Profile
SOND MAR HLT IHG H HTHT
Company Name Sonder Holdings Inc. Marriott International, Inc. Hilton Worldwide Holdings Inc. InterContinental Hotels Group PLC Hyatt Hotels Corporation H World Group Limited
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Travel Lodging Travel Lodging Travel Lodging Travel Lodging Travel Lodging Travel Lodging
Market Cap $37.19M $78.91B $60.80B $19.91B $15.35B $10.49B
Employees 1.64K 411.00K 178.00K 13.46K 51.00K 26.99K
CEO Mr. Francis Davidson Mr. Anthony G. Capuano Jr. Mr. Christopher J. Nassetta Mr. Elie Wajih Maalouf Mr. Mark Samuel Hoplamazian Mr. Hui Jin
Ratings
SOND MAR HLT IHG H HTHT
Quant Rating Score 2 2 2 2 3 3
Quant Rating Sell Sell Sell Sell Neutral Neutral
Trading
SOND MAR HLT IHG H HTHT
Last Close $3.21 $283.96 $249.42 $125.87 $159.84 $33.47
High 52 $8.39 $292.59 $258.46 $130.93 $164.62 $42.04
Low 52 $1.21 $211.35 $178.75 $90.32 $126.51 $27.56
Price vs. 52 Week High -61.74 % -2.95 % -3.5 % -3.86 % -2.9 % -20.39 %
Price vs. 52 Week Low 165.29 % 34.36 % 39.54 % 39.36 % 26.35 % 21.44 %
Total Return
SOND MAR HLT IHG H HTHT
1 Month Return -13.48 % -0.12 % -1.42 % 1.99 % 2.31 % -6.51 %
3 Month Return -33.68 % 16.19 % 11.03 % 16.32 % 3.2 % 12.28 %
6 Month Return -20.54 % 16.6 % 15.54 % 19.78 % 7.67 % -0.59 %
9 Month Return -18.53 % 11.35 % 18.02 % 20.33 % 0.46 % -11.46 %
YTD Return -5.31 % 25.92 % 36.98 % 38.05 % 22.57 % 0.09 %
1 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
SOND MAR HLT IHG H HTHT
Dividend Yield Percentage (TTM) - 0.85 % 0.24 % 0.85 % 0.38 % 0.28 %
Dividend Paid and Capex Coverage Ration (TTM) -24.76 % 2.65 % 5.58 % 2.62 % 2.97 % 1.61 %
Dividend Per Share (TTM) - 2.41 % 0.6 % 1.07 % 0.6 % 0.07 %
Payout Ratio (TTM) - 23.77 % 12.83 % 39.34 % 5.52 % 93 %
Growth
SOND MAR HLT IHG H HTHT
Asset Growth -3.33 % 3.46 % -0.72 % 14.16 % 4.23 % 3.29 %
Gross Profit Growth 48.28 % 12.42 % 8.6 % 30.09 % 2.25 % 370.72 %
Revenue Growth 30.58 % 14.15 % 16.66 % 18.81 % 13.17 % 57.86 %
Revenue 3 Year 36.86 % 142.4 % 151.24 % 108.01 % 211.82 % 92.66 %
Revenue 5 Year -80.97 % 33.09 % 32.47 % 19.87 % 61.67 % 102.78 %
Revenue 10 Year -80.97 % 87.64 % 23.36 % 187.71 % 140.92 % 295.31 %
EBIT Growth 1.61 % 11.19 % 6.26 % 69.75 % 959.5 % 2492.89 %
Net Income Growth -78.39 % 30.75 % -9.08 % 100 % -51.65 % 325.32 %
Net Income 3 Yeari Growth Per Share 68.94 % 1347.75 % 267.55 % 410.65 % 130.24 % 277.67 %
Net Income 5 Yeari Growth Per Share 92.3 % 98.01 % 72.15 % 140.23 % -69.1 % 432.03 %
Net Income 10 Yeari Growth Per Share 92.3 % 398.21 % 222.59 % 138.72 % 60.69 % 999.25 %
Operating Income Growth 1.61 % 11.19 % 6.26 % 69.75 % 959.5 % 2492.89 %
Operating Cash Flow Growth (CFG) 25.58 % 34.15 % 15.76 % 38.24 % 18.69 % 390.66 %
Operating 3 Year CFG 85.6 % 109 % 190.59 % 601.97 % 226.52 % 1031.17 %
Operating 5 Year CFG 96.31 % 56.17 % 78.73 % 50.75 % 153.39 % 134.7 %
Operating 10 Year CFG 96.31 % 181.3 % 8.67 % 69.45 % 165.25 % 440.02 %
EPS Growth -68.05 % 40.72 % -4.61 % 114.49 % -49.64 % 315.27 %
EPS Diluted Growth -68.05 % 40.61 % -4.64 % 114.08 % -50.12 % 309.09 %
Book Value Per Share -1679.47 % -229.19 % -124.36 % -29.61 % 0.24 % 32.97 %
