Profile
ROVR ROL SCI HRB BFAM FTDR
Company Name Rover Group, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $2.00B $27.06B $11.58B $7.87B $6.87B $2.99B
Employees 0.50K 20.27K 17.69K 4.20K 32.05K 2.12K
CEO Mr. Aaron Easterly Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
ROVR ROL SCI HRB BFAM FTDR
Quant Rating Score 4 3 3 3 3 3
Quant Rating Buy Neutral Neutral Neutral Neutral Neutral
Trading
ROVR ROL SCI HRB BFAM FTDR
Last Close $10.995 $55.47 $78.95 $58.81 $119.73 $40.48
High 52 $11 $55.97 $88.6 $66.6 $140.72 $62.39
Low 52 $11 $44.27 $67.59 $46.5 $100.83 $30.69
Price vs. 52 Week High -0.05 % -0.89 % -10.89 % -11.7 % -14.92 % -35.12 %
Price vs. 52 Week Low -0.05 % 25.3 % 16.81 % 26.47 % 18.74 % 31.9 %
Total Return
ROVR ROL SCI HRB BFAM FTDR
1 Month Return 0 % 6 % 0.45 % 11.89 % -4.13 % 6.53 %
3 Month Return 0 % 14.68 % 1.45 % 11.15 % 3.94 % -30.74 %
6 Month Return 0 % 19.19 % 4.71 % -2.03 % -7.74 % -18.99 %
9 Month Return 0 % 18.7 % 5.25 % 4.87 % 1.55 % 9.64 %
YTD Return 0 % 19.68 % -1.09 % 11.3 % 8.01 % -25.96 %
1 Year Return 0 % 25.3 % 11.45 % 26.09 % 12.66 % 31.9 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ROVR ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.13 % 1.52 % 2.46 % - -
Dividend Paid and Capex Coverage Ration (TTM) 3.15 % 1.87 % 1.68 % 2.9 % 3.47 % 6.92 %
Dividend Per Share (TTM) - 0.63 % 1.22 % 1.45 % - -
Payout Ratio (TTM) - 63.89 % 33.6 % 30.96 % - -
Growth
ROVR ROL SCI HRB BFAM FTDR
Asset Growth 5.31 % 6.26 % 4.77 % -1.18 % 93.48 %
Gross Profit Growth 59.6 % -0.11 % -24.22 % 18.65 % 12.26 %
Revenue Growth 58.43 % 2.11 % 3.98 % 11.07 % 3.54 %
Revenue 3 Year 58.25 % 16.53 % 23.77 % 59.31 % 27.15 %
Revenue 5 Year 58.25 % 62.56 % 89.55 % 30.05 % 48.52 %
Revenue 10 Year 58.25 % 102.84 % 127.24 % 124.84 % 120.04 %
EBIT Growth -74.32 % -1.76 % 2.69 % 53.67 % 33.71 %
Net Income Growth 66.62 % -3.47 % 7.52 % 89.32 % 37.43 %
Net Income 3 Yeari Growth Per Share 64.26 % -25.5 % 27.66 % 107.15 % 102.91 %
Net Income 5 Yeari Growth Per Share 64.26 % 76.05 % 11062.52 % -22.41 % 68.95 %
Net Income 10 Yeari Growth Per Share 64.26 % 336.25 % 143.55 % 120.42 % 114.4 %
Operating Income Growth -74.32 % -1.76 % 2.69 % 53.67 % 33.71 %
Operating Cash Flow Growth (CFG) -88.47 % 8.73 % -12.29 % 31.75 % 33.66 %
Operating 3 Year CFG 105.78 % 18.38 % 5.86 % 54.6 % 61.3 %
Operating 5 Year CFG 105.78 % 88.53 % 816.87 % 1.99 % 48.5 %
Operating 10 Year CFG 105.78 % 331.93 % 122.93 % 119.28 % 118.96 %
EPS Growth 83.33 % - 15.15 % 89.06 % 43.68 %
EPS Diluted Growth 83.33 % - 15.73 % 87.5 % 42.54 %
Book Value Per Share -48.43 % 12.87 % 205.59 % 5.03 % 83.72 %
Share Holder 3 Year Equity Growth Per Share 92.17 % 1.35 % -49.17 % 12.86 % 8704.72 %
Share Holder 5 Year Equity Growth Per Share 92.17 % 15.45 % 76.73 % 31.41 % 246.87 %
Share Holder 10 Year Equity Growth Per Share 92.17 % 77.85 % -90.42 % 92.81 % -
Dividend Per Share Growth -100 % 7.53 % 9.28 % - -
Dividend 3 Year Growth Per Share - 36.81 % 14.47 % - -
Dividend 5 Year Growth Per Share - 66.39 % 21.61 % - -
Dividend 10 Year Growth Per Share - 253.52 % 58.38 % - -
Debt Growth -9.76 % 2.41 % -22.94 % -53 % 99.84 %
Free Cash Flow Growth -191.73 % 9.57 % -12.63 % 45.44 % 35.88 %
Updated On 31 Dec 2022 31 Dec 2024 30 Jun 2024 31 Dec 2024 31 Dec 2024
Profitability
ROVR ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 78.96 % 63.03 % 26.05 % 44.71 % 22.57 % 51.57 %
