Profile
STAY MAR HLT IHG H HTHT
Company Name Extended Stay America, Inc. Marriott International, Inc. Hilton Worldwide Holdings Inc. InterContinental Hotels Group PLC Hyatt Hotels Corporation H World Group Limited
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Travel Lodging Travel Lodging Travel Lodging Travel Lodging Travel Lodging Travel Lodging
Market Cap - $84.10B $66.42B $21.94B $15.57B $14.75B
Employees 3.50K 418.00K 181.00K 12.59K 52.00K 28.50K
CEO Bruce Haase Anthony G. Capuano Jr. Christopher J. Nassetta Elie Wajih Maalouf Mark Samuel Hoplamazian Hui Jin
Ratings
STAY MAR HLT IHG H HTHT
Quant Rating Score 5 2 2 2 1 3
Quant Rating Strong Buy Sell Sell Sell Strong Sell Neutral
Trading
STAY MAR HLT IHG H HTHT
Last Close $20.46 $282.89 $266.05 $127.14 $148.96 $44.94
High 52 $20.46 $304.5 $278.73 $136.57 $166.34 $45.45
Low 52 $20.46 $211.12 $201.41 $96.02 $104.26 $30.39
Price vs. 52 Week High 0 % -7.1 % -4.55 % -6.9 % -10.45 % -1.12 %
Price vs. 52 Week Low 0 % 33.99 % 32.09 % 32.41 % 42.87 % 47.88 %
Total Return
STAY MAR HLT IHG H HTHT
1 Month Return 0 % 8.45 % 2.22 % 5.24 % 2.44 % 18.92 %
3 Month Return 0 % 6.25 % -1.16 % 4.76 % 5.99 % 36.02 %
6 Month Return 0 % 3.54 % 4.02 % 3.76 % 10.32 % 19.58 %
9 Month Return 0 % -1.92 % -1.05 % -2.47 % 2.03 % 22.75 %
YTD Return 0 % 1.42 % 7.64 % 1.78 % -5.11 % 36.06 %
1 Year Return 0 % 1.3 % 6.52 % 4.14 % -2.75 % 24.21 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
STAY MAR HLT IHG H HTHT
Dividend Yield Percentage (TTM) - 0.84 % 0.21 % 92.46 % 0.37 % 3.76 %
Dividend Paid and Capex Coverage Ration (TTM) - 2.25 % 7.94 % 2.56 % 1 % 1.61 %
Dividend Per Share (TTM) - 2.64 % 0.6 % 1.74 % 0.6 % 1.24 %
Payout Ratio (TTM) - 27.38 % 8.71 % 35.6 % -64.77 % 98.76 %
Growth
STAY MAR HLT IHG H HTHT
Asset Growth -11.87 % 7.28 % -1.35 % 3.83 %
Gross Profit Growth 68.93 % 4.54 % -24.96 % 0.72 %
Revenue Growth -14.44 % 9.17 % 32.05 % -8.67 %
Revenue 3 Year -12.4 % 117.63 % 92.46 % 137.65 %
Revenue 5 Year -6.85 % 37.09 % 20.92 % 34.99 %
Revenue 10 Year 12.72 % 41.15 % 208.07 % 86.78 %
EBIT Growth -37.71 % 9.09 % -2.22 % 25.68 %
Net Income Growth 38.16 % 34.53 % -16.27 % 489.09 %
Net Income 3 Yeari Growth Per Share 31.6 % 322.04 % 168.31 % 708.24 %
Net Income 5 Yeari Growth Per Share -2.23 % 102.04 % 85.38 % 77.33 %
Net Income 10 Yeari Growth Per Share -94.84 % 202.57 % 86.74 % 478.14 %
Operating Income Growth -100.02 % 6.52 % -2.35 % 4.91 %
Operating Cash Flow Growth (CFG) -100 % 3.44 % -18.92 % -20.2 %
Operating 3 Year CFG -100 % 1981.83 % 29.37 % 110.36 %
Operating 5 Year CFG -100 % 68.66 % 26 % 68.33 %
Operating 10 Year CFG -100 % 95.49 % 55.02 % 98.78 %
EPS Growth 45.95 % 42.53 % -11.56 % 518.57 %
EPS Diluted Growth 45.95 % 42.13 % -12.7 % 520.1 %
Book Value Per Share -46.5 % -66.39 % -25.21 % 12.71 %
Share Holder 3 Year Equity Growth Per Share -5.71 % -411.74 % -77.41 % 3.72 %
Share Holder 5 Year Equity Growth Per Share -10.89 % -796.64 % -78.38 % -6.17 %
Share Holder 10 Year Equity Growth Per Share - -204.05 % -270.77 % 17.64 %
Dividend Per Share Growth -71.43 % 0.5 % 11.6 % 34.15 %
Dividend 3 Year Growth Per Share -68.29 % - - -
Dividend 5 Year Growth Per Share -71.43 % 1.13 % -59.18 % -21.39 %
Dividend 10 Year Growth Per Share - - -68.03 % -
Debt Growth -53.44 % 18.61 % 2.67 % 20.47 %
Free Cash Flow Growth -191.59 % 6.83 % -20.35 % -22.2 %
Updated On 31 Dec 2020 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
STAY MAR HLT IHG H HTHT
