Profile
WLTW MMC AJG AON BRO WTW
Company Name Willis Towers Watson Public Limited Company Marsh & McLennan Companies, Inc. Arthur J. Gallagher & Co. Aon plc Brown & Brown, Inc. Willis Towers Watson Public Limited Company
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers
Market Cap $24.68B $108.03B $84.78B $72.54B $32.80B $31.90B
Employees 46.00K 90.00K 56.00K 60.00K 17.40K 49.00K
CEO Mr. John Haley Mr. John Quinlan Doyle Mr. J. Patrick Gallagher Jr. Mr. Gregory Clarence Case Mr. J. Powell Brown C.P.C.U. Mr. Carl A. Hess CERA, F.S.A.
Ratings
WLTW MMC AJG AON BRO WTW
Quant Rating Score 5 3 3 3 3 2
Quant Rating Strong Buy Neutral Neutral Neutral Neutral Sell
Trading
WLTW MMC AJG AON BRO WTW
Last Close $231.56 $219.24 $322.3 $335.85 $114.44 $302.19
High 52 $231.56 $244.33 $345.24 $409.27 $124.51 $340.88
Low 52 $231.56 $197.95 $233.55 $275.82 $81.46 $249.68
Price vs. 52 Week High 0 % -10.27 % -6.64 % -17.94 % -8.09 % -11.35 %
Price vs. 52 Week Low 0 % 10.76 % 38 % 21.76 % 40.49 % 21.03 %
Total Return
WLTW MMC AJG AON BRO WTW
1 Month Return 0 % -8.19 % -4.29 % -15.35 % -6.02 % -10.75 %
3 Month Return 0 % 0.13 % 11.33 % -9.02 % 7.96 % -6.26 %
6 Month Return 0 % -0.94 % 13.9 % -10.54 % 10.06 % 4.04 %
9 Month Return 0 % 0.58 % 13.65 % 3.98 % 15.4 % 6.75 %
YTD Return 0 % 3.22 % 13.55 % -6.49 % 12.17 % -3.53 %
1 Year Return 0 % 10.76 % 37.67 % 17.83 % 40.49 % 20.42 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
WLTW MMC AJG AON BRO WTW
Dividend Yield Percentage (TTM) 1.16 % 1.49 % 0.74 % 0.8 % 0.49 % 1.11 %
Dividend Paid and Capex Coverage Ration (TTM) 4.27 % 2.41 % 3.87 % 3.53 % 4.97 % 4.27 %
Dividend Per Share (TTM) 3.56 % 3.26 % 2.45 % 2.7 % 0.56 % 3.56 %
Payout Ratio (TTM) -361.22 % 38.7 % 35.92 % 23 % 15.49 % -361.22 %
Growth
WLTW MMC AJG AON BRO WTW
Asset Growth -4.84 % 17.6 % 24.49 % 44.19 % 18.33 % -4.84 %
Gross Profit Growth 6.98 % 153.79 % 130.87 % 14.54 % 18.87 % 6.98 %
Revenue Growth 4.71 % 7.57 % 14.72 % 17.36 % 14.28 % 4.71 %
Revenue 3 Year 38.49 % 27.16 % 29.39 % 36.85 % 54.33 % 38.49 %
Revenue 5 Year 40.01 % 51.06 % 36.9 % 60.88 % 94.68 % 40.01 %
Revenue 10 Year 72.06 % 109.19 % 73.13 % 82.08 % 206.42 % 72.06 %
EBIT Growth -54.07 % 10.13 % 76.36 % 1.32 % - -54.07 %
Net Income Growth -109.29 % 8.09 % 50.87 % 3.51 % 14.07 % -109.29 %
Net Income 3 Yeari Growth Per Share -105.7 % 33.11 % 48.28 % 124.78 % 65.55 % -105.7 %
Net Income 5 Yeari Growth Per Share -111.96 % 139.7 % 84.49 % 95.53 % 140.76 % -111.96 %
Net Income 10 Yeari Growth Per Share -117.83 % 206.99 % 234.2 % 165.42 % 379.52 % -117.83 %
Operating Income Growth -54.07 % 10.13 % 76.36 % 1.32 % - -54.07 %
Operating Cash Flow Growth (CFG) 12.42 % 1.03 % 27.13 % -11.64 % 16.3 % 12.42 %
Operating 3 Year CFG -7.94 % 26.09 % 39.33 % 47.84 % 21.22 % -7.94 %
Operating 5 Year CFG 78.27 % 87.4 % 94.67 % 86.68 % 67.26 % 78.27 %
Operating 10 Year CFG 108.82 % 125.64 % 345.07 % 158.24 % 204.8 % 108.82 %
EPS Growth -109.55 % 8.55 % 47.01 % -0.4 % 15.96 % -109.55 %
EPS Diluted Growth -109.65 % 8.76 % 47.74 % -0.16 % 16.07 % -109.65 %
Book Value Per Share -13.97 % 9.86 % 81.85 % 934.19 % 14.4 % -13.97 %
Share Holder 3 Year Equity Growth Per Share -24.86 % 24.29 % 118.03 % 513.2 % 50.12 % -24.86 %