Return on Assets TTM 2.58 % 16.54 % 2.98 % 22.99 % 3.64 % 11.15 %
Return on Equity TTM 3.5 % 36.93 % 32.24 % -198.73 % 10.8 % 107.31 %
Return on Capital Employed TTM 0.88 % 30.32 % 5.56 % 44.65 % 8.21 % 20.43 %
Net Income Per EBT TTM 92.22 % 74 % 76.79 % 78.96 % 70.85 % 76.05 %
EBT Per Ebit TTM 404.81 % 95.59 % 72.9 % 94.78 % 78.44 % 87.04 %
EBIT Per Revenue TTM 2.2 % 19.45 % 22.13 % 21.64 % 9.39 % 19.27 %
Cash Flow To Debt Ratio TTM 64.66 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Receivables Turnover TTM 1.63 14.34 44.37 68.35 9.48 184.2
Payables Turnover TTM 4.44 25.24 15.22 12.39 63.33 12.56
Inventory Turnover TTM - - 92.91 - - -
Fixed Asset Turnover TTM 341.99 % 628.34 % 162.2 % 643.59 % 206.8 % 2274.07 %
Asset Turnover TTM 31.43 % 120.18 % 24.09 % 141.98 % 69.76 % 87.42 %
Operating Cash Flow Per Share TTM 0.08 1.25 6.52 5.2 5.84 3.58
Free Cash Flow Per Share TTM 0.05 1.2 3.84 4.7 4.15 3.07
Cash Per Share TTM 105.69 % 18.51 % 151.06 % 297.25 % 211.06 % 578.91 %
Operating Cash Flow Sales Ratio TTM 11.69 % 17.93 % 22.57 % 20.09 % 12.56 % 14.66 %
Free Cash Flow Operating Cash Flow Ratio TTM 68.22 % 95.46 % 58.82 % 90.44 % 71.16 % 85.56 %
Cash Flow Coverage Ratios TTM 64.66 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Price To Free Cash Flows Ratio TTM 200.9 46.64 20.83 11.97 28.59 12.96
Price To Operating Cash Flows Ratio TTM 145.48 44.46 12.31 11.31 20.51 11.3
Price Cash Flow Ratio TTM 145.48 44.46 12.31 11.31 20.51 11.3
Income Statement (TTM)
ROVR ROL SCI HRB BFAM FTDR
Revenue $0.17B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0.13B $3.39B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 76.4% 100% 26.05% 44.84% 23.07% 51.65%
EBITDA $-0.01B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $-0.02B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted -0.12 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
ROVR ROL SCI HRB BFAM FTDR
Long Term Debt $0.02B $0.69B $4.8B $1.49B $0.73B $1.19B
Total Liabilities $0.11B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $0.31B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0.21B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $0.02B $0.81B $4.92B $1.49B $0.87B $1.22B
Total Assets $0.42B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
ROVR ROL SCI HRB BFAM FTDR
Net Income $-0.02B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.01B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.42
CSV Carriage Services, Inc. 39.49
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1
EM Smart Share Global Limited 1.046
FTDR Frontdoor, Inc. 41.02
HRB H&R Block, Inc. 59.75
IVP Inspire Veterinary Partners, Inc. 1.62
MCW Mister Car Wash, Inc. 7.105
MED Medifast, Inc. 12.285
MRM MEDIROM Healthcare Technologies Inc. 0.7381
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 18.18
ROL Rollins, Inc. 55.24
SCI Service Corporation International 78.445
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 0.7195
WW WW International, Inc. 0.3697
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to ROVR
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.04056 194.115
VTI Vanguard Total Stock Market Index Fund 0 270.73
SCHB Schwab U.S. Broad Market ETF 0.00156863 21.2036
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00296 120.17
