Profile
NWPX ATI CRS MLI ESAB AZZ
Company Name Northwest Pipe Company ATI Inc. Carpenter Technology Corporation Mueller Industries, Inc. ESAB Corporation AZZ Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $421.99M $12.67B $12.59B $9.77B $8.00B $3.27B
Employees 1.36K 7.80K 4.60K 5.17K 8.00K 3.68K
CEO Scott J. Montross Kimberly A. Fields Tony R. Thene CPA Gregory L. Christopher Shyam P. Kambeyanda Thomas E. Ferguson
Ratings
NWPX ATI CRS MLI ESAB AZZ
Quant Rating Score 4 3 3 4 3 4
Quant Rating Buy Neutral Neutral Buy Neutral Buy
Trading
NWPX ATI CRS MLI ESAB AZZ
Last Close $42.72 $73.74 $254.59 $88.26 $115.86 $109.08
High 52 $57.6 $95.52 $287.42 $95.34 $135.08 $112.88
Low 52 $37.23 $41.97 $132.16 $65.89 $93.95 $73.39
Price vs. 52 Week High -25.83 % -22.8 % -11.42 % -7.43 % -14.23 % -3.37 %
Price vs. 52 Week Low 14.75 % 75.7 % 92.64 % 33.95 % 23.32 % 48.63 %
Total Return
NWPX ATI CRS MLI ESAB AZZ
1 Month Return 1.98 % -16.04 % -7.58 % 6.02 % -8.39 % 10.39 %
3 Month Return 10.79 % 3.77 % 21.71 % 17.92 % -7.94 % 20.17 %
6 Month Return -17.27 % 17.5 % 35.46 % 9.95 % -5.67 % 14.16 %
9 Month Return -18.98 % 26.51 % 43.71 % -6.5 % -11.71 % 28.97 %
YTD Return -11.48 % 33.98 % 50.01 % 11.21 % -3.4 % 33.15 %
1 Year Return 8.7 % 18.84 % 82.1 % 31.11 % 22.28 % 46.97 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NWPX ATI CRS MLI ESAB AZZ
Dividend Yield Percentage (TTM) - - 0.32 % 1.02 % 0.26 % 0.65 %
Dividend Paid and Capex Coverage Ration (TTM) 4.32 % 1.82 % 2.26 % 3.72 % 4.96 % 3.61 %
Dividend Per Share (TTM) - - 0.8 % 0.9 % 0.34 % 0.71 %
Payout Ratio (TTM) - - 10.72 % 13.57 % 6.69 % 10.38 %
Profitability
NWPX ATI CRS MLI ESAB AZZ
Gross Profit Margin TTM 19.1 % 20.98 % 26.71 % 27.82 % 37.74 % 24.21 %
Return on Assets TTM 5.66 % 7.69 % 10.78 % 20.35 % 6.46 % 12.05 %
Return on Equity TTM 8.99 % 23.21 % 21.35 % 25.73 % 15.08 % 24.26 %
Return on Capital Employed TTM 8.71 % 15.83 % 17.37 % 29.27 % 12.73 % 12.5 %
Net Income Per EBT TTM 82.15 % 76.34 % 80.46 % 75.27 % 71.26 % 75.29 %
EBT Per Ebit TTM 88.86 % 81.53 % 89.57 % 106.26 % 84.64 % 146.3 %
EBIT Per Revenue TTM 9.11 % 14.35 % 18.13 % 21.86 % 16.54 % 14.89 %
Cash Flow To Debt Ratio TTM 66.76 % 21.84 % 63.33 % 3008.3 % 29.92 % 82.37 %
Receivables Turnover TTM 3 4.89 5 6.85 - 5.72
Payables Turnover TTM 16.24 6.26 7.89 13.79 4.86 11.22
Inventory Turnover TTM 4.97 2.52 2.66 5.73 3.77 10.86
Fixed Asset Turnover TTM 208.94 % 249.63 % 211.64 % 709.88 % 693.03 % 253.66 %
Asset Turnover TTM 85.09 % 86.1 % 82.51 % 116.41 % 64.71 % 73.48 %
Operating Cash Flow Per Share TTM 8.66 2.92 8.79 6.21 5.72 16.46
Free Cash Flow Per Share TTM 6.65 1.32 5.71 5.43 4.87 12.8
Cash Per Share TTM 53.21 % 335.78 % 629.74 % 973.35 % 481.43 % 10.16 %
Operating Cash Flow Sales Ratio TTM 17.36 % 9.26 % 15.31 % 16.64 % 12.69 % 31.06 %
Free Cash Flow Operating Cash Flow Ratio TTM 76.86 % 45.2 % 64.96 % 87.38 % 85.08 % 77.8 %
Cash Flow Coverage Ratios TTM 66.76 % 21.84 % 63.33 % 3008.3 % 29.92 % 82.37 %
Price To Free Cash Flows Ratio TTM 6.39 67.76 44.02 16.55 27.16 8.54
Price To Operating Cash Flows Ratio TTM 4.93 30.77 28.78 14.2 23.07 6.63
Price Cash Flow Ratio TTM 4.93 30.77 28.78 14.2 23.07 6.63
Income Statement (TTM)
NWPX ATI CRS MLI ESAB AZZ
Revenue $0.49B $4.36B $2.88B $3.77B $2.74B $1.58B
Gross Profit $0.1B $0.9B $0.77B $1.04B $1.04B $0.38B
Gross Profit Ratio 19.37% 20.59% 26.71% 27.71% 37.85% 24.25%
EBITDA $0.07B $0.61B $0.65B $0.87B $0.5B $0.33B
Net Income $0.03B $0.37B $0.38B $0.6B $0.26B $0.13B