Gross Profit Margin TTM 100 % 21.68 % 27.81 % 30.47 % 33.19 % 38.31 %
Return on Assets TTM 2.71 % 9.38 % 10.01 % 15.19 % -0.56 % 6.22 %
Return on Equity TTM 13.96 % -85.31 % -37.78 % -30.27 % -2.5 % 33.88 %
Return on Capital Employed TTM -0 % 21.62 % 21.6 % 40.09 % 6.05 % 12.86 %
Net Income Per EBT TTM 134.14 % 76.57 % 84.13 % 70.89 % -352 % 64.2 %
EBT Per Ebit TTM -88587.65 % 82.85 % 76.71 % 92.89 % 3.28 % 105.89 %
EBIT Per Revenue TTM -0.01 % 15.88 % 21.99 % 22.25 % 17.81 % 23.46 %
Cash Flow To Debt Ratio TTM - 16 % 20.31 % 21.28 % 3.98 % 20.56 %
Receivables Turnover TTM 76.03 8.36 7.1 5.2 4.61 18.35
Payables Turnover TTM - 26.75 - 4.98 7.95 16.72
Inventory Turnover TTM - - - 890 318 250.87
Fixed Asset Turnover TTM 30.25 % 905.2 % 2625.28 % 1227.82 % 207.46 % 75.11 %
Asset Turnover TTM 29.34 % 93.14 % 70.52 % 103.69 % 27.28 % 39.03 %
Operating Cash Flow Per Share TTM - 9.94 10.58 5.54 2.63 2.48
Free Cash Flow Per Share TTM -0.71 8.16 9.86 5.06 0.6 2.21
Cash Per Share TTM 7.38 % 249.59 % 445.99 % 392.25 % 784.29 % 427.55 %
Operating Cash Flow Sales Ratio TTM - 10.42 % 21.37 % 17.07 % 5.86 % 30.8 %
Free Cash Flow Operating Cash Flow Ratio TTM - 82.08 % 93.18 % 91.42 % 22.71 % 89.03 %
Cash Flow Coverage Ratios TTM - 16 % 20.31 % 21.28 % 3.98 % 20.56 %
Price To Free Cash Flows Ratio TTM - 37.94 28.42 0.35 273.14 14.96
Price To Operating Cash Flows Ratio TTM - 31.52 27 0.34 62.38 13.32
Price Cash Flow Ratio TTM - 31.52 27 0.34 62.38 13.32
Income Statement (TTM)
STAY MAR HLT IHG H HTHT
Revenue $1.04B $25.1B $11.17B $4.92B $3.3B $23.89B
Gross Profit $1.04B $5.1B $3.06B $1.46B $1.4B $9.86B
Gross Profit Ratio 100% 20.32% 27.41% 29.56% 42.54% 41.27%
EBITDA $0.4B $4.34B $2.5B $1.25B $0.75B $6.46B
Net Income $0.1B $2.38B $1.54B $0.63B $1.3B $3.05B
EPS Diluted 0.54 8.33 6.14 3.85 12.65 9.6
Balance Sheet (MRQ)
STAY MAR HLT IHG H HTHT
Long Term Debt $0B $13.93B $11.35B $3.26B $3.57B $31.02B
Total Liabilities $2.95B $29.17B $20.21B $7.06B $9.5B $50.28B
Total Equity $0.68B $-2.99B $-3.69B $-2.31B $3.83B $12.27B
Total Investments $0B $0.3B $0B $0.26B $1.71B $5.92B
Total Debt $1.23B $15.24B $12B $3.69B $4.06B $35.45B
Total Assets $3.55B $26.18B $16.52B $4.75B $13.32B $62.55B
Cash Flow Statement (TTM)
STAY MAR HLT IHG H HTHT
Net Income $0.1B $2.38B $1.54B $0.63B $1.3B $3.1B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.68B $-0.15B $-0.26B $-0.06B $-3.53B
Operating Cash Flow $0B $2.75B $2.01B $0.72B $0.64B $7.62B
Capital Expenditure $-0.13B $-0.75B $-0.2B $-0.08B $-0.17B $-0.9B
Related Stocks
Ticker Name Price
ATAT Atour Lifestyle Holdings Limited American Depositary Shares 42.38
CHH Choice Hotels International, Inc. 104.71
GHG GreenTree Hospitality Group Ltd. 1.66
H Hyatt Hotels Corporation 167.6
HLT Hilton Worldwide Holdings Inc. 293.31
HTHT Huazhu Group Limited 50.91
IHG InterContinental Hotels Group PLC 139.31
INTG The InterGroup Corporation 26.22
LUXH LuxUrban Hotels Inc. 0.0065
LUXHP LuxUrban Hotels Inc. 13.00% Series A Cumulative Redeemable Preferred Stock 0.011
MAR Marriott International, Inc. 321.825
MCG Membership Collective Group Inc. 6.58
SHCO Soho House & Co Inc. 8.96
SOND Sonder Holdings Inc. 0.00978
SONDW Sonder Holdings Inc. 0.0026
WH Wyndham Hotels & Resorts, Inc. 79.95
ETFs With Exposure to STAY
Ticker ETF Name Weight Percentage Price
AMCA iShares Russell 1000 Pure U.S. Revenue ETF 0.04 37.55
JPHY JPMorgan High Yield Research Enhanced ETF 0.13 50.7297
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.03 57.95
Unlock