Profile
ROVR ROL SCI HRB BFAM FTDR
Company Name Rover Group, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $2.00B $23.39B $11.13B $7.56B $6.84B $4.33B
Employees 0.50K 20.00K 25.00K 4.20K 31.40K 1.72K
CEO Mr. Aaron Easterly Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
ROVR ROL SCI HRB BFAM FTDR
Quant Rating Score 4 3 2 2 2 3
Quant Rating Buy Neutral Sell Sell Sell Neutral
Trading
ROVR ROL SCI HRB BFAM FTDR
Last Close $10.995 $48.43 $76.93 $55.18 $117.54 $58.53
High 52 $11 $51.59 $88.6 $66.6 $140.72 $59.54
Low 52 $10.93 $40.95 $65.31 $45.62 $95.89 $29.59
Price vs. 52 Week High -0.05 % -6.13 % -13.17 % -17.15 % -16.47 % -1.7 %
Price vs. 52 Week Low 0.59 % 18.27 % 17.79 % 20.96 % 22.58 % 97.8 %
Total Return
ROVR ROL SCI HRB BFAM FTDR
1 Month Return 0 % 2.65 % -6.46 % 3.16 % 11.91 % 5.04 %
3 Month Return 0 % -3.41 % 1.52 % -10.26 % -10.7 % 11.42 %
6 Month Return 0 % -1.66 % 3.18 % -0.63 % -0.68 % 57.98 %
9 Month Return 0 % 14.11 % 12.7 % 18.49 % 13.32 % 95.03 %
YTD Return 0 % 4.49 % -3.62 % 4.43 % 6.04 % 7.06 %
1 Year Return 0.59 % 10.77 % 13.9 % 20.96 % 22.11 % 76.51 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ROVR ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.27 % 1.55 % 2.52 % - -
Dividend Paid and Capex Coverage Ration (TTM) 3.15 % 1.76 % 1.76 % 2.9 % 3.26 % 6.88 %
Dividend Per Share (TTM) - 0.62 % 1.19 % 1.39 % - -
Payout Ratio (TTM) - 61.87 % 34.26 % 30.96 % - -
Growth
ROVR ROL SCI HRB BFAM FTDR
Asset Growth 5.31 % 22.31 % 8.56 % 4.77 % 2.56 % 0.65 %
Gross Profit Growth 59.6 % 15.57 % -5.44 % -24.22 % 9.1 % 24.65 %
Revenue Growth 58.43 % 14 % -0.22 % 3.98 % 19.69 % 7.1 %
Revenue 3 Year 58.25 % 42.68 % 37.03 % 23.77 % 64.63 % 27.72 %
Revenue 5 Year 58.25 % 69.06 % 55.73 % 89.55 % 27.27 % 48.53 %
Revenue 10 Year 58.25 % 131.24 % 125.61 % 127.24 % 115.41 % 103.27 %
EBIT Growth -74.32 % 18.21 % 1.83 % 2.69 % 1.84 % 92.41 %
Net Income Growth 66.62 % 18 % -4.96 % 7.52 % -8.17 % 140.85 %
Net Income 3 Yeari Growth Per Share 64.26 % 63.61 % 22.23 % 27.66 % 182.97 % 61.59 %
Net Income 5 Yeari Growth Per Share 64.26 % 88.13 % 45.59 % 11062.52 % -53.05 % 43.6 %
Net Income 10 Yeari Growth Per Share 64.26 % 254.89 % 425.47 % 143.55 % 536.85 % 49.23 %
Operating Income Growth -74.32 % 18.21 % 1.83 % 2.69 % 1.84 % 92.41 %
Operating Cash Flow Growth (CFG) -88.47 % 13.4 % 5.25 % -12.29 % 35.9 % 42.25 %
Operating 3 Year CFG 105.78 % 21.65 % 26.8 % 5.86 % 26.07 % 3.28 %
Operating 5 Year CFG 105.78 % 84.94 % 71 % 816.87 % -12.95 % 12.19 %
Operating 10 Year CFG 105.78 % 226.86 % 217.79 % 122.93 % 74.14 % 56.69 %
EPS Growth 83.33 % 18.67 % -0.28 % 15.15 % -7.25 % 143.68 %
EPS Diluted Growth 83.33 % 18.67 % - 15.73 % -6.57 % 142.53 %
Book Value Per Share -48.43 % -8.37 % -3.51 % 205.59 % 13.46 % 126.55 %
Share Holder 3 Year Equity Growth Per Share 92.17 % 23.17 % 3.2 % -49.17 % -2.57 % 337.7 %
Share Holder 5 Year Equity Growth Per Share 92.17 % 62.65 % 13.75 % 76.73 % 55.83 % 141.93 %
Share Holder 10 Year Equity Growth Per Share 92.17 % 165.33 % 53.31 % -90.42 % 48.07 % -
Dividend Per Share Growth -100 % 25.52 % 9.95 % 9.28 % - -
Dividend 3 Year Growth Per Share - 65.27 % 43.5 % 14.47 % - -
Dividend 5 Year Growth Per Share - 73.42 % 64.36 % 21.61 % - -
Dividend 10 Year Growth Per Share - 305.14 % 312.93 % 58.38 % - -
Debt Growth -9.76 % 142.72 % 10.62 % -22.94 % -5.4 % -2.71 %
Free Cash Flow Growth -191.73 % 13.92 % 11.24 % -12.63 % 28.54 % 66.67 %
