Profile
NWPX CRS ATI MLI ESAB AZZ
Company Name NWPX Infrastructure, Inc. Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation AZZ Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $483.85M $12.96B $11.21B $10.92B $7.19B $3.03B
Employees 1.36K 4.60K 7.80K 5.17K 8.00K 3.68K
CEO Scott J. Montross Tony R. Thene CPA Kimberly A. Fields Gregory L. Christopher Shyam P. Kambeyanda Thomas E. Ferguson
Ratings
NWPX CRS ATI MLI ESAB AZZ
Quant Rating Score 4 3 3 4 3 4
Quant Rating Buy Neutral Neutral Buy Neutral Buy
Trading
NWPX CRS ATI MLI ESAB AZZ
Last Close $50.27 $250.8 $82.28 $97.94 $118.43 $100.75
High 52 $57.6 $287.42 $95.52 $101.7 $135.08 $119.6
Low 52 $37.23 $149.5 $41.97 $68.45 $103.1 $75.59
Price vs. 52 Week High -12.73 % -12.74 % -13.86 % -3.7 % -12.33 % -15.76 %
Price vs. 52 Week Low 35.03 % 67.76 % 96.04 % 43.08 % 14.87 % 33.28 %
Total Return
NWPX CRS ATI MLI ESAB AZZ
1 Month Return -2.58 % 1.45 % 7.71 % 0.38 % 4.25 % -12.6 %
3 Month Return 18 % -9.37 % -6.55 % 14.39 % -7.59 % -5.21 %
6 Month Return 22.64 % 49.5 % 77.4 % 34.89 % 4.72 % 24.63 %
9 Month Return 11.24 % 34.87 % 49.36 % 25.23 % 2.95 % 20.31 %
YTD Return 4.16 % 47.78 % 49.49 % 23.41 % -1.26 % 22.99 %
1 Year Return 15.91 % 54.16 % 30.73 % 37.56 % 14.87 % 30.34 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NWPX CRS ATI MLI ESAB AZZ
Dividend Yield Percentage (TTM) - 0.31 % - 0.96 % 0.3 % 0.7 %
Dividend Paid and Capex Coverage Ration (TTM) 3.99 % 2.26 % 1.99 % 3.67 % 4.35 % 4.05 %
Dividend Per Share (TTM) - 0.8 % - 0.95 % 0.36 % 0.71 %
Payout Ratio (TTM) - 10.72 % - 13.95 % 7.59 % 8.89 %
Profitability
NWPX CRS ATI MLI ESAB AZZ
Gross Profit Margin TTM 18.87 % 26.71 % 21.11 % 28.47 % 37.75 % 23.95 %
Return on Assets TTM 5.63 % 10.78 % 8.32 % 20.35 % 5.78 % 14.11 %
Return on Equity TTM 8.93 % 21.35 % 23.01 % 25.73 % 13.51 % 27.36 %
Return on Capital Employed TTM 8.51 % 17.37 % 16.66 % 29.27 % 11.65 % 11.84 %
Net Income Per EBT TTM 81.38 % 80.46 % 76.65 % 75.04 % 69.87 % 76.19 %
EBT Per Ebit TTM 91.67 % 89.57 % 82.82 % 106.58 % 84.04 % 173.94 %
EBIT Per Revenue TTM 8.96 % 18.13 % 14.59 % 21.86 % 15.94 % 14.86 %
Cash Flow To Debt Ratio TTM 51.09 % 62.61 % 25.07 % 3008.3 % 26.56 % 1654.23 %
Receivables Turnover TTM 2.75 5 5.16 6.85 6 9.86
Payables Turnover TTM 13.15 7.89 6.68 13.67 4.61 10.59
Inventory Turnover TTM 5.29 2.66 2.52 5.67 3.59 11.18
Fixed Asset Turnover TTM 206.51 % 211.64 % 248 % 709.88 % 658.98 % 252 %
Asset Turnover TTM 84.23 % 82.51 % 89.8 % 116.41 % 61.77 % 71.64 %
Operating Cash Flow Per Share TTM 7 8.79 3.39 6.21 5.1 16.77
Free Cash Flow Per Share TTM 5.24 5.71 1.68 5.43 4.25 13.55
Cash Per Share TTM 20.55 % 629.74 % 228.61 % 973.35 % 424.69 % 2.99 %
Operating Cash Flow Sales Ratio TTM 13.85 % 15.31 % 10.51 % 16.64 % 11.32 % 31.58 %
Free Cash Flow Operating Cash Flow Ratio TTM 74.93 % 64.96 % 49.67 % 87.38 % 83.28 % 80.83 %
Cash Flow Coverage Ratios TTM 51.09 % 62.61 % 25.07 % 3008.3 % 26.56 % 1654.23 %
Price To Free Cash Flows Ratio TTM 9.34 45.29 47.63 18.5 27.85 7.44
Price To Operating Cash Flows Ratio TTM 7.16 29.57 24 15.88 23.23 6.01
Price Cash Flow Ratio TTM 7.16 29.57 24 15.88 23.23 6.01
Income Statement (TTM)
NWPX CRS ATI MLI ESAB AZZ
Revenue $0.49B $2.88B $4.36B $3.77B $2.74B $1.58B
Gross Profit $0.1B $0.77B $0.9B $1.04B $1.04B $0.38B
Gross Profit Ratio 19.37% 26.71% 20.59% 27.71% 37.85% 24.25%
EBITDA $0.07B $0.67B $0.61B $0.87B $0.53B $0.33B
Net Income $0.03B $0.38B $0.37B $0.6B $0.26B $0.13B
EPS Diluted 3.4 7.42 2.55 5.32 4.31 1.79