Share Holder 3 Year Equity Growth Per Share 80.22 % -271.39 % -67.46 % -13.09 % 7.25 % -3.85 %
Share Holder 5 Year Equity Growth Per Share 93.42 % -135.59 % -593.7 % -102.06 % 4.89 % 83.29 %
Share Holder 10 Year Equity Growth Per Share 93.42 % 51.24 % -163.47 % -2715.76 % 12.99 % 224.55 %
Dividend Per Share Growth - 96.76 % 34.83 % 12.62 % - -100 %
Dividend 3 Year Growth Per Share - 306.61 % 297.73 % - 127.08 % -100 %
Dividend 5 Year Growth Per Share - 25.53 % 0.62 % 38.41 % -25.35 % -100 %
Dividend 10 Year Growth Per Share - 202.97 % - -45.57 % - -
Debt Growth 17.45 % 14.98 % 4.43 % 27.24 % -2.32 % -18.24 %
Free Cash Flow Growth 31.52 % 33.83 % 7.6 % 48.26 % 26.64 % 1225.44 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
SOND MAR HLT IHG H HTHT
Gross Profit Margin TTM 35.27 % 19.91 % 26.7 % 44.64 % 22.15 % 35.65 %
Return on Assets TTM -15.01 % 10.56 % 7.05 % 13.94 % 11.61 % 6.03 %
Return on Equity TTM 52.59 % -162.58 % -39.97 % -30.72 % 37.33 % 30.47 %
Return on Capital Employed TTM -28.5 % 16.63 % 18.64 % 40.24 % 10.2 % 10.18 %
Net Income Per EBT TTM 99.58 % 88.32 % 68.39 % 69.73 % 85.06 % 72.59 %
EBT Per Ebit TTM 72.78 % 83.6 % 75.68 % 92.71 % 177.83 % 102 %
EBIT Per Revenue TTM -40.3 % 15.14 % 20.67 % 23.11 % 13.47 % 21.55 %
Cash Flow To Debt Ratio TTM -34.25 % 23.34 % 17.18 % 23.55 % 24.21 % 134.02 %
Receivables Turnover TTM 65.02 8.48 6.89 4.65 7.04 18.21
Payables Turnover TTM 12.53 24.58 - 3.78 15.22 14.71
Inventory Turnover TTM -6391.05 - - 591 658.13 239.54
Fixed Asset Turnover TTM 56.55 % 989.45 % 1083.74 % 993.02 % 342.78 % 69.04 %
Asset Turnover TTM 51.39 % 94.49 % 65.91 % 93.31 % 57 % 37.8 %
Operating Cash Flow Per Share TTM -11.04 11.3 7.71 4.49 7.76 3.27
Free Cash Flow Per Share TTM -11.49 9.38 6.94 4.3 5.91 2.81
Cash Per Share TTM 619.9 % 139.96 % 642.28 % 520.24 % 1144.3 % 360.76 %
Operating Cash Flow Sales Ratio TTM -19.79 % 12.85 % 17.24 % 17.33 % 11.37 % 30.81 %
Free Cash Flow Operating Cash Flow Ratio TTM 104.04 % 82.97 % 90.03 % 95.81 % 76.2 % 86.09 %
Cash Flow Coverage Ratios TTM -34.25 % 23.34 % 17.18 % 23.55 % 24.21 % 134.02 %
Price To Free Cash Flows Ratio TTM -0.29 29.89 35.62 27.92 26.2 12.14
Price To Operating Cash Flows Ratio TTM -0.29 25.12 32.36 27.89 20.6 7.38
Price Cash Flow Ratio TTM -0.29 25.12 32.36 27.89 20.6 7.38
Income Statement (TTM)
SOND MAR HLT IHG H HTHT
Revenue $0.6B $23.71B $10.24B $4.62B $6.67B $21.88B
Gross Profit $0.21B $5.12B $2.93B $1.42B $1.32B $7.54B
Gross Profit Ratio 34.74% 21.61% 28.63% 30.67% 19.75% 34.46%
EBITDA $-0.06B $4.22B $2.41B $1.28B $0.8B $7.15B
Net Income $-0.3B $3.08B $1.14B $0.75B $0.22B $4.09B
EPS Diluted -27.04 10.18 4.32 4.41 2.04 12.19
Balance Sheet (MRQ)
SOND MAR HLT IHG H HTHT
Long Term Debt $1.39B $12.21B $9.97B $2.96B $2.58B $28.18B
Total Liabilities $1.9B $26.36B $17.75B $6.76B $9.27B $51.28B
Total Equity $-0.38B $-0.68B $-2.35B $-1.95B $3.57B $12.25B
Total Investments $0B $0.31B $0B $0.69B $1.01B $4.75B
Total Debt $1.76B $12.76B $10.12B $3.59B $3.37B $35.88B
Total Assets $1.52B $25.67B $15.4B $4.81B $12.83B $63.53B
Cash Flow Statement (TTM)
SOND MAR HLT IHG H HTHT
Net Income $-0.3B $3.08B $1.15B $0.75B $0.22B $4.13B
