Profile
WLTW MMC MRSH AON AJG WTW
Company Name Willis Towers Watson Public Limited Company Marsh & McLennan Companies, Inc. Marsh & McLennan Companies, Inc. Aon plc Arthur J. Gallagher & Co. Willis Towers Watson Public Limited Company
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers
Market Cap $24.68B $89.82B $85.90B $73.52B $62.04B $32.53B
Employees 46.00K 90.00K 90.00K 60.00K 53.71K 49.00K
CEO John Haley John Quinlan Doyle John Quinlan Doyle Gregory Clarence Case J. Patrick Gallagher Jr. Carl Aaron Hess
Ratings
WLTW MMC MRSH AON AJG WTW
Quant Rating Score 5 3 3 3 3 3
Quant Rating Strong Buy Neutral Neutral Neutral Neutral Neutral
Trading
WLTW MMC MRSH AON AJG WTW
Last Close $231.56 $180.87 - $350.02 $259.31 $318.6
High 52 $231.56 $244.33 - $409.27 $348.77 $349.93
Low 52 $231.56 $176.58 - $326.07 $242.98 $295.96
Price vs. 52 Week High 0 % -25.97 % - -14.48 % -25.65 % -8.95 %
Price vs. 52 Week Low 0 % 2.43 % - 7.35 % 6.72 % 7.65 %
Total Return
WLTW MMC MRSH AON AJG WTW
1 Month Return 0 % -4.6 % - 0.99 % -7.54 % -3.5 %
3 Month Return 0 % -12.89 % - -4.2 % -11.95 % -3.33 %
6 Month Return 0 % -21.83 % - -3.29 % -24.23 % 2.14 %
9 Month Return 0 % -21.41 % - -10.5 % -20.53 % -1.14 %
YTD Return 0 % -14.85 % - -2.54 % -8.65 % 1.71 %
1 Year Return 0 % -18.06 % - -7.68 % -11.34 % 3.58 %
3 Year Return 0 % 0 % - 0 % 0 % 0 %
5 Year Return 0 % 0 % - 0 % 0 % 0 %
Dividends
WLTW MMC MRSH AON AJG WTW
Dividend Yield Percentage (TTM) 1.12 % 1.9 % 2 % 0.87 % 1.08 % 1.08 %
Dividend Paid and Capex Coverage Ration (TTM) 3.06 % 2.65 % 2.66 % 3.9 % 1.95 % 3.06 %
Dividend Per Share (TTM) 3.68 % 3.52 % 3.52 % 2.98 % 2.6 % 3.68 %
Payout Ratio (TTM) 22.31 % 39.88 % 40.84 % 17.02 % 33.44 % 22.31 %
Profitability
WLTW MMC MRSH AON AJG WTW
Gross Profit Margin TTM 42.06 % 42.27 % 42.27 % 47.7 % 54.75 % 42.06 %
Return on Assets TTM 5.44 % 7.09 % 7.09 % 7.28 % 2.11 % 5.44 %
Return on Equity TTM 20.1 % 27.6 % 27.6 % 45.99 % 6.5 % 20.1 %
Return on Capital Employed TTM 14.54 % 16.53 % 16.53 % 15.76 % 6.68 % 14.54 %
Net Income Per EBT TTM 83.12 % 75.1 % 75.1 % 77.64 % 79.85 % 83.12 %
EBT Per Ebit TTM 85.56 % 89.01 % 89.01 % 109.55 % 73.4 % 85.56 %
EBIT Per Revenue TTM 23.25 % 23.06 % 23.06 % 25.28 % 18.28 % 23.25 %
Cash Flow To Debt Ratio TTM 28.5 % 23.72 % 24.67 % 21.06 % 101.9 % 28.5 %
Receivables Turnover TTM 3.59 3.52 3.52 4.08 2.69 3.59
Payables Turnover TTM - - - - - -
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 821.32 % 1178.72 % 1178.72 % 1245.9 % 1005.18 % 821.32 %
Asset Turnover TTM 32.88 % 45.96 % 45.96 % 33.83 % 19.73 % 32.88 %
Operating Cash Flow Per Share TTM 18.49 10.45 10.87 16.18 4.52 18.49
Free Cash Flow Per Share TTM 16.17 9.91 10.27 14.96 4.12 16.17
Cash Per Share TTM 3262.5 % 551.75 % 551.75 % 1300.79 % 536.21 % 3262.5 %
Operating Cash Flow Sales Ratio TTM 18.28 % 18.85 % 19.61 % 20.26 % 8.44 % 18.28 %