Balance Sheet (MRQ)
NWPX CRS ATI MLI ESAB AZZ
Long Term Debt $0.13B $0.7B $1.71B $0.02B $1.13B $0.87B
Total Liabilities $0.22B $1.6B $3.28B $0.49B $2.23B $1.18B
Total Equity $0.37B $1.89B $1.96B $2.8B $1.81B $1.05B
Total Investments $0B $0B $0B $0.11B $0B $0.1B
Total Debt $0.14B $0.7B $1.9B $0.03B $1.16B $0.88B
Total Assets $0.59B $3.49B $5.23B $3.29B $4.03B $2.23B
Cash Flow Statement (TTM)
NWPX CRS ATI MLI ESAB AZZ
Net Income $0.03B $0.38B $0.38B $0.62B $0.27B $0.05B
Inventory $0.01B $-0.06B $-0.12B $-0.03B $-0.02B $0.01B
Dividends Paid $0B $-0.04B $0B $-0.09B $-0.02B $-0.02B
Operating Cash Flow $0.06B $0.44B $0.41B $0.65B $0.36B $0.25B
Capital Expenditure $-0.02B $-0.15B $-0.24B $-0.08B $-0.05B $-0.12B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0004
AP Ampco-Pittsburgh Corporation 2.225
AP-WT Ampco-Pittsburgh Corporation 0.0086
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 80.595
AZZ AZZ Inc. 100.05
CMPO CompoSecure, Inc. 19.685
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 11.95
CRS Carpenter Technology Corporation 244.27
ESAB ESAB Corporation 117.06
GIFI Gulf Island Fabrication, Inc. 7.33
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 1.65
IIIN Insteel Industries, Inc. 37.27
LNKS Linkers Industries Limited 0.491
MEC Mayville Engineering Company, Inc. 13.145
MLI Mueller Industries, Inc. 97.7
MTEN Mingteng International Corporation Inc. 4
PRLB Proto Labs, Inc. 48.67
ETFs With Exposure to NWPX
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.01752 240.56
VTI Vanguard Total Stock Market Index Fund 0.00079 324.99
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00114 144.265
IWN iShares Russell 2000 Value ETF 0.03704 174.215
IWV iShares Russell 3000 ETF 0.00121 375.045
IWO iShares Russell 2000 Growth ETF 0.0049 320.69
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.029 44.43
VXF Vanguard Extended Market Index Fund 0.0068 207.2
HDG ProShares Hedge Replication ETF 0.00256182 51.09
UWM ProShares Ultra Russell2000 0.0123983 45.67
AIRR First Trust RBA American Industrial RenaissanceTM ETF 0.05 95.74
VTHR Vanguard Russell 3000 Index Fund 0.00085 291.225
IWC iShares Micro-Cap ETF 0.11773 151.805
URTY ProShares UltraPro Russell2000 0.0100238 51.695
VTWV Vanguard Russell 2000 Value Index Fund 0.03859 153.395
EES WisdomTree U.S. SmallCap Earnings Fund 0.03613 53.71
CGW Invesco S&P Global Water Index ETF 0.16 63.245
FDM First Trust Dow Jones Select MicroCap Index Fund 0.000001 72.785
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.06 73.35
ISMD Inspire Small/Mid Cap Impact ETF 0.196175 37.515
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.03 43.07
PAVE Global X U.S. Infrastructure Development ETF 0.29 46.94
PHO Invesco Water Resources ETF 0.102 72.2635
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0403749 55.37
SMLV SPDR SSGA US Small Cap Low Volatility Index ETF 0.129409 125.495
SQLV Royce Quant Small-Cap Quality Value ETF 0.37 41.0801
VTWG Vanguard Russell 2000 Growth Index Fund 0.00457 234.25
VTWO Vanguard Russell 2000 Index Fund 0.01818 97.23
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.47 30.95
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 50.26
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 67.93
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 53.38
XTR.TO iShares Diversified Monthly Income ETF 0 11.67
CWW.TO iShares Global Water Index ETF 0.17 64.47
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.02 45.92