SCHA Schwab U.S. Small-Cap ETF 0.0190814 22.735
NUV Nuveen Municipal Value Fund, Inc. 0.04 8.685
IWN iShares Russell 2000 Value ETF 0.00184 144.545
IWV iShares Russell 3000 ETF 0.00183 312.925
NVG Nuveen AMT-Free Municipal Credit Income Fund 0.04 11.79
IWO iShares Russell 2000 Growth ETF 0.08093 252.37
HDG ProShares Hedge Replication ETF 0.00723811 48.1377
VCR Vanguard Consumer Discretionary Fund 0.04 326.16
UWM ProShares Ultra Russell2000 0.0148146 30.855
MNA IQ Merger Arbitrage ETF 1.58 34.5
VTHR Vanguard Russell 3000 Index Fund 0 243.03
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 68.375
IWC iShares Micro-Cap ETF 0.25481 109.835
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0195003 84.72
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0087 200.445
URTY ProShares UltraPro Russell2000 0.00781719 29.55
EES WisdomTree U.S. SmallCap Earnings Fund 0.000695 46.38
ISCB iShares Morningstar Small-Cap ETF 0.02608 52.78
ISCG iShares Morningstar Small-Cap Growth ETF 0.05209 44.36
ISCV iShares Morningstar Small-Cap Value ETF 0.01627 56.38
MRGR ProShares Merger ETF 3.06086 41.62
NUSC Nuveen ESG Small-Cap ETF 0.13 37.065
NUW Nuveen AMT-Free Municipal Value Fund 0.04 13.685
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.06 37.035
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.009 31.9152
PEZ Invesco DWA Consumer Cyclicals Momentum ETF 1.937 85.53
VFMO Vanguard U.S. Momentum Factor ETF 0.05 150.995
VTWG Vanguard Russell 2000 Growth Index Fund 0.08 183.855
VTWO Vanguard Russell 2000 Index Fund 0.04 78.46
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.00189 62.195
MARB First Trust Vivaldi Merger Arbitrage ETF 3.61 20.04
PAWZ ProShares Pet Care ETF 4.5891 51.81
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.05852 37.255
RYLD Global X Russell 2000 Covered Call ETF 0.03 14.465
AVUS Avantis U.S. Equity ETF 0 90.19
DFAU Dimensional US Core Equity Market ETF 0.0039491 37.725
SPAK Defiance Next Gen SPAC Derived ETF 0.15 14.63
DFUS Dimensional U.S. Equity ETF 0.00160066 59.6
DFAT Dimensional U.S. Targeted Value ETF 0.00204187 49.045
DFAS Dimensional U.S. Small Cap ETF 0.00399278 57.735
DFAC Dimensional U.S. Core Equity 2 ETF 0.00424955 32.105
VTSAX Vanguard Total Stock Market Index Fund 0 130.93
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
WSML.L iShares MSCI World Small Cap UCITS ETF 0.01266 7.2235
NBCC Neuberger Berman Next Generation Connected Consumer ETF 1.06 24.63
JRNY ALPS Global Travel Beneficiaries ETF 0.0023 25.885
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07285 4.8917
DFSU Dimensional US Sustainability Core 1 ETF 0.0115624 35.125
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.04 166.02
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00123277 92.27
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.08658 472.5
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.05673 415.25
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.08 58.555
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0198277 31.48
AVSC Avantis U.S. Small Cap Equity ETF 0.06 46.295
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.04643 4.298
HAPS Harbor ETF Trust - Harbor Corporate Culture Small Cap ETF 0.6 25.4692
DCOR Dimensional ETF Trust 0.013005 59.905
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.08791 415.96
Unlock