Profile
SPH ATO NI NIMC NI-PB UGI
Company Name Suburban Propane Partners, L.P. Atmos Energy Corporation NiSource Inc. NiSource Inc. NiSource Inc. UGI Corporation
Sector Utilities Utilities Utilities Utilities Utilities Utilities
Industry Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas
Market Cap $1.31B $27.34B $20.84B $10.81B $10.30B $7.97B
Employees 3.10K 5.26K 7.69K 7.12K 7.36K 9.75K
CEO Michael A. Stivala John Kevin Akers Lloyd Yates Lloyd M. Yates Lloyd M. Yates Robert C. Flexon
Ratings
SPH ATO NI NIMC NI-PB UGI
Quant Rating Score 4 3 2 3 3
Quant Rating Buy Neutral Sell Neutral Neutral
Trading
SPH ATO NI NIMC NI-PB UGI
Last Close $18.79 $175.68 $43.18 $99.69 $25 $34.71
High 52 $22.2 $179.19 $44.17 $99.69 $25 $37.16
Low 52 $17 $136.41 $35.43 $99.69 $25 $24.31
Price vs. 52 Week High -15.36 % -1.96 % -2.24 % 0 % 0 % -6.59 %
Price vs. 52 Week Low 10.53 % 28.79 % 21.87 % 0 % 0 % 42.78 %
Total Return
SPH ATO NI NIMC NI-PB UGI
1 Month Return 0.27 % -0.41 % -0.16 % 0 % 0 % 7.1 %
3 Month Return 2.23 % 7.11 % 3.52 % 0 % 0 % 0.35 %
6 Month Return -2.64 % 11.42 % 10.49 % 0 % 0 % -2.17 %
9 Month Return -15.36 % 18.65 % 8.33 % 0 % 0 % 5.05 %
YTD Return 9.24 % 26.14 % 17.46 % 0 % 0 % 22.95 %
1 Year Return 4.39 % 19.69 % 16.36 % 0 % 0 % 42.43 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
SPH ATO NI NIMC NI-PB UGI
Dividend Yield Percentage (TTM) 6.58 % 2.14 % 2.54 % 2.59 % 2.54 % 4.04 %
Dividend Paid and Capex Coverage Ration (TTM) 0.85 % 0.5 % 0.67 % 0.67 % 0.67 % 1.19 %
Dividend Per Share (TTM) 1.3 % 3.61 % 1.12 % 1.14 % 1.12 % 1.5 %
Payout Ratio (TTM) 63.65 % 46.19 % 58.11 % 58.11 % 58.11 % 53.67 %
Growth
SPH ATO NI NIMC NI-PB UGI
Asset Growth 1.03 % 14.73 % - 2.29 %
Gross Profit Growth -62.4 % 2.1 % - 13.34 %
Revenue Growth 7.94 % 12.91 % - -0.91 %
Revenue 3 Year -7.37 % -2.94 % 1.98 % -3.52 %
Revenue 5 Year 23.72 % 28.78 % -13.07 % -13.62 %
Revenue 10 Year -5.83 % 3 % - -41.51 %
EBIT Growth 23.2 % 15.65 % - 16.03 %
Net Income Growth 43.68 % 14.94 % - 6.45 %
Net Income 3 Yeari Growth Per Share -25.94 % 34.24 % 19.08 % 12.66 %
Net Income 5 Yeari Growth Per Share 67.83 % 53.97 % 64.75 % 63.72 %
Net Income 10 Yeari Growth Per Share 17.68 % 143.9 % - -0.47 %
Operating Income Growth 20.47 % 15.1 % - 12.35 %
Operating Cash Flow Growth (CFG) 15.99 % 18.21 % - -7.94 %
Operating 3 Year CFG -18.01 % 81.8 % -100 % 26.76 %
Operating 5 Year CFG -14.88 % 52.53 % -100 % -7.19 %
Operating 10 Year CFG -46.49 % 57.06 % - -6.34 %
EPS Growth 42.61 % 10.4 % - 2.52 %
EPS Diluted Growth 42.11 % 9.22 % - 9.46 %
Book Value Per Share 8.06 % 7.01 % - -3.58 %
Share Holder 3 Year Equity Growth Per Share 16.8 % 24.83 % -83.7 % 8.32 %
Share Holder 5 Year Equity Growth Per Share 58.04 % 54.24 % -82.86 % 19.65 %
Share Holder 10 Year Equity Growth Per Share -37.93 % 172.07 % - -2.44 %
Dividend Per Share Growth 0.61 % 7.79 % - -2 %
Dividend 3 Year Growth Per Share 0.55 % 27.74 % -100 % 5.9 %
Dividend 5 Year Growth Per Share -37.8 % 51.46 % -100 % 13.8 %
Dividend 10 Year Growth Per Share -63 % 121.85 % - 5.63 %