Share Holder 5 Year Equity Growth Per Share -1.26 % 75.25 % 230.18 % 104.7 % 85.64 % -1.26 %
Share Holder 10 Year Equity Growth Per Share 163.51 % 110.19 % 333.17 % 30.14 % 204.4 % 163.51 %
Dividend Per Share Growth 3.53 % 17.04 % 8.12 % 10.63 % 13.1 % 3.53 %
Dividend 3 Year Growth Per Share 18.78 % 51.96 % 23.21 % 33.64 % 40.57 % 18.78 %
Dividend 5 Year Growth Per Share 37.14 % 74.84 % 38.02 % 54.71 % 62.9 % 37.14 %
Dividend 10 Year Growth Per Share 11.05 % 187.97 % 63.25 % 187.61 % 159.44 % 11.05 %
Debt Growth -2.19 % 41.63 % -93.65 % 47.12 % -89.7 % -2.19 %
Free Cash Flow Growth 37.08 % 3.75 % 32.8 % -11.5 % 24.81 % 37.08 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
WLTW MMC AJG AON BRO WTW
Gross Profit Margin TTM 60.78 % 57.98 % 42.22 % 47.12 % 45.18 % 60.78 %
Return on Assets TTM -0.35 % 7.09 % 2.28 % 5.07 % 5.64 % -0.35 %
Return on Equity TTM -1.14 % 29.68 % 10.6 % 40.4 % 16.09 % -1.14 %
Return on Capital Employed TTM 5.71 % 16.21 % 6.52 % 14.2 % 11.76 % 5.71 %
Net Income Per EBT TTM -94.23 % 74.34 % 78.02 % 77.49 % 76.34 % -94.23 %
EBT Per Ebit TTM 12.08 % 90.03 % 82.15 % 85.83 % 97.97 % 12.08 %
EBIT Per Revenue TTM 8.67 % 24.11 % 19.75 % 23.42 % 28.34 % 8.67 %
Cash Flow To Debt Ratio TTM 26.02 % 19.9 % 19.15 % 15.64 % 283.57 % 26.02 %
Receivables Turnover TTM 3.98 3.18 2.97 3.54 1.33 3.98
Payables Turnover TTM 3.7 3.05 - - 6.89 3.7
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 866.58 % 1081.01 % 1123.91 % 1197.44 % 903.66 % 866.58 %
Asset Turnover TTM 35.88 % 43.93 % 17.98 % 32.52 % 26.63 % 35.88 %
Operating Cash Flow Per Share TTM 14.97 9.07 11.71 13.24 4.15 14.97
Free Cash Flow Per Share TTM 14.97 8.49 11.07 12.2 3.86 14.97
Cash Per Share TTM 1871.29 % 326.02 % 6796.96 % 614.6 % 242.05 % 1871.29 %
Operating Cash Flow Sales Ratio TTM 15.23 % 17.81 % 22.35 % 17.52 % 25.03 % 15.23 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 93.63 % 94.51 % 92.11 % 93.02 % 100 %
Cash Flow Coverage Ratios TTM 26.02 % 19.9 % 19.15 % 15.64 % 283.57 % 26.02 %
Price To Free Cash Flows Ratio TTM 20.18 25.86 34.73 27.48 30.04 21.1
Price To Operating Cash Flows Ratio TTM 20.51 24.18 28.3 25.36 27.59 21.44
Price Cash Flow Ratio TTM 20.51 24.18 28.3 25.36 27.59 21.44
Income Statement (TTM)
WLTW MMC AJG AON BRO WTW
Revenue $9.93B $24.46B $11.55B $15.7B $4.71B $9.93B
Gross Profit $4.43B $24.46B $9.8B $7.42B $2.3B $4.43B
Gross Profit Ratio 44.59% 100% 84.82% 47.24% 48.86% 44.59%
EBITDA $0.82B $6.93B $3.1B $4.94B $1.73B $0.82B
Net Income $-0.1B $4.06B $1.46B $2.65B $0.99B $-0.1B
EPS Diluted -0.96 8.18 6.53 12.49 3.46 -0.96
Balance Sheet (MRQ)
WLTW MMC AJG AON BRO WTW
Long Term Debt $5.81B $21.02B $0.66B $16.95B $0.19B $5.81B
Total Liabilities $19.66B $42.95B $44.08B $42.54B $11.18B $19.66B
Total Equity $8.02B $13.73B $20.21B $6.25B $6.45B $8.02B
Total Investments $0.16B $0B $0B $0.22B $0.03B $0.16B
Total Debt $5.81B $21.86B $0.53B $17.7B $0.41B $5.81B
Total Assets $27.68B $56.48B $64.26B $48.97B $17.61B $27.68B
Cash Flow Statement (TTM)
WLTW MMC AJG AON BRO WTW
Net Income $-0.09B $4.12B $1.47B $2.72B $1B $-0.09B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.35B $-1.51B $-0.53B $-0.56B $-0.15B $-0.35B
Operating Cash Flow $1.51B $4.3B $2.58B $3.04B $1.17B $1.51B
Capital Expenditure $0B $-0.32B $-0.14B $-0.22B $0B $0B