Updated On 31 Dec 2022 31 Dec 2023 31 Dec 2023 30 Jun 2024 31 Dec 2023 31 Dec 2023
Profitability
ROVR ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 78.96 % 50.97 % 25.84 % 44.71 % 21.81 % 52.77 %
Return on Assets TTM 2.58 % 16.67 % 2.91 % 22.99 % 2.98 % 19.23 %
Return on Equity TTM 3.5 % 38.51 % 32.11 % -198.73 % 9.1 % 120.93 %
Return on Capital Employed TTM 0.88 % 29.52 % 5.44 % 44.65 % 7.15 % 39.5 %
Net Income Per EBT TTM 92.22 % 74.34 % 76.88 % 78.96 % 66.6 % 74.29 %
EBT Per Ebit TTM 404.81 % 97.5 % 72.57 % 94.78 % 75.38 % 91.04 %
EBIT Per Revenue TTM 2.2 % 19.56 % 21.84 % 21.64 % 8.84 % 18.96 %
Cash Flow To Debt Ratio TTM 64.66 % 68.18 % 19.85 % 37.72 % 16.92 % 45.61 %
Receivables Turnover TTM 1.63 12.46 31.09 68.35 11.35 22.53
Payables Turnover TTM 4.44 27.88 4.67 12.39 7.37 9.47
Inventory Turnover TTM - 41.32 89 - - -
Fixed Asset Turnover TTM 341.99 % 635.69 % 161.81 % 643.59 % 191.68 % 2401.32 %
Asset Turnover TTM 31.43 % 117.56 % 23.84 % 141.98 % 67.12 % 149.96 %
Operating Cash Flow Per Share TTM 0.08 1.18 6.62 5.2 5.37 3.61
Free Cash Flow Per Share TTM 0.05 1.11 4.06 4.7 3.72 3.08
Cash Per Share TTM 105.69 % 19.67 % 128.14 % 297.25 % 189.34 % 492.13 %
Operating Cash Flow Sales Ratio TTM 11.69 % 17.29 % 23.1 % 20.09 % 11.87 % 15.07 %
Free Cash Flow Operating Cash Flow Ratio TTM 68.22 % 93.96 % 61.3 % 90.44 % 69.29 % 85.45 %
Cash Flow Coverage Ratios TTM 64.66 % 68.18 % 19.85 % 37.72 % 16.92 % 45.61 %
Price To Free Cash Flows Ratio TTM 200.9 43.5 18.94 11.5 31.64 18.41
Price To Operating Cash Flows Ratio TTM 145.48 40.87 11.62 10.61 21.88 15.81
Price Cash Flow Ratio TTM 145.48 40.87 11.62 10.61 21.88 15.81
Income Statement (TTM)
ROVR ROL SCI HRB BFAM FTDR
Revenue $0.17B $3.07B $4.1B $3.61B $2.42B $1.78B
Gross Profit $0.13B $1.6B $1.09B $1.62B $0.52B $0.89B
Gross Profit Ratio 76.4% 52.17% 26.63% 44.84% 21.6% 49.72%
EBITDA $-0.01B $0.71B $1.26B $0.96B $0.28B $0.31B
Net Income $-0.02B $0.43B $0.54B $0.6B $0.07B $0.17B
EPS Diluted -0.12 0.89 3.53 4.12 1.28 2.11
Balance Sheet (MRQ)
ROVR ROL SCI HRB BFAM FTDR
Long Term Debt $0.02B $0.72B $4.7B $1.49B $1.74B $0.59B
Total Liabilities $0.11B $1.44B $14.81B $3.13B $2.68B $0.95B
Total Equity $0.31B $1.16B $1.54B $0.09B $1.21B $0.14B
Total Investments $0.21B $0.09B $6.62B $0.04B $0.04B $0B
Total Debt $0.02B $0.82B $4.8B $1.49B $1.86B $0.61B
Total Assets $0.42B $2.6B $16.36B $3.22B $3.9B $1.09B
Cash Flow Statement (TTM)
ROVR ROL SCI HRB BFAM FTDR
Net Income $-0.02B $0.43B $0.54B $0.6B $0.07B $0.17B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.26B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0B $0.53B $0.87B $0.72B $0.26B $0.2B
Capital Expenditure $-0.01B $-0.03B $-0.36B $-0.06B $-0.09B $-0.03B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 117.54
CSV Carriage Services, Inc. 40.12
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 0.66
EM Smart Share Global Limited 1.07
FTDR Frontdoor, Inc. 58.53
HRB H&R Block, Inc. 55.18
IVP Inspire Veterinary Partners, Inc. 0.159
MCW Mister Car Wash, Inc. 7.12
MED Medifast, Inc. 15.52
MRM MEDIROM Healthcare Technologies Inc. 0.99
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 24.5
ROL Rollins, Inc. 48.43
SCI Service Corporation International 76.93
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 2.67
WW WW International, Inc. 1.205
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to ROVR
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.04056 225.42
VTI Vanguard Total Stock Market Index Fund 0 296.2