Debt Growth -1.48 % 14.45 % - -1.19 %
Free Cash Flow Growth 12.99 % -25.64 % - -21.22 %
Updated On 27 Sep 2025 30 Sep 2025 31 Dec 2024 31 Dec 2024
Profitability
SPH ATO NI NIMC NI-PB UGI
Gross Profit Margin TTM 42.29 % 52.37 % 50.59 % 50.59 % 50.59 % 29.55 %
Return on Assets TTM 5.55 % 4.15 % 2.6 % 2.6 % 2.6 % 3.79 %
Return on Equity TTM 20.91 % 9.07 % 10.07 % 10.07 % 10.07 % 12.21 %
Return on Capital Employed TTM 10.08 % 5.66 % 5.63 % 5.63 % 5.63 % 8.5 %
Net Income Per EBT TTM 99.24 % 81.1 % 76.08 % 76.08 % 76.08 % 95.24 %
EBT Per Ebit TTM 62.6 % 94.75 % 67.79 % 67.79 % 67.79 % 56.4 %
EBIT Per Revenue TTM 14.97 % 33.17 % 27.45 % 27.45 % 27.45 % 15.22 %
Cash Flow To Debt Ratio TTM 8.57 % 22.03 % 13.89 % 13.89 % 13.89 % 16.67 %
Receivables Turnover TTM 11.06 12.23 8.51 8.51 8.51 6.98
Payables Turnover TTM 16.86 4.42 3.85 3.85 3.85 4.89
Inventory Turnover TTM 11.65 11.68 6.58 6.58 6.58 7.88
Fixed Asset Turnover TTM 173.36 % 18.38 % 22.6 % 22.6 % 22.6 % 80.46 %
Asset Turnover TTM 59.67 % 16.27 % 18.39 % 18.39 % 18.39 % 46.41 %
Operating Cash Flow Per Share TTM 1.96 12.89 4.64 4.64 4.64 5.26
Free Cash Flow Per Share TTM 0.93 -9.51 -1.13 -1.13 -1.13 2.34
Cash Per Share TTM 5.3 % 128.22 % 25.31 % 25.31 % 25.31 % 116.83 %
Operating Cash Flow Sales Ratio TTM 9.08 % 43.58 % 34.61 % 34.61 % 34.61 % 15.38 %
Free Cash Flow Operating Cash Flow Ratio TTM 47.68 % -73.77 % -24.46 % -24.46 % -24.46 % 44.55 %
Cash Flow Coverage Ratios TTM 8.57 % 22.03 % 13.89 % 13.89 % 13.89 % 16.67 %
Price To Free Cash Flows Ratio TTM 21.17 -18.08 -38.91 -38.97 -38.91 15.84
Price To Operating Cash Flows Ratio TTM 10.08 13.11 9.49 9.51 9.49 7.06
Price Cash Flow Ratio TTM 10.08 13.11 9.49 9.51 9.49 7.06
Income Statement (TTM)
SPH ATO NI NIMC NI-PB UGI
Revenue $1.43B $4.7B $5.46B $5.46B $5.46B $7.29B
Gross Profit $0.3B $2.46B $2.81B $3.94B $2.81B $3.07B
Gross Profit Ratio 21.13% 52.37% 51.47% 72.22% 51.47% 42.12%
EBITDA $0.26B $2.38B $2.57B $1.53B $2.57B $1.67B
Net Income $0.11B $1.2B $0.76B $0.76B $0.76B $0.68B
EPS Diluted 1.62 7.46 1.62 1.62 1.62 3.09
Balance Sheet (MRQ)
SPH ATO NI NIMC NI-PB UGI
Long Term Debt $1.3B $9.24B $12.09B $0B $12.09B $6.87B
Total Liabilities $1.7B $15.35B $21.12B $0.15B $21.12B $10.68B
Total Equity $0.6B $13.56B $10.67B $1.24B $10.67B $4.79B
Total Investments $0.01B $0.12B $0.18B $0B $0.18B $0.4B
Total Debt $1.33B $9.3B $13.96B $0.04B $13.96B $7.56B
Total Assets $2.3B $28.91B $31.79B $1.39B $31.79B $15.46B
Cash Flow Statement (TTM)
SPH ATO NI NIMC NI-PB UGI
Net Income $0.11B $1.2B $0.76B $0B $0.76B $0.68B
Inventory $-0.01B $-0B $0.1B $0B $0.1B $0.03B
Dividends Paid $-0.08B $-0.55B $-0.49B $0B $-0.49B $-0.32B
Operating Cash Flow $0.19B $2.05B $1.78B $0B $1.78B $1.23B
Capital Expenditure $-0.07B $-3.56B $-2.64B $0B $-2.64B $-0.84B
Related Stocks
Ticker Name Price
ATO Atmos Energy Corporation 171.38
BIPC Brookfield Infrastructure Corporation 50.01
CPK Chesapeake Utilities Corporation 129.87
CTRI Centuri Holdings, Inc. 28.93
MIC Macquarie Infrastructure Holdings, LLC 4.09