Related Stocks
Ticker Name Price
AJG Arthur J. Gallagher & Co. 322.3
AON Aon plc 335.85
BRO Brown & Brown, Inc. 114.44
BRP BRP Group, Inc. 32.66
BWIN 41.96
CRD-A Crawford & Company 10.78
CRD-B Crawford & Company 10.53
CRVL CorVel Corporation 110.31
EHTH eHealth, Inc. 6.25
ERIE Erie Indemnity Company 361.85
FANH Fanhua Inc. 1.53
GOCO GoHealth, Inc. 10.27
HUIZ Huize Holding Limited 1.8505
MMC Marsh & McLennan Companies, Inc. 219.24
RELI Reliance Global Group, Inc. 1.18
RELIW Reliance Global Group, Inc. 0.0196
SLQT SelectQuote, Inc. 3.29
TIRX Tian Ruixiang Holdings Ltd 1.434
TWFG TWFG, Inc. Common Stock 31.29
WTW Willis Towers Watson Public Limited Company 302.19
ETFs With Exposure to WLTW
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.05 270.64
VTV Vanguard Value Index Fund 0.13 164.75
VT Vanguard Total World Stock Index Fund 0.03 115.8
VOO Vanguard 500 Index Fund 0.06 506.11
VV Vanguard Large Cap Index Fund 0.06 253.62
VFH Vanguard Financials Index Fund 0.4 115.19
VO Vanguard Mid Cap Index Fund 0.35 253.73
VOE Vanguard Mid-Cap Value Index Fund 0.65 154.47
SCHZ Schwab U.S. Aggregate Bond ETF 0.0014946 23.08
VTHR Vanguard Russell 3000 Index Fund 0.05 243.09
VONV Vanguard Russell 1000 Value Index Fund 0.11 79.18
DMRL DeltaShares S&P 500 Managed Risk ETF 0.08 74.0099
EPS WisdomTree U.S. Earnings 500 Fund 0.0006988 57.66
JHMF John Hancock Multifactor Financials ETF 0.92 43.7253
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.03 48.7363
MXDU Nationwide Maximum Diversification U.S. Core Equity ETF 0.08 34.5686
RBUS Nationwide Risk-Based U.S. Equity ETF 0.3 38.0149
VONE Vanguard Russell 1000 Index Fund 0.06 250.06
VONG Vanguard Russell 1000 Growth Index Fund 0.01 93.89
VOOV Vanguard S&P 500 Value Index Fund 0.13 175.88
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.05 92.08
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.05 92.07
VIIIX Vanguard Institutional Index Fund 0.06 449.3
VINIX Vanguard Institutional Index Fund Institutional Shares 0.06 449.31
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0.04 141.16
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0.04 284.12
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.03 46.34
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.03 46.33
VBINX Vanguard Balanced Index Fund Investor Shares 0.03 46.33
VTMFX Vanguard Tax-Managed Balanced Fund Admiral Shares 0.03 43.52
NTSX WisdomTree U.S. Efficient Core Fund 0.000219 44.85
SCHJ Schwab 1-5 Year Corporate Bond ETF 0.0252281 24.64
SCHI Schwab 5-10 Year Corporate Bond ETF 0.0378413 22.39
ESGV Vanguard ESG U.S. Stock ETF 0.07 96.89
UIM7.DE UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.04 317.97
VTSAX Vanguard Total Stock Market Index Fund 0.05 131.81
5ESG.L UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF Hedged to GBP A Dis 0.08 3163
VFINX Vanguard 500 Index Fund 0.06 510.17
VFAIX Vanguard Financials Index Fund 0.4 57.75
GDE WisdomTree Efficient Gold Plus Equity Strategy Fund 0.000466 42.42
UC03.L UBS (Irl) ETF plc - MSCI USA UCITS ETF (USD) A-dis 0.06 133.385
UC68.L UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.04 361.625
UC95.L UBS (Irl) ETF plc - Factor MSCI USA Low Volatility UCITS ETF 0.41 2490.25
VMCIX Vanguard Mid-Cap Index Fund Institutional Shares 0.35 69.41