SCHB Schwab U.S. Broad Market ETF 0.00156863 23.21
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00296 131.47
SCHA Schwab U.S. Small-Cap ETF 0.0190814 26.55
NUV Nuveen Municipal Value Fund, Inc. 0.04 8.69
IWN iShares Russell 2000 Value ETF 0.00184 166.95
IWV iShares Russell 3000 ETF 0.00183 341.94
NVG Nuveen AMT-Free Municipal Credit Income Fund 0.04 12.35
IWO iShares Russell 2000 Growth ETF 0.08093 294.66
HDG ProShares Hedge Replication ETF 0.00723811 49.68
VCR Vanguard Consumer Discretionary Fund 0.04 385.01
UWM ProShares Ultra Russell2000 0.0148146 43.4
MNA IQ Merger Arbitrage ETF 1.58 33.43
VTHR Vanguard Russell 3000 Index Fund 0 265.71
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 77.4
IWC iShares Micro-Cap ETF 0.25481 129.22
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0195003 100
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0087 221.42
URTY ProShares UltraPro Russell2000 0.00781719 51.77
EES WisdomTree U.S. SmallCap Earnings Fund 0.000695 54.68
ISCB iShares Morningstar Small-Cap ETF 0.02608 60.68
ISCG iShares Morningstar Small-Cap Growth ETF 0.05209 51
ISCV iShares Morningstar Small-Cap Value ETF 0.01627 65.133
MRGR ProShares Merger ETF 3.06086 41.69
NUSC Nuveen ESG Small-Cap ETF 0.13 43.06
NUW Nuveen AMT-Free Municipal Value Fund 0.04 13.69
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.06 40.76
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.009 31.9152
PEZ Invesco DWA Consumer Cyclicals Momentum ETF 1.937 100.668
VFMO Vanguard U.S. Momentum Factor ETF 0.05 170.23
VTWG Vanguard Russell 2000 Growth Index Fund 0.08 215.25
VTWO Vanguard Russell 2000 Index Fund 0.04 91.15
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.00189 64.45
MARB First Trust Vivaldi Merger Arbitrage ETF 3.61 19.8897
PAWZ ProShares Pet Care ETF 4.5891 54.8
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.05852 43.32
RYLD Global X Russell 2000 Covered Call ETF 0.03 16.66
AVUS Avantis U.S. Equity ETF 0 99.85
DFAU Dimensional US Core Equity Market ETF 0.0039491 41.42
SPAK Defiance Next Gen SPAC Derived ETF 0.15 14.63
DFUS Dimensional U.S. Equity ETF 0.00160066 65.2
DFAT Dimensional U.S. Targeted Value ETF 0.00204187 57.37
DFAS Dimensional U.S. Small Cap ETF 0.00399278 67.12
DFAC Dimensional U.S. Core Equity 2 ETF 0.00424955 35.47
VTSAX Vanguard Total Stock Market Index Fund 0 144.19
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
WSML.L iShares MSCI World Small Cap UCITS ETF 0.01266 7.7125
NBCC Neuberger Berman Next Generation Connected Consumer ETF 1.06 25.0173
JRNY ALPS Global Travel Beneficiaries ETF 0.0023 25.885
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07285 5.23
DFSU Dimensional US Sustainability Core 1 ETF 0.0115624 38.7301
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.04 199.38
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00123277 101.33
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.08658 553.57
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.05673 537.5
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.08 69.4933
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0198277 36.46
AVSC Avantis U.S. Small Cap Equity ETF 0.06 55.19
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.04643 5.081
HAPS Harbor ETF Trust - Harbor Corporate Culture Small Cap ETF 0.6 29.5203
DCOR Dimensional ETF Trust 0.013005 65.68
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.08791 537.34
Unlock