Free Cash Flow Operating Cash Flow Ratio TTM 87.44 % 94.85 % 94.5 % 92.44 % 91.05 % 87.44 %
Cash Flow Coverage Ratios TTM 28.5 % 23.72 % 24.67 % 21.06 % 101.9 % 28.5 %
Price To Free Cash Flows Ratio TTM 20.36 18.79 17.18 22.85 57.89 20.96
Price To Operating Cash Flows Ratio TTM 17.85 17.71 16.14 21.14 53.44 18.37
Price Cash Flow Ratio TTM 17.85 17.71 16.14 21.14 53.44 18.37
Income Statement (TTM)
WLTW MMC MRSH AON AJG WTW
Revenue $9.71B $26.98B $26.98B $17.18B $13.94B $9.71B
Gross Profit $0B $0B $11.4B $8.2B $7.63B $4.08B
Gross Profit Ratio 0% 0% 42.27% 47.7% 54.75% 42.06%
EBITDA $2.23B $0.91B $7.4B $5.35B $3.66B $2.68B
Net Income $1.61B $4.16B $4.16B $3.7B $1.49B $1.61B
EPS Diluted 16.26 8.43 8.43 17.02 5.75 16.26
Balance Sheet (MRQ)
WLTW MMC MRSH AON AJG WTW
Long Term Debt $5.81B $19.85B $19.85B $15.94B $13.13B $6.7B
Total Liabilities $19.66B $43.4B $43.4B $41.24B $47.32B $21.48B
Total Equity $8.02B $15.32B $15.32B $9.55B $23.35B $8.05B
Total Investments $0B $0B $0B $1.6B $0B $0B
Total Debt $5.81B $21.45B $21.45B $16.53B $14B $7.38B
Total Assets $27.68B $58.71B $58.71B $50.78B $70.67B $29.53B
Cash Flow Statement (TTM)
WLTW MMC MRSH AON AJG WTW
Net Income $1.61B $4.23B $4.23B $3.75B $1.49B $1.61B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.36B $-1.7B $-1.7B $-0.63B $0B $-0.36B
Operating Cash Flow $1.78B $5.29B $5.29B $3.48B $0B $1.78B
Capital Expenditure $0B $-0.29B $-0.29B $-0.26B $0B $-0.23B
Related Stocks
Ticker Name Price
AJG Arthur J. Gallagher & Co. 205.19
AON Aon plc 310.06
ARX Accelerant Holdings 11.44
BRO Brown & Brown, Inc. 67.095
BRP BRP Group, Inc. 32.66
BWIN 16.5
CRD-A Crawford & Company 10.63
CRD-B Crawford & Company 10.58
CRVL CorVel Corporation 46.54
EHTH eHealth, Inc. 1.8
ERIE Erie Indemnity Company 280.435
EZRA Reliance Global Group Inc. 0.2141
EZRAW 0.0015
FANH Fanhua Inc. 1.53
GOCO GoHealth, Inc. 1.755
HUIZ Huize Holding Limited 1.94
MMC Marsh & McLennan Companies, Inc. 182.7
MRSH Marsh & McLennan Companies, Inc. 173.035
RELI Reliance Global Group, Inc. 0.209
RELIW Reliance Global Group, Inc. 0.0045
ETFs With Exposure to WLTW
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.05 341.49
VTV Vanguard Value Index Fund 0.13 206.82
VT Vanguard Total World Stock Index Fund 0.03 148.065
VOO Vanguard 500 Index Fund 0.06 636.665
VV Vanguard Large Cap Index Fund 0.06 318.31
VFH Vanguard Financials Index Fund 0.4 129.47
VO Vanguard Mid Cap Index Fund 0.35 302.81
VOE Vanguard Mid-Cap Value Index Fund 0.65 192.34
SCHZ Schwab U.S. Aggregate Bond ETF 0.0014946 23.435
VTHR Vanguard Russell 3000 Index Fund 0.05 306.2
VONV Vanguard Russell 1000 Value Index Fund 0.11 98.69
DMRL DeltaShares S&P 500 Managed Risk ETF 0.08 74.0099
EPS WisdomTree U.S. Earnings 500 Fund 0.04235 72.01
JHMF John Hancock Multifactor Financials ETF 0.92 43.7253
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.03 61.025
