Profile
RGS ROL SCI BFAM HRB FTDR
Company Name Regis Corporation Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. H&R Block, Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $51.08M $28.08B $11.19B $6.73B $6.71B $4.29B
Employees 1.95K 20.00K 25.00K 32.05K 4.20K 2.12K
CEO Matthew Doctor Jerry E. Gahlhoff Jr. Thomas L. Ryan Stephen Howard Kramer Jeffrey J. Jones II William C. Cobb
Ratings
RGS ROL SCI BFAM HRB FTDR
Quant Rating Score 4 3 3 3 4 3
Quant Rating Buy Neutral Neutral Neutral Buy Neutral
Trading
RGS ROL SCI BFAM HRB FTDR
Last Close $20.97 $56.24 $78.93 $118.35 $50.13 $60.38
High 52 $27.85 $58.64 $88.6 $140.72 $64.46 $62.39
Low 52 $15.48 $45.65 $73.39 $104 $49.37 $37.07
Price vs. 52 Week High -24.7 % -4.09 % -10.91 % -15.9 % -22.23 % -3.22 %
Price vs. 52 Week Low 35.47 % 23.2 % 7.55 % 13.8 % 1.54 % 62.88 %
Total Return
RGS ROL SCI BFAM HRB FTDR
1 Month Return 6.58 % -1.88 % 3.72 % 5.04 % -8.9 % 3.43 %
3 Month Return -6.68 % -1.21 % 1.94 % -7.45 % -11.77 % 10.48 %
6 Month Return -6.76 % 7.35 % -2.56 % -8.72 % -8.04 % 32.76 %
9 Month Return -16.15 % 11.74 % -10.9 % 2.35 % -15.44 % 3.04 %
YTD Return -11.59 % 21.34 % -1.12 % 6.77 % -5.13 % 10.44 %
1 Year Return -8.03 % 12.26 % 0.77 % -14.9 % -21.24 % 26.98 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
RGS ROL SCI BFAM HRB FTDR
Dividend Yield Percentage (TTM) - 1.14 % 1.55 % - 2.99 % -
Dividend Paid and Capex Coverage Ration (TTM) 15.62 % 1.95 % 1.82 % 3.72 % 2.44 % 10.77 %
Dividend Per Share (TTM) - 0.66 % 1.24 % - 1.5 % -
Payout Ratio (TTM) - 63.8 % 24.78 % - 32.57 % -
Growth
RGS ROL SCI BFAM HRB FTDR
Asset Growth -12.66 % 8.64 % 6.26 % -1.18 % 4.77 %
Gross Profit Growth 0 % 11.36 % -0.11 % 18.65 % 4.52 %
Revenue Growth -13 % 10.26 % 2.11 % 11.07 % 3.98 %
Revenue 3 Year -62.42 % 42.03 % 16.53 % 59.31 % 23.77 %
Revenue 5 Year -83.02 % 70.55 % 62.56 % 30.05 % 89.55 %
Revenue 10 Year -87.05 % 143.94 % 102.84 % 124.84 % 127.24 %
EBIT Growth 1037.03 % 8.69 % -1.57 % 44.02 % 7.3 %
Net Income Growth 1333.04 % 7.22 % -3.47 % 89.32 % 7.52 %
Net Income 3 Yeari Growth Per Share 161.76 % 32.91 % -25.5 % 107.15 % 27.66 %
Net Income 5 Yeari Growth Per Share 504.64 % 132.65 % 76.05 % -22.41 % 11062.52 %
Net Income 10 Yeari Growth Per Share 181 % 244.25 % 336.25 % 120.42 % 143.55 %
Operating Income Growth 137.95 % 12.69 % -1.76 % 53.67 % 7.56 %
Operating Cash Flow Growth (CFG) 74.14 % 15.01 % 8.73 % 31.75 % -12.29 %
Operating 3 Year CFG 98.43 % 53.67 % 18.38 % 54.6 % 5.86 %
Operating 5 Year CFG 89.59 % 99.36 % 88.53 % 1.99 % 816.87 %
Operating 10 Year CFG -102.1 % 218.04 % 331.93 % 119.28 % 122.93 %
EPS Growth 1320.38 % 7.87 % - 89.06 % 15.15 %
EPS Diluted Growth 1301.88 % 7.87 % - 87.5 % 15.73 %
Book Value Per Share 252.81 % 16.5 % 12.87 % 5.03 % 205.59 %
Share Holder 3 Year Equity Growth Per Share 156.06 % 21.67 % 1.35 % 12.86 % -49.17 %
Share Holder 5 Year Equity Growth Per Share -84.34 % 65.46 % 15.45 % 31.41 % 76.73 %
Share Holder 10 Year Equity Growth Per Share -90.49 % 192.23 % 77.85 % 92.81 % -90.42 %
Dividend Per Share Growth - 14.05 % 7.53 % - 9.28 %
Dividend 3 Year Growth Per Share - 45.12 % 36.81 % - 14.47 %
Dividend 5 Year Growth Per Share - 96.49 % 66.39 % - 21.61 %
Dividend 10 Year Growth Per Share -100 % 299.73 % 253.52 % - 58.38 %
Debt Growth -27.49 % -0.47 % 2.41 % -3.62 % -22.94 %
Free Cash Flow Growth 71.14 % 16.98 % 9.57 % 45.44 % -12.63 %
Updated On 30 Jun 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 30 Jun 2024
Profitability
RGS ROL SCI BFAM HRB FTDR
Gross Profit Margin TTM 39.36 % 51.8 % 26.41 % 23.67 % 44.53 % 53.94 %
Return on Assets TTM 19.22 % 15.39 % 4 % 4.51 % 18.56 % 11.83 %
Return on Equity TTM 158.11 % 35.93 % 44.12 % 13.1 % -180.23 % 107.98 %
Return on Capital Employed TTM 4.2 % 28.57 % 5.51 % 9.28 % 42.13 % 24.94 %
Net Income Per EBT TTM 108.05 % 74.21 % 102 % 73.09 % 77.52 % 76.95 %