NFE New Fortress Energy Inc. 1.26
NI NiSource Inc. 44.1
NI-PB NiSource Inc. 25
NIMC NiSource Inc. 99.69
NJR New Jersey Resources Corporation 52.42
NWN Northwest Natural Holding Company 48.07
OGS ONE Gas, Inc. 82.49
OPAL OPAL Fuels Inc. 2.41
OPALW OPAL Fuels Inc. 1.46
PCG-PI Pacific Gas and Electric Company PFD 1ST 4.36% 16.25
RGCO RGC Resources, Inc. 21.85
SR Spire Inc. 86.08
SR-PA Spire Inc. 24.985
SRJN Spire Inc. 6.375% Junior Subord 24.87
SWX Southwest Gas Holdings, Inc. 83.26
ETFs With Exposure to SPH
Ticker ETF Name Weight Percentage Price
AMLP Alerian MLP ETF 2.49 50.68
HYG iShares iBoxx $ High Yield Corporate Bond ETF 0.05677 80.81
AMZA InfraCap MLP ETF 0.22 43.19
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.04508 42.84
MLPA Global X MLP ETF 3.53 52.17
CVY Invesco Zacks Multi-Asset Income ETF 0.727094 28.74
ALTY Global X Alternative Income ETF 1.35 12.2703
DIV Global X SuperDividend U.S. ETF 1.77 19.09
GYLD Arrow Dow Jones Global Yield ETF 0.8 13.8
IMTB iShares Core 5-10 Year USD Bond ETF 0.00455 44.23
ISMD Inspire Small/Mid Cap Impact ETF 0.27 42.77
IUSB iShares Core Total USD Bond Market ETF 0.00109 46.67
JPHY JPMorgan High Yield Research Enhanced ETF 0.07 50.705
USHY iShares Broad USD High Yield Corporate Bond ETF 0.04595 37.47
XSC.TO iShares Conservative Short Term Strategic Fixed Income ETF 0 17.83
XSE.TO iShares Conservative Strategic Fixed Income ETF 0 17.71
XTR.TO iShares Diversified Monthly Income ETF 0.01 11.95
XSI.TO iShares Short Term Strategic Fixed Income ETF 0.01 16.96
XHY.TO iShares U.S. High Yield Bond Index ETF (CAD-Hedged) 0.04 16.72
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.0281 40.83
BSJR Invesco BulletShares 2027 High Yield Corporate Bond ETF 0.415784 22.625
IBC9.DE iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.0059 78.644
SMLP.DE Invesco Morningstar US Energy Infrastructure MLP UCITS ETF 3.26 125.16
CISB.SW iShares Smart City Infrastructure UCITS ETF 0.01 9.69
IHYU.MI iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.0077 81.71
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.01106 6.556
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02469 4.7475
IHYE.L iShares $ High Yield Corp Bond UCITS ETF 0.0077 4.0025
MLPP.L Invesco Morningstar US Energy Infrastructure MLP UCITS ETF 3.26 3898
MLPQ.L Invesco Morningstar US Energy Infrastructure MLP UCITS ETF 3.26 10849
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.19717 7.174
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.19717 64.91
SHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.0077 71.02
SIHY Harbor Scientific Alpha High-Yield ETF 0.75151 45.83
XHYD BondBloxx US High Yield Consumer Non-Cyclicals Sector ETF 0.47 38.5249
FEHY FlexShares ESG & Climate High Yield Corporate Core Index Fund 0.257 40.05
MVWE.SW iShares Edge MSCI World Minimum Volatility ESG UCITS ETF 0.01 5.784
SGWS.SW iShares MSCI World SRI UCITS ETF GBP Hedged (Dist) 0.01 6.425
SUWU.SW iShares MSCI World SRI UCITS ETF 0.01 8.493