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0146 41.49
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00077 112.48
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00077 112.46
VQNPX Vanguard Growth and Income Fund 0.00007 72.24
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0.00007 117.91
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00048 52.73
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00048 52.72
VBINX Vanguard Balanced Index Fund Investor Shares 0.00048 52.73
FSMD Fidelity Small-Mid Factor ETF 0.08 42.66
IFRA iShares U.S. Infrastructure ETF 0.57 52.595
RYLD Global X Russell 2000 Covered Call ETF 0 15.065
AVUV Avantis U.S. Small Cap Value ETF 0.06 96.27
AVUS Avantis U.S. Equity ETF 0 106.99
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.1 66.2468
XBAL.TO iShares Core Balanced ETF Portfolio 0 32.94
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.145
XEQT.TO iShares Core Equity ETF Portfolio 0 38.82
XGRO.TO iShares Core Growth ETF Portfolio 0 34.19
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.27
DFAU Dimensional US Core Equity Market ETF 0.00093363 45.21
SVAL iShares US Small Cap Value Factor ETF 0.4 32.4
AQWA Global X Clean Water ETF 0.3 19.29
DFUS Dimensional U.S. Equity ETF 0.00059697 71.715
DFAT Dimensional U.S. Targeted Value ETF 0.0314184 56.36
DFAS Dimensional U.S. Small Cap ETF 0.0130201 66.745
DFAC Dimensional U.S. Core Equity 2 ETF 0.00299618 37.99
IQQQ.DE iShares Global Water UCITS ETF USD (Dist) 0.16 64.28
VTSAX Vanguard Total Stock Market Index Fund 0.00079 160.98
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
INFR.MI iShares Global Infrastructure UCITS ETF 0.63 30.86
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.025474 70.29
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.0068 160.45
VITSX Vanguard Total Stock Market Index Fund 0.00079 161
DFSV Dimensional US Small Cap Value ETF 0.0478324 30.915
DFUV Dimensional US Marketwide Value ETF 0.00223091 43.95
SPXS.L Invesco S&P 500 UCITS ETF 0.01 1318.22
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.0216786 318.35
IH2O.L iShares Global Water UCITS ETF USD (Dist) 0.16 5607.5
INFR.L iShares Global Infrastructure UCITS ETF 0.64 2680
SC0K.DE Invesco Russell 2000 UCITS ETF 0.018 105.92
DFSU Dimensional US Sustainability Core 1 ETF 0.00092648 41.795
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000651384 16.31
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.0068 160.46
RTYS.L Invesco Russell 2000 UCITS ETF 0.018 122.91
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0216786 26777
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0216786 357.39
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.025474 60.41
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.025474 52.78
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.0216786 307.6
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0133707 39.98
AVSC Avantis U.S. Small Cap Equity ETF 0.06 55.82
DFQTX DFA U.S. Core Equity 2 Portfolio 0 43.29
KCAL Subversive Food Security ETF 4.33 22.87
VTS.AX Vanguard US Total Market Shares Index ETF 0.00079 504.41
DCOR Dimensional ETF Trust 0.00152988 70.89
VEMPX Vanguard Extended Market Index InstlPlus 0.0068 395.95
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00079 302.02
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.06297 27.329
EHLS Even Herd Long Short ETF 0.19 24.22
RSSL Global X Funds 0.02 94.34
DXUV Dimensional ETF Trust 0.00014943 57.1134
Unlock