VITSX Vanguard Total Stock Market Index Fund 0.05 131.83
SWAGX Schwab U.S. Aggregate Bond Index Fund 0.00387769 8.9
WRDEUA.MI UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.04 318.11
UBU7.DE UBS (Irl) ETF plc - MSCI World UCITS ETF 0.04 79.416
UC13.L UBS (Irl) ETF plc - S&P 500 UCITS ETF 0.06 6653.5
UEQD.DE UBS (Irl) ETF plc - S&P 500 UCITS ETF (hedged to EUR) A-acc 0.06 26.029
5ESGE.MI UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF Hedged to EUR A Acc 0.08 30.39
S5SD.DE UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF 0.08 32.12
AW10.F UBS (Irl) ETF plc - MSCI World Climate Paris Aligned UCITS ETF 0.08 14.212
UC04.L UBS (Irl) ETF plc - MSCI USA UCITS ETF (USD) A-dis 0.06 10021.5
UC07.L UBS (Irl) ETF plc - MSCI USA Value UCITS ETF 0.12 8048.5
UC67.L UBS (Lux) Fund Solutions – MSCI USA UCITS ETF 0.06 529.95
JKE iShares Morningstar Growth ETF 0.05 283.806
VVIAX Vanguard Value Index Fd Admiral Shs 0.13 64.28
VMVAX Vanguard Mid-Cap Value Index Fd Admiral 0.65 79.99
VLCAX Vanguard Large Cap Index Fund Admiral Shs 0.06 128.1
UC55.L UBS (Lux) Fund Solutions - MSCI World UCITS ETF 0.04 27167.5
FXUS.ME FinEx MSCI USA UCITS ETF USD Share Class 0.07 59.61
UBU3.DE UBS (Irl) ETF plc - MSCI USA UCITS ETF (USD) A-dis 0.06 117.185
UBUJ.DE UBS (Irl) ETF plc - MSCI USA hedged to EUR UCITS ETF 0.06 42.255
S5SD.L UBS (Irl) ETF Public Limited Company - S&P 500 ESG UCITS ETF 0.08 2745.25
UB0A.L UBS (Irl) ETF plc - MSCI USA UCITS ETF 0.05 2265.75
USPG.L UBS (Irl) ETF plc - S&P 500 UCITS ETF 0.06 2723
HSPX Global X S&P 500 Covered Call ETF 0.08 44.8627
S5SG.DE UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF Hedged to EUR A Acc 0.08 30.385
UBU5.DE UBS (Irl) ETF plc - MSCI USA Value UCITS ETF 0.12 94.1
UBU9.DE UBS (Irl) ETF plc - S&P 500 UCITS ETF 0.06 77.81
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0.18 2485.5
UBUR.DE UBS (Irl) ETF plc - Factor MSCI USA Low Volatility UCITS ETF 0.41 29.165
UBUV.DE UBS (Irl) ETF plc - Factor MSCI USA Low Volatility UCITS ETF 0.4 29.305
VFIAX Vanguard 500 Index Fd Admiral Shs 0.06 510.11
UETW.DE UBS (Irl) ETF plc - MSCI World UCITS ETF 0.04 28.74
VFTAX Vanguard FTSE Social Index Fund Admiral Shares 0.07 52.3
VIMAX Vanguard Mid-Cap Index Fund Admiral Shares 0.35 314.22
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0.18 32.235
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.03 40.98
JKD iShares Morningstar U.S. Equity ETF 0.07 221.911
JKF iShares Morningstar Value ETF 0.08 122.189
UIM6.DE UBS (Lux) Fund Solutions – MSCI USA UCITS ETF 0.06 465.56
RVRS Arrow Reverse Cap 500 ETF 17 22.966
EVNT AltShares Event-Driven ETF 4.96 10.9155
JKG iShares Morningstar Mid-Cap ETF 0.31 251.079
JKI iShares Morningstar Mid-Cap Value ETF 0.39 185.777
JKH iShares Morningstar Mid-Cap Growth ETF 0.25 374.169
VFTNX Vanguard FTSE Social Index Fund Institutional Shs 0.07 37.65
VMCPX Vanguard Mid-Cap Index Fund Institutional Plus Shares 0.35 342.33
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0.18 382
AWESGS.SW UBS (IRL) ETF Plc – MSCI ACWI ESG Universal Low Carbon Select UCITS ETF 0.04 16.21
USCHWH.SW UBS (Irl) ETF plc - MSCI USA hedged to CHF UCITS ETF 0.06 39.99
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.05 247.3
Unlock