3 3 2 3
Quant Rating Strong Buy Neutral Neutral Neutral Sell Neutral
Trading
TMX ROL SCI HRB BFAM FTDR
Last Close $37.87 $55.9 $81.38 $56.9 $120.83 $37.5
High 52 $37.87 $55.97 $88.6 $66.6 $140.72 $62.39
Low 52 $37.87 $42.44 $67.59 $46.26 $100.83 $29.59
Price vs. 52 Week High 0 % -0.13 % -8.15 % -14.56 % -14.13 % -39.89 %
Price vs. 52 Week Low 0 % 31.72 % 20.4 % 23 % 19.84 % 26.73 %
Total Return
TMX ROL SCI HRB BFAM FTDR
1 Month Return 0 % 6.44 % 2.79 % 8.57 % -6.12 % -10.86 %
3 Month Return 0 % 21.07 % 4.71 % 5.7 % 7.44 % -31.68 %
6 Month Return 0 % 12.2 % 6.84 % -8.93 % -11.28 % -21.52 %
9 Month Return 0 % 11.52 % 16.17 % 1.66 % 9.79 % 8.73 %
YTD Return 0 % 20.6 % 1.95 % 7.68 % 9 % -31.41 %
1 Year Return 0 % 25.42 % 13.42 % 22.34 % 10.1 % 21.71 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
TMX ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.15 % 1.54 % 2.55 % - -
Dividend Paid and Capex Coverage Ration (TTM) 11.64 % 1.87 % 1.68 % 2.9 % 3.47 % 6.92 %
Dividend Per Share (TTM) - 0.63 % 1.22 % 1.45 % - -
Payout Ratio (TTM) - 63.89 % 33.6 % 30.96 % - -
Profitability
TMX ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 41.66 % 63.03 % 26.05 % 44.71 % 22.57 % 51.57 %
Return on Assets TTM 2.79 % 16.54 % 2.98 % 22.99 % 3.64 % 11.15 %
Return on Equity TTM 4.81 % 36.93 % 32.24 % -198.73 % 10.8 % 107.31 %
Return on Capital Employed TTM 5.82 % 30.32 % 5.56 % 44.65 % 8.21 % 20.43 %
Net Income Per EBT TTM 68.33 % 74 % 76.79 % 78.96 % 70.85 % 76.05 %
EBT Per Ebit TTM 79.3 % 95.59 % 72.9 % 94.78 % 78.44 % 87.04 %
EBIT Per Revenue TTM 11.1 % 19.45 % 22.13 % 21.64 % 9.39 % 19.27 %
Cash Flow To Debt Ratio TTM 21.23 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Receivables Turnover TTM - 17.28 44.37 68.35 9.48 184.2
Payables Turnover TTM 14.04 25.24 15.22 12.39 63.33 12.56
Inventory Turnover TTM 29.1 - 92.91 - - -
Fixed Asset Turnover TTM 743.64 % 628.34 % 162.2 % 643.59 % 206.8 % 2274.07 %
Asset Turnover TTM 46.37 % 120.18 % 24.09 % 141.98 % 69.76 % 87.42 %
Operating Cash Flow Per Share TTM 2.03 1.25 6.52 5.2 5.84 3.58
Free Cash Flow Per Share TTM 1.85 1.2 3.84 4.7 4.15 3.07
Cash Per Share TTM 91.77 % 18.51 % 151.06 % 297.25 % 211.06 % 578.91 %
Operating Cash Flow Sales Ratio TTM 12.52 % 17.93 % 22.57 % 20.09 % 12.56 % 14.66 %
Free Cash Flow Operating Cash Flow Ratio TTM 91.41 % 95.46 % 58.82 % 90.44 % 71.16 % 85.56 %
Cash Flow Coverage Ratios TTM 21.23 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Price To Free Cash Flows Ratio TTM - 45.69 20.52 11.53 29.9 12.31
Price To Operating Cash Flows Ratio TTM 18.7 43.62 12.12 10.9 21.45 10.61
Price Cash Flow Ratio TTM 18.7 43.62 12.12 10.9 21.45 10.61
Income Statement (TTM)
TMX ROL SCI HRB BFAM FTDR
Revenue $2.05B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0.85B $3.39B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 41.7% 100% 26.05% 44.8% 23.07% 51.65%
EBITDA $0.35B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $0.12B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted 0.97 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
TMX ROL SCI HRB BFAM FTDR
Long Term Debt $1.14B $0.69B $4.8B $1.49B $0.74B $1.19B
Total Liabilities $2.04B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $2.37B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0.02B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $1.01B $0.81B $4.92B $1.49B $0.87B $1.22B
