Profile
TMX ROL SCI HRB BFAM FTDR
Company Name Terminix Global Holdings, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap - $26.97B $11.70B $7.51B $6.90B $4.41B
Employees 11.70K 20.00K 25.00K 4.20K 32.05K 2.12K
CEO Anthony D. DiLucente CPA Jerry E. Gahlhoff Jr. Thomas L. Ryan Jeffrey J. Jones II Stephen Howard Kramer William C. Cobb
Ratings
TMX ROL SCI HRB BFAM FTDR
Quant Rating Score 5 3 3 3 2 3
Quant Rating Strong Buy Neutral Neutral Neutral Sell Neutral
Trading
TMX ROL SCI HRB BFAM FTDR
Last Close $37.87 $56.44 $81.78 $56.12 $120.58 $59.93
High 52 $37.87 $58.58 $88.6 $66.6 $140.72 $62.39
Low 52 $37.87 $45.65 $69.55 $49.96 $104 $33.01
Price vs. 52 Week High 0 % -3.65 % -7.7 % -15.74 % -14.31 % -3.94 %
Price vs. 52 Week Low 0 % 23.64 % 17.58 % 12.33 % 15.94 % 81.55 %
Total Return
TMX ROL SCI HRB BFAM FTDR
1 Month Return 0 % -2.4 % 4.52 % -2.82 % -4.27 % 5.23 %
3 Month Return 0 % 8.1 % 6.1 % 1.08 % 5.22 % 57.88 %
6 Month Return 0 % 22.24 % 5.22 % 4.25 % 7.22 % 9.18 %
9 Month Return 0 % 13.29 % 7.37 % -10.18 % -11.47 % 25.43 %
YTD Return 0 % 21.77 % 2.46 % 6.21 % 8.78 % 9.62 %
1 Year Return 0 % 11.98 % 17.31 % 2.52 % 8.18 % 76.63 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
TMX ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.16 % 1.51 % 2.67 % - -
Dividend Paid and Capex Coverage Ration (TTM) 11.64 % 1.89 % 1.84 % 2.67 % 3.3 % 8.61 %
Dividend Per Share (TTM) - 0.65 % 1.24 % 1.5 % - -
Payout Ratio (TTM) - 63.98 % 33.26 % 34 % - -
Profitability
TMX ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 41.66 % 51.9 % 26.28 % 44.53 % 23.46 % 52.91 %
Return on Assets TTM 2.79 % 16.19 % 3.06 % 17.39 % 4.22 % 11.22 %
Return on Equity TTM 4.81 % 36.43 % 32.65 % -168.06 % 12.2 % 104.39 %
Return on Capital Employed TTM 5.82 % 28.87 % 5.71 % 48.79 % 8.73 % 21.44 %
Net Income Per EBT TTM 68.33 % 74.2 % 75.91 % 73.86 % 72.14 % 76.28 %
EBT Per Ebit TTM 79.3 % 96.36 % 73.89 % 94.59 % 83.11 % 85.25 %
EBIT Per Revenue TTM 11.1 % 19.27 % 22.42 % 21.75 % 9.86 % 19.37 %
Cash Flow To Debt Ratio TTM 25.37 % 68.84 % 21.47 % 38.03 % 17.59 % 25.56 %
Receivables Turnover TTM - 14.86 43.84 10.54 11.41 -
Payables Turnover TTM 14.04 31.38 - 8.45 - 11.71
Inventory Turnover TTM 29.1 40.38 93.29 - - -
Fixed Asset Turnover TTM 743.64 % 633.72 % 162.91 % 2534.97 % 208.86 % 2454.55 %
Asset Turnover TTM 46.37 % 117.44 % 24.34 % 114.41 % 71.37 % 89.11 %
Operating Cash Flow Per Share TTM 2.03 1.29 7.19 5.38 5.36 4.15
Free Cash Flow Per Share TTM 1.85 1.24 4.5 4.78 3.73 3.67
Cash Per Share TTM 91.77 % 41.53 % 157.62 % 570.17 % 195.26 % 677.38 %
Operating Cash Flow Sales Ratio TTM 12.52 % 18.11 % 24.58 % 19.66 % 11.26 % 16.4 %
Free Cash Flow Operating Cash Flow Ratio TTM 91.41 % 95.67 % 62.59 % 88.82 % 69.68 % 88.39 %
Cash Flow Coverage Ratios TTM 25.37 % 68.84 % 21.47 % 38.03 % 17.59 % 25.56 %
Price To Free Cash Flows Ratio TTM - 44.95 18.04 11.59 32.23 16.09
Price To Operating Cash Flows Ratio TTM 18.7 42.98 11.43 10.42 22.51 14.44
Price Cash Flow Ratio TTM 18.7 42.98 11.43 10.42 22.51 14.44
Income Statement (TTM)
TMX ROL SCI HRB BFAM FTDR
Revenue $2.05B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0.85B $1.79B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 41.66% 52.69% 26.05% 44.84% 23.07% 51.65%
EBITDA $0.35B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $0.12B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted 0.97 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
TMX ROL SCI HRB BFAM FTDR
Long Term Debt $1.14B $0.69B $4.8B $1.49B $1.66B $1.19B
Total Liabilities $2.04B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $2.37B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0.02B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $1.01B $0.81B $4.92B $1.49B $1.79B $1.22B
Total Assets $4.41B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
TMX ROL SCI HRB BFAM FTDR
Net Income $0.13B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $-0.02B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0.26B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.02B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.58
