Profile
NVRI WM RSG WCN GFLU GFL
Company Name Enviri Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $957.33M $85.09B $65.39B $48.12B $24.98B $15.80B
Employees 13.00K 48.00K 41.00K 22.54K 19.50K 20.00K
CEO Mr. Thomas G. Vadaketh Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
NVRI WM RSG WCN GFLU GFL
Quant Rating Score 1 3 3 3 1
Quant Rating Strong Sell Neutral Neutral Neutral Strong Sell
Trading
NVRI WM RSG WCN GFLU GFL
Last Close $11.95 $212.04 $208.21 $186.5 $70.3 $43.31
High 52 $12.43 $223.45 $208.21 $186.5 $70.3 $43.49
Low 52 $5.67 $151.21 $141.16 $127.88 $70.3 $27.46
Price vs. 52 Week High -3.86 % -5.11 % 0 % 0 % 0 % -0.41 %
Price vs. 52 Week Low 110.76 % 40.23 % 47.5 % 45.84 % 0 % 57.72 %
Total Return
NVRI WM RSG WCN GFLU GFL
1 Month Return 1.1 % 4.63 % 7.15 % 4.91 % 0 % 11.57 %
3 Month Return 35.03 % 0.62 % 12.43 % 13.5 % 0 % 37.62 %
6 Month Return 44.67 % 3.04 % 13.38 % 12.76 % 0 % 21.9 %
9 Month Return 88.49 % 22 % 27.02 % 33.57 % 0 % 46.69 %
YTD Return 32.78 % 18.39 % 26.26 % 24.94 % 0 % 25.5 %
1 Year Return 60.4 % 35.25 % 44.46 % 36.14 % 0 % 33.67 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NVRI WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.37 % 1.03 % 0.61 % - 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 0.92 % 1.22 % 1.51 % 1.82 % - 1.01 %
Dividend Per Share (TTM) - 2.9 % 2.14 % 1.14 % - 0.05 %
Payout Ratio (TTM) -4.45 % 46.07 % 35.11 % 33.38 % - -3.92 %
Growth
NVRI WM RSG WCN GFLU GFL
Asset Growth 2.28 % 4.64 % 8.12 % 4.86 % 4.57 %
Gross Profit Growth 29.61 % 5.62 % -16.65 % -19.47 % 57.37 %
Revenue Growth 9.54 % 3.7 % 10.76 % 13.27 % 11.15 %
Revenue 3 Year 9.83 % 40.22 % 48.83 % 53.29 % 74.61 %
Revenue 5 Year 21.52 % 45.14 % 54.09 % 69.87 % -
Revenue 10 Year -27.7 % 68.73 % 103.6 % 204.88 % 583.85 %
EBIT Growth 313.12 % 6.24 % 18.88 % 20.37 % 342.78 %
Net Income Growth 52.17 % 2.95 % 16.36 % -8.72 % 124.78 %
Net Income 3 Yeari Growth Per Share -223.44 % 60.9 % 80.72 % 280.84 % 104.45 %
Net Income 5 Yeari Growth Per Share -163.56 % 26.84 % 72.6 % 42.79 % -
Net Income 10 Yeari Growth Per Share 61.76 % 2615.66 % 236.63 % 180.65 % 125.34 %
Operating Income Growth 313.12 % 6.24 % 18.88 % 20.37 % 342.78 %
Operating Cash Flow Growth (CFG) -23.97 % 4.03 % 13.41 % 7.09 % -14.06 %
Operating 3 Year CFG 110.37 % 44.87 % 47.81 % 57.13 % 82.91 %
Operating 5 Year CFG -39.71 % 40.09 % 66.78 % 57.1 % -
Operating 10 Year CFG -38.48 % 122.03 % 167.61 % 222.08 % 889.52 %
EPS Growth 52.42 % 4.98 % 16.38 % -3.21 % 124 %
EPS Diluted Growth 52.42 % 5.01 % 16.63 % -3.22 % 124 %
Book Value Per Share -8.48 % 2.75 % 8.96 % 7.59 % 18.08 %
Share Holder 3 Year Equity Growth Per Share -21.25 % -3.23 % 25.48 % 14.02 % 23.2 %
Share Holder 5 Year Equity Growth Per Share 97.26 % 16.58 % 37.5 % 21.38 % -
Share Holder 10 Year Equity Growth Per Share -6.08 % 39.72 % 52.76 % 169.66 % -
Dividend Per Share Growth - 7.54 % 7.74 % 18 % 19.96 %
Dividend 3 Year Growth Per Share - 28.02 % 23.32 % 33.81 % 86.05 %
Dividend 5 Year Growth Per Share - 50.11 % 42.86 % 84.92 % -
Dividend 10 Year Growth Per Share -100 % 92.12 % 109.69 % 287.33 % -
Debt Growth 4.91 % 8.31 % 10.9 % -1.36 % -3.79 %
Free Cash Flow Growth -290.25 % -6.41 % 14.44 % 9.45 % -135.71 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
NVRI WM RSG WCN GFLU GFL
Gross Profit Margin TTM 21.2 % 34.11 % 35.24 % 32.01 % 17.73 %
Return on Assets TTM -3.49 % 7.48 % 5.9 % 4.46 % -3.32 %
Return on Equity TTM -18.66 % 35.84 % 17.66 % 11.11 % -9.5 %
Return on Capital Employed TTM 6.23 % 13.02 % 10.92 % 8.89 % 2.18 %
Net Income Per EBT TTM 571.9 % 77.58 % 80.49 % 78.22 % 79.93 %
EBT Per Ebit TTM -12.49 % 84.36 % 78.26 % 70.64 % -209.28 %
EBIT Per Revenue TTM 5.98 % 18.53 % 19.23 % 18.41 % 5.28 %
Cash Flow To Debt Ratio TTM 8.61 % 30.85 % 28.91 % 28.64 % 11.7 %
Receivables Turnover TTM 5.38 7.04 8.01 8.81 6.44
Payables Turnover TTM 7.71 7.74 7.84 8.68 3.77
Inventory Turnover TTM 9.46 75.53 100.91 -311.68 3140200000
Fixed Asset Turnover TTM 285.2 % 120.41 % 133.31 % 103.38 % 104.15 %
Asset Turnover TTM 81.76 % 61.7 % 48.75 % 43.88 % 37.65 %