EPS Diluted 3.4 2.55 7.42 5.32 4.31 1.79
Balance Sheet (MRQ)
NWPX ATI CRS MLI ESAB AZZ
Long Term Debt $0.04B $1.71B $0.7B $0.02B $1.13B $0.87B
Total Liabilities $0.22B $3.28B $1.6B $0.49B $2.23B $1.18B
Total Equity $0.37B $1.96B $1.89B $2.8B $1.81B $1.05B
Total Investments $0B $0B $0B $0.11B $0B $0.1B
Total Debt $0.13B $1.9B $0.7B $0.03B $1.16B $0.88B
Total Assets $0.59B $5.23B $3.49B $3.29B $4.03B $2.23B
Cash Flow Statement (TTM)
NWPX ATI CRS MLI ESAB AZZ
Net Income $0.03B $0.38B $0.38B $0.62B $0.27B $0.05B
Inventory $0B $-0.12B $-0.06B $-0.03B $-0.02B $0B
Dividends Paid $0B $0B $-0.04B $-0.09B $-0.02B $-0.02B
Operating Cash Flow $0.06B $0.41B $0.44B $0.65B $0.36B $0.25B
Capital Expenditure $-0.02B $-0.24B $-0.15B $-0.08B $-0.05B $-0.12B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0001
AP Ampco-Pittsburgh Corporation 3.395
AP-WT Ampco-Pittsburgh Corporation 0.0086
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 73.15
AZZ AZZ Inc. 110.23
CMPO CompoSecure, Inc. 17.455
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 9.48
CRS Carpenter Technology Corporation 248.98
ESAB ESAB Corporation 111.12
GIFI Gulf Island Fabrication, Inc. 6.83
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 1.58
IIIN Insteel Industries, Inc. 35.79
LNKS Linkers Industries Limited 0.5303
MEC Mayville Engineering Company, Inc. 13.725
MLI Mueller Industries, Inc. 89.03
MTEN Mingteng International Corporation Inc. 13.62
PRLB Proto Labs, Inc. 46.63
ETFs With Exposure to NWPX
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.01557 220.35
VTI Vanguard Total Stock Market Index Fund 0.00064 313
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00095 139.02
IWN iShares Russell 2000 Value ETF 0.03207 161.16
IWV iShares Russell 3000 ETF 0.00101 361.53
IWO iShares Russell 2000 Growth ETF 0.0049 291.5
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.033 41.705
VXF Vanguard Extended Market Index Fund 0.00559 196.66
HDG ProShares Hedge Replication ETF 0.0020804 50.1395
UWM ProShares Ultra Russell2000 0.0122275 38.92
AIRR First Trust RBA American Industrial RenaissanceTM ETF 0.05 88.715
VTHR Vanguard Russell 3000 Index Fund 0.00068 280.67
IWC iShares Micro-Cap ETF 0.11017 131.82
URTY ProShares UltraPro Russell2000 0.0100281 41.01
VTWV Vanguard Russell 2000 Value Index Fund 0.03123 141.99
EES WisdomTree U.S. SmallCap Earnings Fund 0.031 51.985
CGW Invesco S&P Global Water Index ETF 0.16 63.82
FDM First Trust Dow Jones Select MicroCap Index Fund 0.68 71.42
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.06 69.32
ISMD Inspire Small/Mid Cap Impact ETF 0.197688 36.16
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.026 40.555
PAVE Global X U.S. Infrastructure Development ETF 0.24 45.75
PHO Invesco Water Resources ETF 0.124 71.48
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0343196 52.675
SMLV SPDR SSGA US Small Cap Low Volatility Index ETF 0.129409 124.72
SQLV Royce Quant Small-Cap Quality Value ETF 0.32 40.42
VTWG Vanguard Russell 2000 Growth Index Fund 0.00457 212.89
VTWO Vanguard Russell 2000 Index Fund 0.01534 89.11
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.47 30.95
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 47.73
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 64.46
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 51.62
XTR.TO iShares Diversified Monthly Income ETF 0 11.43
CWW.TO iShares Global Water Index ETF 0.17 64.2
