Profile
RLX PM BTI MO TPB VGR
Company Name RLX Technology Inc. Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. Turning Point Brands, Inc. Vector Group Ltd.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $2.88B $284.57B $136.34B $109.79B $2.42B $2.36B
Employees 0.38K 83.10K 48.99K 14.65K 0.31K 0.55K
CEO Wang Ying Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Graham A. Purdy Howard M. Lorber
Ratings
RLX PM BTI MO TPB VGR
Quant Rating Score 3 2 4 2 2 3
Quant Rating Neutral Sell Buy Sell Sell Neutral
Trading
RLX PM BTI MO TPB VGR
Last Close $2.52 $152.76 $54.71 $58.13 $100.9 $14.99
High 52 $2.73 $184.95 $59.29 $67.68 $103 $14.99
Low 52 $1.68 $117.15 $35.35 $50.81 $54.53 $14.99
Price vs. 52 Week High -7.69 % -17.4 % -7.72 % -14.11 % -2.04 % 0 %
Price vs. 52 Week Low 50 % 30.4 % 54.77 % 14.41 % 85.04 % 0 %
Total Return
RLX PM BTI MO TPB VGR
1 Month Return 5 % -3.35 % 5.99 % -10.64 % 11.14 % 0 %
3 Month Return 13 % -8.31 % -5.22 % -11.91 % 2.32 % 0 %
6 Month Return 26.63 % -10.37 % 28.31 % -1.29 % 37 % 0 %
9 Month Return 9.57 % 2.66 % 43.45 % 10.2 % 43.49 % 0 %
YTD Return 16.67 % 26.93 % 50.63 % 11.17 % 67.89 % 0 %
1 Year Return 43.18 % 17.92 % 48.15 % 4.06 % 65.33 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
RLX PM BTI MO TPB VGR
Dividend Yield Percentage (TTM) 4.58 % 3.09 % 5.21 % 6.36 % 0.24 % 5.34 %
Dividend Paid and Capex Coverage Ration (TTM) 13.05 % 1.17 % 1.36 % 1.29 % 3.02 % 1.6 %
Dividend Per Share (TTM) 0.75 % 5.64 % 2.4 % 4.16 % 0.3 % 0.8 %
Payout Ratio (TTM) 11.62 % 73.32 % 171.33 % 100.19 % 10.22 % 68.78 %
Growth
RLX PM BTI MO TPB VGR
Asset Growth 3.41 % -5.39 % 0.15 % -0.45 %
Gross Profit Growth 87.38 % 10.18 % -4.29 % 21.38 %
Revenue Growth 96.5 % 7.69 % -5.19 % -1.49 %
Revenue 3 Year -67.37 % 20.92 % 2.52 % 4.72 %
Revenue 5 Year 98.9 % 27.17 % 1.75 % 7.06 %
Revenue 10 Year 2223.83 % 28.23 % 88.46 % 24.9 %
EBIT Growth 78.43 % 16.58 % -63.33 % -28.52 %
Net Income Growth 3.28 % -9.72 % 121.35 % -38.33 %
Net Income 3 Yeari Growth Per Share -69 % -22.58 % -54.08 % 29.65 %
Net Income 5 Yeari Growth Per Share 1356.97 % -2.04 % -45.25 % 72.3 %
Net Income 10 Yeari Growth Per Share 242495.96 % -5.4 % 0.26 % 55 %
Operating Income Growth 78.43 % 15.97 % 117.37 % 34 %
Operating Cash Flow Growth (CFG) 329.96 % 32.74 % -5.5 % 6.14 %
Operating 3 Year CFG -46.01 % 2.35 % 6.07 % 21.05 %
Operating 5 Year CFG 218.53 % 21.16 % 14.57 % 22.75 %
Operating 10 Year CFG 110339.5 % 59.08 % 177.35 % 86.98 %
EPS Growth 12.5 % -9.76 % 121.11 % -37.16 %
EPS Diluted Growth 7.5 % -9.96 % 121.02 % -37.16 %
Book Value Per Share 11.41 % -4.35 % -5.21 % -61.63 %
Share Holder 3 Year Equity Growth Per Share 34.55 % -16.57 % -24.69 % 5.18 %
Share Holder 5 Year Equity Growth Per Share 132002.1 % -1.56 % -20.92 % -236.67 %
Share Holder 10 Year Equity Growth Per Share 304227.86 % 6.24 % 817.1 % -242.54 %
Dividend Per Share Growth 4.52 % 2.79 % 2.3 % 4.17 %
Dividend 3 Year Growth Per Share -68.95 % 8.42 % 8.21 % 13.46 %
Dividend 5 Year Growth Per Share 211.1 % 14.54 % 15.41 % 22.59 %