MXDU Nationwide Maximum Diversification U.S. Core Equity ETF 0.08 34.5686
RBUS Nationwide Risk-Based U.S. Equity ETF 0.3 38.0149
VONE Vanguard Russell 1000 Index Fund 0.06 314.055
VONG Vanguard Russell 1000 Growth Index Fund 0.01 117.895
VOOV Vanguard S&P 500 Value Index Fund 0.13 214.64
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.05 115.08
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.05 115.06
VIIIX Vanguard Institutional Index Fund 0.06 560.43
VINIX Vanguard Institutional Index Fund Institutional Shares 0.06 560.43
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0.04 177.63
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0.04 357.52
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.03 52.59
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.03 52.59
VBINX Vanguard Balanced Index Fund Investor Shares 0.03 52.59
VTMFX Vanguard Tax-Managed Balanced Fund Admiral Shares 0.03 49.96
NTSX WisdomTree U.S. Efficient Core Fund 0.0001332 55.405
SCHJ Schwab 1-5 Year Corporate Bond ETF 0.0252281 24.925
SCHI Schwab 5-10 Year Corporate Bond ETF 0.0378413 23.01
ESGV Vanguard ESG U.S. Stock ETF 0.07 120.795
UIM7.DE UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.04 385.31
VTSAX Vanguard Total Stock Market Index Fund 0.05 166.35
5ESG.L UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF Hedged to GBP A Dis 0.08 4120.5
VFINX Vanguard 500 Index Fund 0.06 641.42
VFAIX Vanguard Financials Index Fund 0.4 65.86
GDE WisdomTree Efficient Gold Plus Equity Strategy Fund 0.0085 71.19
GGRA.L WisdomTree Global Quality Dividend Growth UCITS ETF 0.06704 48.1
GGRW.L WisdomTree Global Quality Dividend Growth UCITS ETF 0.06704 40.575
UC03.L UBS (Irl) ETF plc - MSCI USA UCITS ETF (USD) A-dis 0.06 168.875
UC68.L UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.04 457.3
UC95.L UBS (Irl) ETF plc - Factor MSCI USA Low Volatility UCITS ETF 0.41 2580.25
VMCIX Vanguard Mid-Cap Index Fund Institutional Shares 0.35 82.67
VITSX Vanguard Total Stock Market Index Fund 0.05 166.38
SWAGX Schwab U.S. Aggregate Bond Index Fund 0.00387769 9.07
GGRG.L WisdomTree Global Quality Dividend Growth UCITS ETF 0.06704 3526
WRDEUA.MI UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.04 385.41
UBU7.DE UBS (Irl) ETF plc - MSCI World UCITS ETF 0.04 96.174
UC13.L UBS (Irl) ETF plc - S&P 500 UCITS ETF 0.06 8195.5
UEQD.DE UBS (Irl) ETF plc - S&P 500 UCITS ETF (hedged to EUR) A-acc 0.06 32.645
5ESGE.MI UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF Hedged to EUR A Acc 0.08 39.25
S5SD.DE UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF 0.08 40.14
AW10.F UBS (Irl) ETF plc - MSCI World Climate Paris Aligned UCITS ETF 0.08 14.212
UC04.L UBS (Irl) ETF plc - MSCI USA UCITS ETF (USD) A-dis 0.06 12324.5
UC07.L UBS (Irl) ETF plc - MSCI USA Value UCITS ETF 0.12 9515.5