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.02 42.05
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0162 38.55
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00059 105.74
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 105.72
VQNPX Vanguard Growth and Income Fund 0 68.1
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 111.12
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00038 50.64
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00038 50.64
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.64
FSMD Fidelity Small-Mid Factor ETF 0.07 41.83
IFRA iShares U.S. Infrastructure ETF 0.56 50.87
RYLD Global X Russell 2000 Covered Call ETF 0 14.81
AVUV Avantis U.S. Small Cap Value ETF 0.05 92.51
AVUS Avantis U.S. Equity ETF 0 103.66
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.1 66.2468
XBAL.TO iShares Core Balanced ETF Portfolio 0 31.68
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 24.43
XEQT.TO iShares Core Equity ETF Portfolio 0 36.67
XGRO.TO iShares Core Growth ETF Portfolio 0 32.6
XINC.TO iShares Core Income Balanced ETF Portfolio 0 20.83
DFAU Dimensional US Core Equity Market ETF 0.00079946 43.64
SVAL iShares US Small Cap Value Factor ETF 0.41 31.4
AQWA Global X Clean Water ETF 0.21 19.33
DFUS Dimensional U.S. Equity ETF 0.00038452 69.11
DFAT Dimensional U.S. Targeted Value ETF 0.0271136 54.595
DFAS Dimensional U.S. Small Cap ETF 0.0113277 64.49
DFAC Dimensional U.S. Core Equity 2 ETF 0.00255252 36.82
IQQQ.DE iShares Global Water UCITS ETF USD (Dist) 0.16 64.71
VTSAX Vanguard Total Stock Market Index Fund 0 151.34
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
INFR.MI iShares Global Infrastructure UCITS ETF 0.63 30.24
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.022542 64.22
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00559 149.47
VITSX Vanguard Total Stock Market Index Fund 0 151.37
DFSV Dimensional US Small Cap Value ETF 0.0433519 29.87
DFUV Dimensional US Marketwide Value ETF 0.00187672 42.515
SPXS.L Invesco S&P 500 UCITS ETF 0.01 1265.38
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.0219315 318.35
IH2O.L iShares Global Water UCITS ETF USD (Dist) 0.16 5614.5
INFR.L iShares Global Infrastructure UCITS ETF 0.64 2621.5
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0157 96.43
DFSU Dimensional US Sustainability Core 1 ETF 0.00081918 40.44
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000651384 107.07
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00559 149.48
RTYS.L Invesco Russell 2000 UCITS ETF 0.0157 112.55
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0219315 24273.5
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0219315 326.55
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.022542 55.01
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.022542 47.75
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.0219315 279.75
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0133707 35.76
AVSC Avantis U.S. Small Cap Equity ETF 0.05 52.79
DFQTX DFA U.S. Core Equity 2 Portfolio 0 41.02
KCAL Subversive Food Security ETF 4.33 22.87
DCOR Dimensional ETF Trust 0.00136459 68.66
VEMPX Vanguard Extended Market Index InstlPlus 0.00559 368.87
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00064 283.94
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0508 26.65
EHLS Even Herd Long Short ETF 0.19 22.31
RSSL Global X Funds 0.02 86.51
DXUV Dimensional ETF Trust 0.00013252 55.628
Unlock