Total Assets $4.41B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
TMX ROL SCI HRB BFAM FTDR
Net Income $0.13B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $-0.02B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0.26B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.02B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 118.16
CSV Carriage Services, Inc. 37.62
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.175
EM Smart Share Global Limited 1.1
FTDR Frontdoor, Inc. 37.43
HRB H&R Block, Inc. 55.96
IVP Inspire Veterinary Partners, Inc. 1.54
MCW Mister Car Wash, Inc. 7.31
MED Medifast, Inc. 12.65
MRM MEDIROM Healthcare Technologies Inc. 0.5235
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 18
ROL Rollins, Inc. 54.4
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 77.985
STON StoneMor Inc. 3.53
TRNR Interactive Strength Inc. 0.8603
WW WW International, Inc. 0.5046
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to TMX
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.01 252.53
IWD iShares Russell 1000 Value ETF 0.03 173.32
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.01 112.07
IWB iShares Russell 1000 ETF 0.01 282.25
VB Vanguard Small Cap Index Fund 0.11 201
GEM Goldman Sachs ActiveBeta Emerging Markets Equity ETF 0 31.085
PIN Invesco India ETF 0.105 23.985
SPEM SPDR Portfolio Emerging Markets ETF 0.00915 36.795
PRF Invesco FTSE RAFI US 1000 ETF 0.02 37.125
DEUS Xtrackers Russell US Multifactor ETF 0.03 50.7
IWR iShares Russell Mid-Cap ETF 0.05 77.82
IWS iShares Russell Mid-Cap Value ETF 0.08 115.56
IWV iShares Russell 3000 ETF 0.01 292.88
EZM WisdomTree U.S. MidCap Earnings Fund 0.12 54.15
VXF Vanguard Extended Market Index Fund 0.08 155.32
VCR Vanguard Consumer Discretionary Fund 0.12 306.66
FPX First Trust US Equity Opportunities ETF 0.7 100.19
VTHR Vanguard Russell 3000 Index Fund 0.01 227.57
VBR Vanguard Small Cap Value Index Fund 0.2 168.79
VONV Vanguard Russell 1000 Value Index Fund 0.03 76.055
DBEM Xtrackers MSCI Emerging Markets Hedged Equity ETF 0.013391 23.975
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.12 79.75
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.02 188.135
AMCA iShares Russell 1000 Pure U.S. Revenue ETF 0.07 37.55
CHGX AXS Change Finance ESG ETF 0.96 34.35
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.00551931 32.6982
EEMO Invesco S&P Emerging Markets Momentum ETF 0.094 13.84
EEMX SPDR MSCI Emerging Markets Fossil Fuel Reserves Free ETF 0.023496 31.39
EQAL Invesco Russell 1000 Equal Weight ETF 0.05 43.24
FTLB First Trust Nasdaq BuyWrite Income ETF 0.43 20.9039
IYC iShares US Consumer Discretionary ETF 0.11 83.07
IYY iShares Dow Jones U.S. ETF 0.01 125.105
JHMC John Hancock Multifactor Consumer Discretionary ETF 0.3 39.9926
JHSC John Hancock Multifactor Small Cap ETF 0.17 33.61
ISCB iShares Morningstar Small-Cap ETF 0.15 49.75
ISCG iShares Morningstar Small-Cap Growth ETF 0.3 41.0625
ONEO SPDR Russell 1000 Momentum Focus ETF 0.03 111.141
ONEV SPDR Russell 1000 Low Volatility Focus ETF 0.05 119.675
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.12 31.9152
SMLV SPDR SSGA US Small Cap Low Volatility Index ETF 0.17 113.298
SMMD iShares Russell 2500 ETF 0.09 56.63
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.73 39.625
TTAC FCF US Quality ETF 0.28 69.35