Operating Cash Flow Per Share TTM 1.58 12.87 11.95 8.61 3.02
Free Cash Flow Per Share TTM -0.09 5.27 6.12 5 0.1
Cash Per Share TTM 136.87 % 237.73 % 212.31 % 37.64 % 35.63 %
Operating Cash Flow Sales Ratio TTM 5.59 % 24.63 % 24.17 % 26.24 % 14.92 %
Free Cash Flow Operating Cash Flow Ratio TTM -5.62 % 40.96 % 51.24 % 58.01 % 3.18 %
Cash Flow Coverage Ratios TTM 8.61 % 30.85 % 28.91 % 28.64 % 11.7 %
Price To Free Cash Flows Ratio TTM -134.42 40.21 33.92 37.33 588.78
Price To Operating Cash Flows Ratio TTM 7.56 16.47 17.43 21.65 19.33
Price Cash Flow Ratio TTM 7.56 16.47 17.43 21.65 19.33
Income Statement (TTM)
NVRI WM RSG WCN GFLU GFL
Revenue $2.07B $20.43B $14.96B $8.17B $7.52B
Gross Profit $0.44B $7.82B $4.42B $2.32B $1.26B
Gross Profit Ratio 21.03% 38.28% 29.56% 28.35% 16.7%
EBITDA $0.29B $5.84B $4.44B $2.52B $1.88B
Net Income $-0.09B $2.3B $1.73B $0.76B $0.05B
EPS Diluted -1.08 5.66 5.47 3.01 0.12
Balance Sheet (MRQ)
NVRI WM RSG WCN GFLU GFL
Long Term Debt $1.37B $15.9B $11.65B $6.69B $8.83B
Total Liabilities $2.28B $25.93B $20.87B $10.31B $13.29B
Total Equity $0.58B $6.9B $10.54B $7.66B $7.39B
Total Investments $0.02B $0.61B $0.82B $0.18B $0.32B
Total Debt $1.53B $16.23B $13.07B $7B $9.28B
Total Assets $2.85B $32.82B $31.41B $17.97B $20.67B
Cash Flow Statement (TTM)
NVRI WM RSG WCN GFLU GFL
Net Income $-0.05B $2.28B $1.73B $0.78B $0.05B
Inventory $-0B $0.06B $0B $0B $0B
Dividends Paid $0B $-1.14B $-0.64B $-0.28B $-0.03B
Operating Cash Flow $0.11B $4.72B $3.62B $2.17B $0.94B
Capital Expenditure $-0.14B $-2.9B $-1.63B $-0.95B $-1.06B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 0.2205
AWX Avalon Holdings Corporation 2.565
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 3.4
CHNR China Natural Resources, Inc. 0.565
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 245.9
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 107.86
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
GFL GFL Environmental Inc. 43.31
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.4662
HCCI Heritage-Crystal Clean, Inc 45.51
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 1.38
LNZA LanzaTech Global, Inc. 1.49
MEG Montrose Environmental Group, Inc. 32.9
NES Nuverra Environmental Solutions, Inc. 2.149
ETFs With Exposure to NVRI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02723 220.08
VTI Vanguard Total Stock Market Index Fund 0 278.38
IJR iShares Core S&P Small-Cap ETF 0.0624 116.5
SCHB Schwab U.S. Broad Market ETF 0.00138233 65.36
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00151 123.58
VB Vanguard Small Cap Index Fund 0.01 233.42
SCHA Schwab U.S. Small-Cap ETF 0.0200954 51.12
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.0673 43.06
IWN iShares Russell 2000 Value ETF 0.05306 167.73
IWV iShares Russell 3000 ETF 0.00159 320.87
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.072202 45.27
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00485365 69.57
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.139 41.29
IJS iShares S&P Small-Cap 600 Value ETF 0.12555 107.24
HDG ProShares Hedge Replication ETF 0.00677891 49.82
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001899 68.9
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0692941 58.9
UWM ProShares Ultra Russell2000 0.00988236 42.78
FIDU Fidelity MSCI Industrials Index ETF 0.018384 70.26
SLYV SPDR S&P 600 Small Cap Value ETF 0.142962 86.48
PSCI Invesco S&P SmallCap Industrials ETF 0.414 129.56
VBR Vanguard Small Cap Value Index Fund 0.01 198.45
VIS Vanguard Industrials Index Fund 0.02 252.79
IWC iShares Micro-Cap ETF 0.17179 124.05
DWAS Invesco DWA SmallCap Momentum ETF 0.316 92.31
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0117 209.78
URTY ProShares UltraPro Russell2000 0.00618633 52.19
VTWV Vanguard Russell 2000 Value Index Fund 0.06 147.86
EES WisdomTree U.S. SmallCap Earnings Fund 0.000355 52.53
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 69.13
ISMD Inspire Small/Mid Cap Impact ETF 0.149051 37.73
ISCB iShares Morningstar Small-Cap ETF 0.01655 57.7