Dividend 10 Year Growth Per Share - 36.87 % 95.66 % 94.75 %
Debt Growth -38.4 % -4.62 % -7 % 3.14 %
Free Cash Flow Growth 406.4 % 36.66 % -7.19 % 5.38 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2025
Profitability
RLX PM BTI MO TPB VGR
Gross Profit Margin TTM 31.95 % 66.42 % 64.79 % 69.56 % 57.17 % 32.22 %
Return on Assets TTM 4.38 % 16.63 % 2.76 % 19.84 % 7.05 % 19.05 %
Return on Equity TTM 4.74 % -110.06 % 6.31 % -215.18 % 22.05 % -23.69 %
Return on Capital Employed TTM 1.21 % 22.04 % 4.91 % 38.27 % 13.89 % 41.12 %
Net Income Per EBT TTM 84.51 % 77.96 % 86.7 % 73.99 % 62.54 % 73.87 %
EBT Per Ebit TTM 456.51 % 97 % 75.94 % 94.85 % 89.77 % 73.8 %
EBIT Per Revenue TTM 6.05 % 37.47 % 18.07 % 47.35 % 21.41 % 23.64 %
Cash Flow To Debt Ratio TTM 780.44 % 25.44 % 22.05 % 36.14 % 16.36 % 15.84 %
Receivables Turnover TTM 15.62 - 7.14 79.49 15.68 53.86
Payables Turnover TTM 6.58 - 1.09 8.49 7.59 143.04
Inventory Turnover TTM 9.64 - 1.77 5.95 1.34 10.5
Fixed Asset Turnover TTM 1430.74 % 483.46 % 615.44 % 1222.57 % 931.12 % 2618.28 %
Asset Turnover TTM 18.78 % 58.68 % 23.22 % 59.7 % 58.65 % 147.82 %
Operating Cash Flow Per Share TTM 1 7.66 3.54 5.54 2.75 1.43
Free Cash Flow Per Share TTM 0.99 6.73 3.32 5.41 2.14 1.36
Cash Per Share TTM 654.5 % 323.86 % 223.02 % 266.79 % 1102.6 % 247.74 %
Operating Cash Flow Sales Ratio TTM 39.46 % 28.39 % 30.33 % 44.44 % 11.53 % 15.39 %
Free Cash Flow Operating Cash Flow Ratio TTM 99.22 % 87.83 % 93.91 % 97.67 % 77.54 % 95.18 %
Cash Flow Coverage Ratios TTM 780.44 % 25.44 % 22.05 % 36.14 % 16.36 % 15.84 %
Price To Free Cash Flows Ratio TTM 15.65 28.11 13.72 12.1 61.99 11.31
Price To Operating Cash Flows Ratio TTM 16.45 23.86 13.02 11.81 45.99 10.48
Price Cash Flow Ratio TTM 16.45 23.86 13.02 11.81 45.99 10.48
Income Statement (TTM)
RLX PM BTI MO TPB VGR
Revenue $2.44B $40.6B $25.87B $20.14B $0.36B $1.42B
Gross Profit $0.73B $26.97B $21.43B $17.44B $0.2B $0.46B
Gross Profit Ratio 29.72% 66.42% 82.85% 86.59% 55.89% 32.22%
EBITDA $-0.06B $17.08B $7.74B $10.83B $0.09B $0.37B
Net Income $0.55B $11.5B $3.07B $6.95B $0.04B $0.18B
EPS Diluted 0.43 7.51 1.36 4.11 2.14 1.16
Balance Sheet (MRQ)
RLX PM BTI MO TPB VGR
Long Term Debt $0.01B $45.13B $32.64B $24.14B $0.26B $1.38B
Total Liabilities $0.88B $77.21B $68.9B $38.47B $0.3B $1.71B
Total Equity $15.99B $-8.03B $50B $-3.45B $0.19B $-0.74B
Total Investments $10.23B $3.08B $2.56B $8.63B $0.01B $0.3B
Total Debt $0.06B $48.84B $36.95B $25.71B $0.26B $1.38B
Total Assets $16.87B $69.19B $118.9B $35.02B $0.49B $0.96B
Cash Flow Statement (TTM)
RLX PM BTI MO TPB VGR
Net Income $0.56B $11.32B $3.18B $6.93B $0.05B $0.18B
Inventory $-0.02B $-1.2B $0.04B $-0.03B $-0B $0B
Dividends Paid $-0.09B $-8.62B $-5.21B $-6.96B $-0B $-0.13B
Operating Cash Flow $0.85B $12.23B $10.13B $9.29B $0.07B $0.22B
Capital Expenditure $-0.01B $-1.57B $-0.61B $-0.22B $-0B $-0.01B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 60.2
GNLN Greenlane Holdings, Inc. 0.9899