UC67.L UBS (Lux) Fund Solutions – MSCI USA UCITS ETF 0.06 668.75
JKE iShares Morningstar Growth ETF 0.05 283.806
VVIAX Vanguard Value Index Fd Admiral Shs 0.13 80.29
VMVAX Vanguard Mid-Cap Value Index Fd Admiral 0.65 99.16
VLCAX Vanguard Large Cap Index Fund Admiral Shs 0.06 160.68
UC55.L UBS (Lux) Fund Solutions - MSCI World UCITS ETF 0.04 33522.5
GGRP.L WisdomTree Global Quality Dividend Growth UCITS ETF 0.06704 2976
FXUS.ME FinEx MSCI USA UCITS ETF USD Share Class 0.07 59.61
UBU3.DE UBS (Irl) ETF plc - MSCI USA UCITS ETF (USD) A-dis 0.06 141.67
UBUJ.DE UBS (Irl) ETF plc - MSCI USA hedged to EUR UCITS ETF 0.06 52.846
S5SD.L UBS (Irl) ETF Public Limited Company - S&P 500 ESG UCITS ETF 0.08 3490.25
UB0A.L UBS (Irl) ETF plc - MSCI USA UCITS ETF 0.05 2879.25
USPG.L UBS (Irl) ETF plc - S&P 500 UCITS ETF 0.06 3434
HSPX Global X S&P 500 Covered Call ETF 0.08 44.8627
S5SG.DE UBS (Irl) ETF plc - S&P 500 ESG UCITS ETF Hedged to EUR A Acc 0.08 39.22
UBU5.DE UBS (Irl) ETF plc - MSCI USA Value UCITS ETF 0.12 109.46
UBU9.DE UBS (Irl) ETF plc - S&P 500 UCITS ETF 0.06 94.204
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0.18 2956
WTEM.DE WisdomTree Global Quality Dividend Growth UCITS ETF 0.06704 40.525
UBUR.DE UBS (Irl) ETF plc - Factor MSCI USA Low Volatility UCITS ETF 0.41 29.73
UBUV.DE UBS (Irl) ETF plc - Factor MSCI USA Low Volatility UCITS ETF 0.4 31.19
VFIAX Vanguard 500 Index Fd Admiral Shs 0.06 641.39
UETW.DE UBS (Irl) ETF plc - MSCI World UCITS ETF 0.04 35.298
VFTAX Vanguard FTSE Social Index Fund Admiral Shares 0.07 65.12
VIMAX Vanguard Mid-Cap Index Fund Admiral Shares 0.35 374.22
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0.18 38.145
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.03 52.23
JKD iShares Morningstar U.S. Equity ETF 0.07 221.911
JKF iShares Morningstar Value ETF 0.08 122.189
UIM6.DE UBS (Lux) Fund Solutions – MSCI USA UCITS ETF 0.06 563.38
RVRS Arrow Reverse Cap 500 ETF 17 22.966
EVNT AltShares Event-Driven ETF 4.96 11.6699
JKG iShares Morningstar Mid-Cap ETF 0.31 251.079
JKI iShares Morningstar Mid-Cap Value ETF 0.39 185.777
JKH iShares Morningstar Mid-Cap Growth ETF 0.25 374.169
VFTNX Vanguard FTSE Social Index Fund Institutional Shs 0.07 46.88
VMCPX Vanguard Mid-Cap Index Fund Institutional Plus Shares 0.35 407.71
NTSX.MI WisdomTree US Efficient Core UCITS ETF 0.04798 33.76
GGRB.L WisdomTree Global Quality Dividend Growth UCITS ETF 0.06704 2168
GGRE.MI WisdomTree Global Quality Dividend Growth UCITS ETF 0.06704 21.57
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0.18 382
AWESGS.SW UBS (IRL) ETF Plc – MSCI ACWI ESG Universal Low Carbon Select UCITS ETF 0.04 20.195
USCHWH.SW UBS (Irl) ETF plc - MSCI USA hedged to CHF UCITS ETF 0.06 49.07
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.05 312.11
NTSX.L WisdomTree US Efficient Core UCITS ETF USD Acc 0.04798 39.655
Unlock