EBT Per Ebit TTM 527.24 % 96.48 % 74.11 % 84.62 % 94.38 % 76.26 %
EBIT Per Revenue TTM 8.66 % 19.14 % 22.39 % 10.25 % 22.01 % 22.29 %
Cash Flow To Debt Ratio TTM 3.28 % 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Receivables Turnover TTM 22.18 13.06 49.91 14.1 59.12 -
Payables Turnover TTM 6.66 23.32 - - 14.48 8.54
Inventory Turnover TTM - 39.8 96.44 - - -
Fixed Asset Turnover TTM 77.97 % 651.03 % 161.7 % 210.08 % 573.08 % 2620 %
Asset Turnover TTM 38.95 % 112.28 % 23.62 % 71.19 % 115.23 % 90.47 %
Operating Cash Flow Per Share TTM 4.83 1.36 7.03 5.79 5.08 4.51
Free Cash Flow Per Share TTM 4.52 1.3 4.41 4.23 4.47 4.09
Cash Per Share TTM 531.69 % 25.39 % 178.59 % 312.67 % 734.08 % 758.43 %
Operating Cash Flow Sales Ratio TTM 6.06 % 18.4 % 23.68 % 11.9 % 18.1 % 17 %
Free Cash Flow Operating Cash Flow Ratio TTM 93.6 % 96.11 % 62.76 % 73.1 % 87.95 % 90.72 %
Cash Flow Coverage Ratios TTM 3.28 % 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Price To Free Cash Flows Ratio TTM 4.52 44.46 17.72 27.73 11.21 14.15
Price To Operating Cash Flows Ratio TTM 4.34 42.72 11.34 20.43 9.86 13.06
Price Cash Flow Ratio TTM 4.34 42.72 11.34 20.43 9.86 13.06
Income Statement (TTM)
RGS ROL SCI BFAM HRB FTDR
Revenue $0.2B $3.39B $4.19B $2.69B $3.76B $1.84B
Gross Profit $0.08B $1.67B $1.09B $0.62B $1.67B $0.95B
Gross Profit Ratio 37.71% 49.35% 26.05% 23.07% 44.53% 51.65%
EBITDA $0.12B $0.77B $1.26B $0.34B $0.98B $0.41B
Net Income $0.09B $0.47B $0.52B $0.14B $0.61B $0.24B
EPS Diluted 38.34 0.96 3.53 2.4 4.39 3.01
Balance Sheet (MRQ)
RGS ROL SCI BFAM HRB FTDR
Long Term Debt $0.33B $0.69B $4.8B $1.66B $1.47B $1.19B
Total Liabilities $0.47B $1.49B $15.7B $2.57B $3.18B $1.87B
Total Equity $0.06B $1.33B $1.68B $1.28B $0.09B $0.24B
Total Investments $0B $0B $7.32B $0.05B $0.05B $0.05B
Total Debt $0.4B $0.81B $4.92B $1.79B $2.03B $1.22B
Total Assets $0.53B $2.82B $17.38B $3.85B $3.26B $2.11B
Cash Flow Statement (TTM)
RGS ROL SCI BFAM HRB FTDR
Net Income $0.09B $0.47B $0.52B $0.14B $0.61B $0.24B
Inventory $0B $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $0B $-0.2B $0B
Operating Cash Flow $-0B $0.61B $0.94B $0.34B $0.68B $0.27B
Capital Expenditure $-0B $-0.03B $-0.39B $-0.1B $-0.08B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 118.01
CSV Carriage Services, Inc. 43.77
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.1295
EM Smart Share Global Limited 1.315
FTDR Frontdoor, Inc. 60.74
HRB H&R Block, Inc. 50.36
IVP Inspire Veterinary Partners, Inc. 0.9306
MCW Mister Car Wash, Inc. 5.715
MED Medifast, Inc. 14.07
MRM MEDIROM Healthcare Technologies Inc. 1.82
NEBCU Rover Group, Inc. 11
ROL Rollins, Inc. 56.52
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 79.28
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 4.14
WW WW International, Inc. 31.98
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to RGS
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 318.1
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 141.32
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.04 44.635
VXF Vanguard Extended Market Index Fund 0.00055 205.78
IWC iShares Micro-Cap ETF 0.01234 142.595
DMRS DeltaShares S&P 600 Managed Risk ETF 0.01 53.4943
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 108.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 108.85
VTSAX Vanguard Total Stock Market Index Fund 0 155.81
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00055 157.18
VITSX Vanguard Total Stock Market Index Fund 0 155.84
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000300768 15.75
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00055 157.19
JKJ iShares Morningstar Small-Cap ETF 0 231.193
JKL iShares Morningstar Small-Cap Value ETF 0 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 42.51
VEMPX Vanguard Extended Market Index InstlPlus 0.00055 387.89
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 292.34
Unlock