ISPR Ispire Technology Inc. 3.5
KAVL Kaival Brands Innovations Group, Inc. 0.017
MO Altria Group, Inc. 64.405
PM Philip Morris International Inc. 182.77
TPB Turning Point Brands, Inc. 127.185
UVV Universal Corporation 51.62
VAPE CEA Industries Inc. 17.77
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 5.51
ETFs With Exposure to RLX
Ticker ETF Name Weight Percentage Price
EEM iShares MSCI Emerging Markets ETF 0.01 60.615
VWO Vanguard Emerging Markets Stock Index Fund 0.01411 57.995
IEMG iShares Core MSCI Emerging Markets ETF 0.01 74.375
IXUS iShares Core MSCI Total International Stock ETF 0 92.44
MCHI iShares MSCI China ETF 0.05 62.01
VEU Vanguard FTSE All-World ex-US Index Fund 0.00411 80.39
VT Vanguard Total World Stock Index Fund 0.00141 147.615
ACWI iShares MSCI ACWI ETF 0 147.35
AAXJ iShares MSCI All Country Asia ex Japan ETF 0.02 102.66
VXUS Vanguard Total Intl Stock Idx Fund 0.00382 82.38
SCHE Schwab Emerging Markets Equity ETF 0.0170565 35.37
CWI SPDR MSCI ACWI ex-US ETF 0.01 39.085
GXC SPDR S&P China ETF 0.054603 102.08
ACWX iShares MSCI ACWI ex U.S. ETF 0 73.17
SPEM SPDR Portfolio Emerging Markets ETF 0.017756 50.51
BKF iShares MSCI BIC ETF 0.04 45.4785
AOM iShares Core Moderate Allocation ETF 0 48.82
TLTE FlexShares Morningstar Emerging Markets Factor Tilt Index Fund 0.0073 71.3
AOK iShares Core Conservative Allocation ETF 0 41
GMF SPDR S&P Emerging Asia Pacific ETF 0.021713 148.1
PGJ Invesco Golden Dragon China ETF 0.968677 30.16
FNI First Trust Chindia ETF 0.73 43.5369
EEMA iShares MSCI Emerging Markets Asia ETF 0.02 103.25
AOR iShares Core Growth Allocation ETF 0 67.1
AOA iShares Core Aggressive Allocation ETF 0 93.095
DBEM Xtrackers MSCI Emerging Markets Hedged Equity ETF 0.01 35.51
CXSE WisdomTree China ex-State-Owned Enterprises Fund 0.13604 41.44
CN Xtrackers MSCI All China Equity ETF 0.02 23.67
DBAW Xtrackers MSCI All World ex U.S. Hedged Equity ETF 0.01 44.42
ECNS iShares MSCI China Small-Cap ETF 0.37 35.995
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.05 73.165
EEMX SPDR MSCI Emerging Markets Fossil Fuel Reserves Free ETF 0.03 47.4699
FLAX Franklin FTSE Asia ex Japan ETF 0.02 32.6
FLCH Franklin FTSE China ETF 0.05 24.645
IPO Renaissance IPO ETF 0.21 45.495
LOWC SPDR MSCI ACWI Climate Paris Aligned ETF 0 30.1878
PBEE Invesco PureBeta FTSE Emerging Markets ETF 0.019 22.395
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 52.86
XEC.TO iShares Core MSCI Emerging Markets IMI Index ETF 0.01 39.29
VEE.TO Vanguard FTSE Emerging Markets All Cap Index ETF 0.01388 47.29
VXC.TO Vanguard FTSE Global All Cap ex Canada Index ETF 0.0015 76.18
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.007198 80.47
CHIS Global X MSCI China Consumer Staples ETF 1.14 14.73
VGRO.TO Vanguard Growth ETF Portfolio 0.00077 44.3
BKEM BNY Mellon Emerging Markets Equity ETF 0.02 83.34
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0 62.67
XBAL.TO iShares Core Balanced ETF Portfolio 0 34.27
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.8