Inventory $0B $0B $0.59B $0B $0B $0B
Dividends Paid $0B $-0.59B $-0.16B $-0.25B $-0.05B $0B
Operating Cash Flow $-0.11B $3.17B $1.95B $0.89B $0.8B $7.67B
Capital Expenditure $-0.01B $-0.45B $-0.25B $-0.08B $-0.2B $-0.9B
Related Stocks
Ticker Name Price
ATAT Atour Lifestyle Holdings Limited American Depositary Shares 27.99
CHH Choice Hotels International, Inc. 141.58
GHG GreenTree Hospitality Group Ltd. 2.43
H Hyatt Hotels Corporation 159.84
HLT Hilton Worldwide Holdings Inc. 249.42
HTHT Huazhu Group Limited 33.47
IHG InterContinental Hotels Group PLC 125.87
INTG The InterGroup Corporation 14.05
LUXH LuxUrban Hotels Inc. 0.9861
LUXHP LuxUrban Hotels Inc. 13.00% Series A Cumulative Redeemable Preferred Stock 15.2
MAR Marriott International, Inc. 283.96
MCG Membership Collective Group Inc. 6.58
SHCO Soho House & Co Inc. 7.07
SONDW Sonder Holdings Inc. 0.0069
STAY Extended Stay America, Inc. 20.46
WH Wyndham Hotels & Resorts, Inc. 100.29
ETFs With Exposure to SOND
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.0047 221.92
VTI Vanguard Total Stock Market Index Fund 0 293.28
SCHB Schwab U.S. Broad Market ETF 0.00017566 22.9
SCHA Schwab U.S. Small-Cap ETF 0.00206735 26
IWV iShares Russell 3000 ETF 0.00033 337.2
IWO iShares Russell 2000 Growth ETF 0.00901 290.85
VXF Vanguard Extended Market Index Fund 0 192.94
HDG ProShares Hedge Replication ETF 0.000707992 49.812
VCR Vanguard Consumer Discretionary Fund 0 383.28
UWM ProShares Ultra Russell2000 0.00156948 42.52
IWC iShares Micro-Cap ETF 0.02637 129.75
URTY ProShares UltraPro Russell2000 0.00115267 50.52
ISCB iShares Morningstar Small-Cap ETF 0.00255 59.0861
ISCG iShares Morningstar Small-Cap Growth ETF 0.00481 50.13
ISCV iShares Morningstar Small-Cap Value ETF 0.01 63.15
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 101.62
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 101.6
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.34
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.33
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.33
RYLD Global X Russell 2000 Covered Call ETF 0 16.42
SPAK Defiance Next Gen SPAC Derived ETF 0.15 14.63
VCAR Simplify Volt RoboCar Disruption and Tech ETF 0.424845 25.31
VCLO Simplify Volt Cloud and Cybersecurity Disruption ETF 1.37482 4.48
VFIN Simplify Volt Fintech Disruption ETF 2.79 3.6476
VPOP Simplify Volt Pop Culture Disruption ETF 7.93 5.3348
VTSAX Vanguard Total Stock Market Index Fund 0 142.69
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0 19.0104
JRNY ALPS Global Travel Beneficiaries ETF 0.0015 25.885
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 146.27
VITSX Vanguard Total Stock Market Index Fund 0 142.71
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 198.11
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000159785 99.94
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 146.28
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.01 69.4
PTEC Global X Funds - Global X PropTech ETF 0.11 33.73
VEMPX Vanguard Extended Market Index InstlPlus 0 360.98
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 267.71
Unlock