UCC ProShares Ultra Consumer Services 0.04 33.81
USEQ Invesco Russell 1000 Enhanced Equal Weight ETF 0.15 32.4249
USLB Invesco Russell 1000 Low Beta Equal Weight ETF 0.19 35.72
VONE Vanguard Russell 1000 Index Fund 0.01 233.28
IUSS Invesco RAFI Strategic US Small Company ETF 0.2 33.58
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.01 89.76
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.01 89.75
VQNPX Vanguard Growth and Income Fund 0 56.73
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 92.59
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0.01 137.68
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0.01 277.12
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.01 45.73
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.01 45.72
VBINX Vanguard Balanced Index Fund Investor Shares 0.01 45.73
VTMFX Vanguard Tax-Managed Balanced Fund Admiral Shares 0.01 43.36
REVS Columbia Research Enhanced Value ETF 0.07 23.11
EMSG Xtrackers MSCI Emerging Markets ESG Leaders Equity ETF 0.0569136 27.7874
ESGV Vanguard ESG U.S. Stock ETF 0.02 90.235
VSGX Vanguard ESG International Stock ETF 0.01 55.13
IEDI iShares Evolved U.S. Discretionary Spending ETF 0.07 49.5316
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.23 34.7
AVEM Avantis Emerging Markets Equity ETF 0.01 56.39
AVUS Avantis U.S. Equity ETF 0 84.25
RECS Columbia Research Enhanced Core ETF 0.07 30.5726
BKEM BNY Mellon Emerging Markets Equity ETF 0.02 55.98
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0 41.83
DFAU Dimensional US Core Equity Market ETF 0 35.28
ANEW ProShares MSCI Transformational Changes ETF 0.93 41.025
DFUS Dimensional U.S. Equity ETF 0 55.54
DFAT Dimensional U.S. Targeted Value ETF 0 45.95
DFAS Dimensional U.S. Small Cap ETF 0 53.98
DFAC Dimensional U.S. Core Equity 2 ETF 0 30.19
VTSAX Vanguard Total Stock Market Index Fund 0.01 128.49
WSML.L iShares MSCI World Small Cap UCITS ETF 0.08 6.662
NZAC SPDR MSCI ACWI Climate Paris Aligned ETF 0.036857 32.981
GUSA Goldman Sachs MarketBeta U.S. 1000 Equity ETF 0.01 44.8452
SELV SEI Large Cap Low Volatility Factor ETF 0.45 29.47
KONG Formidable Fortress ETF 2 27.7203
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.11 101.1
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.08 124.4
EMCR Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF 0.0221907 27.41
AVSE Avantis Responsible Emerging Markets Equity ETF 0.01 47.58
MIDD.L iShares FTSE 250 UCITS ETF 0.05 1707.8
NAESX Vanguard Small Cap Index Fund 0.11 101.1
AVES Avantis Emerging Markets Value ETF 0.01 44.68
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.08 6.056
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.2 76.04
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.12 162.58
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.08 124.41
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.31 403.5
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.08 5.16
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.11 101.1
JKK iShares Morningstar Small-Cap Growth ETF 0.24 307.42
JKJ iShares Morningstar Small-Cap ETF 0.12 231.193
CLU.TO iShares US Fundamental ETF (CAD-H) Comm 0.02 31.06
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 45.3798
AVXC Avantis Emerging Markets ex-China Equity ETF 0 45.94
XCNY SPDR S&P Emerging Markets ex-China ETF 0.038252 23.095
Unlock