XEQT.TO iShares Core Equity ETF Portfolio 0 41.455
XGRO.TO iShares Core Growth ETF Portfolio 0 35.995
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.43
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00097 55.73
VBAL.TO Vanguard Balanced ETF Portfolio 0.00062 37.805
VCNS.TO Vanguard Conservative ETF Portfolio 0.00043 32.08
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00023 27.325
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00016 26.945
FRCH.L Franklin FTSE China UCITS ETF 0.05 24.56
CEMG.DE iShares V PLC - iShares MSCI EM Consumer Growth UCITS ETF USD (Acc) 0.03 32.085
EUNM.DE iShares MSCI EM UCITS ETF USD (Acc) 0.01 48.7
VFEA.DE Vanguard FTSE Emerging Markets UCITS ETF 0.01624 71.74
VWCE.DE Vanguard FTSE All-World UCITS ETF 0.00156 148.9
VWRA.L Vanguard FTSE All-World UCITS ETF 0.00156 177.22
VWRD.L Vanguard FTSE All-World UCITS ETF 0.00156 173.04
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0 3643
CEMA.L iShares VII PLC - iShares MSCI EM Asia UCITS ETF USD (Acc) 0.02 262.48
EMSD.L SPDR MSCI Emerging Markets Small Cap UCITS ETF 0.052408 150.77
FLXC.L Franklin FTSE China UCITS ETF 0.05 33.695
IEMA.L iShares MSCI EM UCITS ETF USD (Acc) 0.01 57.95
VFEA.L Vanguard FTSE Emerging Markets UCITS ETF 0.01624 85.3
VHYA.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.00424 101.22
VTSNX Vanguard Total Intl Stock Idx Fund 0.00382 176.61
IFFF.SW iShares MSCI AC Far East ex-Japan UCITS ETF 0.01 81.59
CSEMAS.SW iShares VII PLC - iShares MSCI EM Asia UCITS ETF USD (Acc) 0.02 262.3
CEMG.L iShares V PLC - iShares MSCI EM Consumer Growth UCITS ETF USD (Acc) 0.03 38.1
IEMM.AS iShares MSCI EM UCITS ETF USD (Dist) 0.01 51.035
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.04 110.295
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 28.425
EMVL.L iShares Edge MSCI EM Value Factor UCITS ETF 0.11 81.615
ICGA.F iShares MSCI China UCITS ETF 0.04 3.872
SPYI.DE SPDR MSCI ACWI IMI UCITS ETF 0.000303 256.7
SPYX.DE SPDR MSCI Emerging Markets Small Cap UCITS ETF 0.052408 126.94
VHYL.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.00424 65.41
VFEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.01624 59.205
ISFE.L iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF USD (Dist) 0.06 3247
IDEM.L iShares MSCI EM UCITS ETF USD (Dist) 0.01 60.835
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0 6.742
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0 49.8
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0 41.821
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.00411 49.81
SEMA.L iShares MSCI EM UCITS ETF USD (Acc) 0.01 4237
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.01411 47.94
VHYD.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.00424 89.405
VGWD.DE Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.00424 75.14
ICGA.DE iShares MSCI China UCITS ETF 0.04 5.335
IQQE.DE iShares MSCI EM UCITS ETF USD (Dist) 0.01 51.052
VWRL.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00156 126.54