CSV Carriage Services, Inc. 46.91
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 2.7
EM Smart Share Global Limited 1.14
FTDR Frontdoor, Inc. 59.93
HRB H&R Block, Inc. 56.12
IVP Inspire Veterinary Partners, Inc. 1.44
MCW Mister Car Wash, Inc. 6.45
MED Medifast, Inc. 14.58
MRM MEDIROM Healthcare Technologies Inc. 1.4101
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 23.175
ROL Rollins, Inc. 56.44
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 81.78
STON StoneMor Inc. 3.53
TRNR Interactive Strength Inc. 5.42
WW WW International, Inc. 0.2496
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to TMX
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.01628 50.02
VTI Vanguard Total Stock Market Index Fund 0.01 308.03
IWD iShares Russell 1000 Value ETF 0.03 197.41
VT Vanguard Total World Stock Index Fund 0.00175 129.79
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.01 136.82
IWB iShares Russell 1000 ETF 0.01 343.73
VXUS Vanguard Total Intl Stock Idx Fund 0.00431 69.49
VB Vanguard Small Cap Index Fund 0.11 243.21
GEM Goldman Sachs ActiveBeta Emerging Markets Equity ETF 0 37.58
PIN Invesco India ETF 0.067 27.11
SPEM SPDR Portfolio Emerging Markets ETF 0.008579 43.19
PRF Invesco FTSE RAFI US 1000 ETF 0.02 43.05
DEUS Xtrackers Russell US Multifactor ETF 0.03 57.035
IWR iShares Russell Mid-Cap ETF 0.05 93.72
IWS iShares Russell Mid-Cap Value ETF 0.08 134.95
IWV iShares Russell 3000 ETF 0.01 355.94
EZM WisdomTree U.S. MidCap Earnings Fund 0.12 63.64
TLTE FlexShares Morningstar Emerging Markets Factor Tilt Index Fund 0.0083 59.4245
VXF Vanguard Extended Market Index Fund 0.08 197.5
VCR Vanguard Consumer Discretionary Fund 0.12 369.49
FPX First Trust US Equity Opportunities ETF 0.7 143.86
VTHR Vanguard Russell 3000 Index Fund 0.01 276.285
VBR Vanguard Small Cap Value Index Fund 0.2 201.72
VONV Vanguard Russell 1000 Value Index Fund 0.03 86.61
DBEM Xtrackers MSCI Emerging Markets Hedged Equity ETF 0.0130705 27.5966
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.12 95.93
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.02 227.98
AMCA iShares Russell 1000 Pure U.S. Revenue ETF 0.07 37.55
CHGX AXS Change Finance ESG ETF 0.96 26.36
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.00551931 36.806
EEMO Invesco S&P Emerging Markets Momentum ETF 0.094 16.9297
EEMX SPDR MSCI Emerging Markets Fossil Fuel Reserves Free ETF 0.021746 37.8489
EQAL Invesco Russell 1000 Equal Weight ETF 0.05 50.26
FTLB First Trust Nasdaq BuyWrite Income ETF 0.43 20.9039
IYC iShares US Consumer Discretionary ETF 0.11 100.86
IYY iShares Dow Jones U.S. ETF 0.01 152.69
JHMC John Hancock Multifactor Consumer Discretionary ETF 0.3 39.9926
JHSC John Hancock Multifactor Small Cap ETF 0.17 40.21
ISCB iShares Morningstar Small-Cap ETF 0.15 59.9662
ISCG iShares Morningstar Small-Cap Growth ETF 0.3 50.654
ONEO SPDR Russell 1000 Momentum Focus ETF 0.03 125.525
ONEV SPDR Russell 1000 Low Volatility Focus ETF 0.05 131.243
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.12 31.9152
SMLV SPDR SSGA US Small Cap Low Volatility Index ETF 0.17 129.559
SMMD iShares Russell 2500 ETF 0.09 69.64
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.73 42.5
TTAC FCF US Quality ETF 0.28 69.3
UCC ProShares Ultra Consumer Services 0.04 46.7417
USEQ Invesco Russell 1000 Enhanced Equal Weight ETF 0.15 32.4249
USLB Invesco Russell 1000 Low Beta Equal Weight ETF 0.19 35.72
VONE Vanguard Russell 1000 Index Fund 0.01 284.14
IUSS Invesco RAFI Strategic US Small Company ETF 0.2 33.58
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.01 104.8
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.01 104.79
VQNPX Vanguard Growth and Income Fund 0 66.99
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 109.3
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0.01 160.3
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0.01 322.64
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.01 50.17
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.01 50.16
VBINX Vanguard Balanced Index Fund Investor Shares 0.01 50.17