SPME.SW iShares Edge S&P 500 Minimum Volatility UCITS ETF 0.01 8.042
SESW.SW iShares MSCI World SRI UCITS ETF 0.01 6.263
EDMU.SW iShares MSCI USA ESG Enhanced UCITS ETF 0.01 12.308
IS0R.DE iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.0077 81.722
HYLD.L iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.0059 92.82
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.19717 88.31
IHYA.L iShares $ High Yield Corp Bond UCITS ETF 0.0077 7.42
DTLC.SW iShares $ Treasury Bond 20+yr UCITS ETF 0.01 2.6281
DHYD.AS iShares $ High Yield Corp Bond ESG UCITS ETF 0.01106 4.6589
HYLA.L iShares Global High Yield Corp Bond UCITS ETF USD (Acc) 0.0059 6.858
EMCH.SW iShares J.P. Morgan $ EM Bond UCITS ETF 0.01 4.8589
IHHG.L iShares $ High Yield Corp Bond UCITS ETF GBP Hedged (Dist) 0.0077 4.37175
GHYG.L iShares Global High Yield Corp Bond UCITS ETF 0.0059 4.7825
MLPS.L Invesco Morningstar US Energy Infrastructure MLP UCITS ETF 3.26 147.8
MLPD.L Invesco Morningstar US Energy Infrastructure MLP UCITS ETF 3.26 53.04
RNEW VanEck Green Infrastructure ETF 0.64 0.254
XB BondBloxx B Rated USD High Yield Corporate Bond ETF 0.15 39.52
HYLE.DE iShares Global High Yield Corp Bond UCITS ETF 0.0059 4.4407
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.19717 74.784
DHYG.L iShares $ High Yield Corp Bond ESG UCITS ETF GBP Hedged Dist 0.05021 4.3195
IGHY.L iShares Public Limited Company - iShares Global High Yield Corp Bond UCITS ETF 0.0059 68.235
VWITX Vanguard Intermediate Term Tax-Exempt Fund 0.00382 13.94
IBC2.DE iShares $ High Yield Corp Bond UCITS ETF 0.0077 4.0022
VWIUX Vanguard Intermediate-Term Tax-Exempt Fd Admiral Shs 0.00382 13.94
SMLD.DE Invesco Morningstar US Energy Infrastructure MLP UCITS ETF 3.26 44.955
IHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.0077 96.56
GHYS.L iShares Global High Yield Corp Bond GBP Hedged UCITS ETF (Dist) 0.00483 89.72
VWEHX Vanguard High Yield Corporate Fund 0.04561 5.56
IBHG iShares iBonds 2027 Term High Yield and Income ETF 0.22496 22.225
ZMLP Direxion Zacks MLP High Income Index Shares 0 53.5435
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.09 46.55
UEEF.DE iShares $ High Yield Corp Bond ESG UCITS ETF EUR Hedged (Acc) 0.05021 5.75
DHYE.AS iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.07893 5.5557
GHYC.SW iShares Global High Yield Corp Bond CHF Hedged UCITS ETF (Dist) 0.00481 70.104
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02469 4.94075
VWEAX Vanguard High-Yield Corporate Fund Admiral Shares 0.04561 5.56
BINC Blackrock Etf Trust II - Flexible Income ETF 0.00583 52.97
SCYB Schwab High Yield Bond ETF 0.0422787 26.46
GPOW 0 53.9575
IHHY.AX iShares Global High Yield Bond (AUD Hedged) ETF 0.01 95.52
BSJV Invesco BulletShares 2031 High Yield Corporate Bond ETF 0.407825 26.7211
HYLC.SW iShares Global High Yield Corp Bond UCITS ETF 0.0059 5.6374
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.02469 4.7403
BRHY BlackRock High Yield ETF 0.04081 51.5
XFLI.TO iShares Flexible Monthly Income ETF CAD 0.01 40.01
Unlock