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.04 92.68
IEEM.L iShares MSCI EM UCITS ETF USD (Dist) 0.01 4447.5
VHYG.L Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.00424 74.06
VFEG.L Vanguard FTSE Emerging Markets UCITS ETF 0.01624 62.42
IBC3.DE iShares Core MSCI EM IMI UCITS ETF 0 5.663
CEBL.DE iShares VII PLC - iShares MSCI EM Asia UCITS ETF USD (Acc) 0.02 220.45
IDFF.L iShares MSCI AC Far East ex-Japan UCITS ETF 0.01 81.87
CEA1.L iShares VII PLC - iShares MSCI EM Asia UCITS ETF USD (Acc) 0.02 19193
IFFF.L iShares MSCI AC Far East ex-Japan UCITS ETF 0.01 5985
VDEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.01624 80.74
EMSM.L SSgA SPDR ETFs Europe I Public Limited Company - SPDR MSCI Emerging Markets Small Cap UCITS ETF 0.052408 110.335
VWRP.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00156 129.62
EMGU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0 4.932
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 2474.75
IMID.L SSgA SPDR ETFs Europe I Public Limited Company - SPDR MSCI ACWI IMI UCITS ETF 0.000303 305.55
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00382 44.16
FLXC.DE Franklin FTSE China UCITS ETF 0.05 28.21
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00141 52.28
IQQF.DE iShares MSCI AC Far East ex-Japan UCITS ETF 0.01 68.74
VFEM.DE Vanguard FTSE Emerging Markets UCITS ETF 0.01624 68
VGWL.DE Vanguard FTSE All-World UCITS ETF 0.00156 145.34
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 60.865
VHYL.AS Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.00424 75.106
VEU.AX Vanguard All-World ex-US Shares Index ETF 0.00411 113.46
VGE.AX Vanguard FTSE Emerging Markets Shares ETF 0.0141 89.92
VAE.AX Vanguard FTSE Asia ex Japan Shares Index ETF 0.01794 99.11
VWRL.AS Vanguard FTSE All-World UCITS ETF 0.00156 145.34
VHYL.SW Vanguard FTSE All-World High Dividend Yield UCITS ETF 0.00424 68.6
IRTR iShares Trust 0 31.47
ITDG iShares Trust 0 39.44
ITDI iShares Trust 0 39.41
ITDH iShares Trust 0 39.44
ITDF iShares Trust 0 38.92
ITDC iShares Trust 0 35.16
ITDB iShares Trust 0 33.855
ITDD Integrated Data Corp. 0 36.63
ITDE iShares Trust 0 37.76
FTWD.DE Invesco FTSE All-World UCITS ETF 0.0004 7.057
FWRA.MI Invesco FTSE All-World UCITS ETF 0.0004 7.338
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.01411 121.26
FWRA.SW Invesco FTSE All-World UCITS ETF 0.0004 6.6922
FWRG.L Invesco FTSE All-World UCITS ETF USD Accumalation 0.0004 639
FTWG.L Invesco FTSE All-World UCITS ETF USD Distribution 0.0004 614.4
VGWE.DE Vanguard FTSE All-World High Dividend Yield UCITS ETF USD Accumulation 0.00424 85.04
VTWIX Vanguard Total World Stock Index I 0.00141 301.4
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00382 176.65
VFEM.AS Vanguard FTSE Emerging Markets UCITS ETF USD Distributing 0.01624 67.89
ITDJ iShares Trust 0 30.65
VWRL.SW Vanguard FTSE All-World UCITS ETF (USD) Distributing 0.00156 132.46
FWRA.L Invesco FTSE All-World UCITS ETF USD Accumalation 0.0004 8.728
Unlock