VTMFX Vanguard Tax-Managed Balanced Fund Admiral Shares 0.01 46.54
REVS Columbia Research Enhanced Value ETF 0.07 26.82
EMSG Xtrackers MSCI Emerging Markets ESG Leaders Equity ETF 0.0569136 27.7874
JHEM John Hancock Multifactor Emerging Markets ETF 0.01 29.45
ESGV Vanguard ESG U.S. Stock ETF 0.02 111.01
VSGX Vanguard ESG International Stock ETF 0.01 65.88
IEDI iShares Evolved U.S. Discretionary Spending ETF 0.07 55.671
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.23 42.52
AVEM Avantis Emerging Markets Equity ETF 0.01 69.42
AVUS Avantis U.S. Equity ETF 0 102.53
RECS Columbia Research Enhanced Core ETF 0.07 37.37
BKEM BNY Mellon Emerging Markets Equity ETF 0.02 67.2
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0.01 50.7008
DFAU Dimensional US Core Equity Market ETF 0 42.97
ANEW ProShares MSCI Transformational Changes ETF 0.93 50.37
DFUS Dimensional U.S. Equity ETF 0 67.95
DFAT Dimensional U.S. Targeted Value ETF 0 56.35
DFAS Dimensional U.S. Small Cap ETF 0 65.87
DFAC Dimensional U.S. Core Equity 2 ETF 0 36.52
VFEA.DE Vanguard FTSE Emerging Markets UCITS ETF 0.01814 60.36
VWCE.DE Vanguard FTSE All-World UCITS ETF 0.00101 130.28
VTSAX Vanguard Total Stock Market Index Fund 0.01 150.01
VWRA.L Vanguard FTSE All-World UCITS ETF 0.00101 153.48
VWRD.L Vanguard FTSE All-World UCITS ETF 0.00101 150.75
VFEA.L Vanguard FTSE Emerging Markets UCITS ETF 0.01814 71.11
WSML.L iShares MSCI World Small Cap UCITS ETF 0.08 8.218
NZAC SPDR MSCI ACWI Climate Paris Aligned ETF 0.034305 39.81
GUSA Goldman Sachs MarketBeta U.S. 1000 Equity ETF 0.01 53.8431
SELV SEI Large Cap Low Volatility Factor ETF 0.45 31.47
KONG Formidable Fortress ETF 2 29.97
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.11 116.62
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.08 149.82
EMCR Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF 0.0204759 32.6533
AVSE Avantis Responsible Emerging Markets Equity ETF 0.01 59.32
MIDD.L iShares FTSE 250 UCITS ETF 0.05 2003
VFEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.01814 49.98
NAESX Vanguard Small Cap Index Fund 0.11 116.62
AVES Avantis Emerging Markets Value ETF 0 54.38
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.08 6.979
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.2 86.66
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.12 191.27
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.08 149.83
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.01628 41.49
V3AB.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00126 5.172
VWRL.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00101 110.47
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.31 454.3
V3AM.L Vanguard ESG Global All Cap UCITS ETF 0.00126 4.8505
V3AA.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00126 7.058
VDEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.01814 68.2125
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.08 6.027
V3AL.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00126 6.6195
VWRP.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00101 112.5
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.11 116.63
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00431 37.32
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00175 45.99
JKK iShares Morningstar Small-Cap Growth ETF 0.24 307.42
JKJ iShares Morningstar Small-Cap ETF 0.12 231.193
VFEM.DE Vanguard FTSE Emerging Markets UCITS ETF 0.01814 57.86
VGWL.DE Vanguard FTSE All-World UCITS ETF 0.00101 127.92
CLU.TO iShares US Fundamental ETF (CAD-H) Comm 0.02 31.06
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 52.6538
VWRL.AS Vanguard FTSE All-World UCITS ETF 0.00101 127.92
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.01628 104.94
AVXC Avantis Emerging Markets ex-China Equity ETF 0 57.58
VTWIX Vanguard Total World Stock Index I 0.00175 265.1
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00431 149.26
XCNY SPDR S&P Emerging Markets ex-China ETF 0.034876 26.475
VFEM.AS Vanguard FTSE Emerging Markets UCITS ETF USD Distributing 0.01814 57.82
Unlock