ISCV iShares Morningstar Small-Cap Value ETF 0.03319 62.665
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000346 245.525
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.29 39.26
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.21 44.64
RZV Invesco S&P SmallCap 600 Pure Value ETF 1.764 108.485
SAA ProShares Ultra SmallCap600 0.0232022 27.01
VFMO Vanguard U.S. Momentum Factor ETF 0.09 158.32
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.05 107.4
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.12 92.34
VLU SPDR S&P 1500 Value Tilt ETF 0.006838 181.51
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.07 94.7
VTMSX Vanguard Tax Managed Small Cap Fund 0.07 94.48
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.14 42.27
VQNPX Vanguard Growth and Income Fund 0 66.04
XSVM Invesco S&P SmallCap Value with Momentum ETF 0.817 56.38
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.002489 63.32
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1038 41.3
XSMO Invesco S&P SmallCap Momentum ETF 0.231 65.88
IFRA iShares U.S. Infrastructure ETF 0.7976 45.63
RYLD Global X Russell 2000 Covered Call ETF 0 16.17
AVUS Avantis U.S. Equity ETF 0 93.87
DFAU Dimensional US Core Equity Market ETF 0.00234006 39.02
XJR iShares ESG Screened S&P Small-Cap ETF 0.06875 41.27
DFUS Dimensional U.S. Equity ETF 0.00151976 61.1
DFAT Dimensional U.S. Targeted Value ETF 0.0427656 55.81
DFAS Dimensional U.S. Small Cap ETF 0.0174492 64.43
DFAC Dimensional U.S. Core Equity 2 ETF 0.00648052 33.83
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.19128 7.3825
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.06135 5.907
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.03585 4.77525
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00979 6.4575
WSML.L iShares MSCI World Small Cap UCITS ETF 0.011 7.569
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 60.3
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 111.83
DFSV Dimensional US Small Cap Value ETF 0.065443 30.85
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.07355 7103
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00943 87.66
DHYD.AS iShares $ High Yield Corp Bond ESG UCITS ETF 0.06135 4.6561
DFSU Dimensional US Sustainability Core 1 ETF 0.00288998 36.61
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00807 6.842
ESIX SPDR S&P SmallCap 600 ESG ETF 0.103302 31.65
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.02 85.31
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00972 79.366
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00129795 95.68
DHYG.L iShares $ High Yield Corp Bond ESG UCITS ETF GBP Hedged Dist 0.06135 4.31725
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00345 520.91
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.19128 5.624
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00332 470.85
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05442 84.3
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 111.83
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 129.87
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2580
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0266532 35.9
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 33.61
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.083 27.0736
AVSC Avantis U.S. Small Cap Equity ETF 0.07 54.51
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.07 46.89
UEEF.DE iShares $ High Yield Corp Bond ESG UCITS ETF EUR Hedged (Acc) 0.06135 5.32
DHYE.AS iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05874 5.3358
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.03871 4.9945
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.18127 7.7736
SCYB Schwab High Yield Bond ETF 0.0389575 53
DCOR Dimensional ETF Trust 0.00224436 62.33
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0045 471.2
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.03585 4.7808
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
SFSNX Schwab Fundamental US Small Company Idx 0.092249 17.74
RSSL Global X Funds 0.04 86.42
Unlock