Profile
NVRI WM RSG WCN GFLU GFL
Company Name Enviri Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $614.64M $82.29B $63.91B $44.34B $24.98B $17.11B
Employees 13.00K 48.00K 41.00K 22.54K 19.50K 20.00K
CEO Mr. F. Nicholas Grasberger III Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
NVRI WM RSG WCN GFLU GFL
Quant Rating Score 1 3 3 2 2
Quant Rating Strong Sell Neutral Neutral Sell Sell
Trading
NVRI WM RSG WCN GFLU GFL
Last Close $7.7 $205.02 $204.1 $171.82 $70.3 $44.84
High 52 $12.43 $228.46 $218.75 $193.25 $70.3 $47.1
Low 52 $6.85 $177.77 $163.52 $146.48 $70.3 $30.61
Price vs. 52 Week High -38.05 % -10.26 % -6.7 % -11.09 % 0 % -4.8 %
Price vs. 52 Week Low 12.41 % 15.33 % 24.82 % 17.3 % 0 % 46.49 %
Total Return
NVRI WM RSG WCN GFLU GFL
1 Month Return 5.05 % -10.26 % -6.5 % -11.06 % 0 % -3.07 %
3 Month Return -25.39 % -0.24 % 2.37 % -3.11 % 0 % 14.04 %
6 Month Return -10.78 % -3.6 % 4.76 % -2.25 % 0 % 15.42 %
9 Month Return -12.99 % -4.18 % 6.57 % 0.08 % 0 % 28.52 %
YTD Return -14.44 % 14.47 % 23.76 % 15.11 % 0 % 29.93 %
1 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NVRI WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.46 % 1.07 % 0.68 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 0.72 % 1.21 % 1.48 % 1.74 % 1.2 % 1.2 %
Dividend Per Share (TTM) - 3 % 2.19 % 1.17 % 0.07 % 0.07 %
Payout Ratio (TTM) -4.35 % 45.06 % 34.17 % 31.53 % -4.64 % -4.64 %
Growth
NVRI WM RSG WCN GFLU GFL
Asset Growth 2.28 % 4.64 % 8.12 % 4.56 % 0.56 %
Gross Profit Growth 29.74 % 5.62 % 13.49 % 13.96 % 61.07 %
Revenue Growth 9.54 % 3.7 % 10.76 % 11.23 % 11.15 %
Revenue 3 Year 9.83 % 40.22 % 48.7 % 50.52 % 84.82 %
Revenue 5 Year 21.52 % 45.14 % 53.96 % 66.81 % 264.8 %
Revenue 10 Year -27.7 % 68.73 % 103.43 % 199.39 % 623.85 %
EBIT Growth 293.6 % 6.24 % 16.24 % -0.47 % 342.78 %
Net Income Growth 52.17 % 2.95 % 16.36 % -8.72 % 124.78 %
Net Income 3 Yeari Growth Per Share -223.44 % 60.9 % 80.57 % 280.84 % 104.71 %
Net Income 5 Yeari Growth Per Share -163.56 % 26.84 % 72.45 % 42.79 % 108.45 %
Net Income 10 Yeari Growth Per Share 61.76 % 2615.66 % 236.34 % 180.65 % 126.82 %
Operating Income Growth 293.6 % 6.24 % 16.24 % -0.47 % 342.78 %
Operating Cash Flow Growth (CFG) -23.97 % 4.03 % 13.41 % 5.16 % -10.57 %
Operating 3 Year CFG 110.37 % 44.87 % 47.68 % 54.3 % 101.46 %
Operating 5 Year CFG -39.71 % 40.09 % 66.63 % 54.27 % 2675.44 %
Operating 10 Year CFG -38.48 % 122.03 % 167.38 % 216.28 % 989.86 %
EPS Growth 52.42 % 4.98 % 16.38 % -5.13 % 74 %
EPS Diluted Growth 52.42 % 5.01 % 16.63 % -5.14 % 74 %
Book Value Per Share -8 % 2.43 % 8.87 % 8.14 % 28.48 %
Share Holder 3 Year Equity Growth Per Share -21.25 % -3.23 % 25.37 % 14.61 % 30.41 %
Share Holder 5 Year Equity Growth Per Share 97.26 % 16.58 % 37.38 % 22.01 % 102.15 %
Share Holder 10 Year Equity Growth Per Share -6.08 % 39.72 % 52.63 % 171.04 % -
Dividend Per Share Growth - 7.54 % 7.65 % 4.06 % 26.98 %
Dividend 3 Year Growth Per Share - 28.02 % 23.22 % 18.01 % 96.93 %
Dividend 5 Year Growth Per Share - 50.11 % 42.74 % 63.07 % -
Dividend 10 Year Growth Per Share -100 % 92.12 % 109.51 % 241.58 % -
Debt Growth 4.91 % 8.31 % 10.9 % -1.06 % -3.7 %
Free Cash Flow Growth -290.25 % -6.41 % 14.44 % 7.48 % -123.62 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
NVRI WM RSG WCN GFLU GFL
Gross Profit Margin TTM 20.88 % 34.39 % 32.91 % 32.54 % 18.05 % 18.05 %
Return on Assets TTM -3.54 % 7.6 % 6.19 % 4.68 % -2.91 % -2.91 %
Return on Equity TTM -19.88 % 35.91 % 18.08 % 11.87 % -8.41 % -8.41 %
Return on Capital Employed TTM 6.55 % 13.31 % 11.04 % 9.17 % 1.26 % 1.26 %
Net Income Per EBT TTM 894.28 % 77.63 % 82.72 % 77.77 % 87.92 % 87.92 %
EBT Per Ebit TTM -7.75 % 85.37 % 76.58 % 71.91 % -304.66 % -304.66 %
EBIT Per Revenue TTM 6.18 % 18.63 % 19.67 % 19.23 % 2.82 % 2.82 %
Cash Flow To Debt Ratio TTM 7.52 % 31.59 % 30.35 % 27.26 % 14.32 % 14.32 %
Receivables Turnover TTM 5.43 6.84 8 8.82 6.33 6.33
Payables Turnover TTM 7.44 7.57 8.66 8.35 3.98 3.98
Inventory Turnover TTM 9.33 76.27 108.62 - - -
Fixed Asset Turnover TTM 291.26 % 119.27 % 134.55 % 102.29 % 105.44 % 105.44 %
Asset Turnover TTM 82.53 % 61.58 % 49.72 % 43.5 % 38.53 % 38.53 %
Operating Cash Flow Per Share TTM 1.37 13.11 12.14 8.63 3.59 3.59
Free Cash Flow Per Share TTM -0.47 5.24 6.07 4.82 0.68 0.68
Cash Per Share TTM 137.52 % 153 % 26.56 % 44.67 % 26.17 % 26.17 %
Operating Cash Flow Sales Ratio TTM 4.76 % 24.6 % 24.1 % 25.47 % 17.58 % 17.58 %
Free Cash Flow Operating Cash Flow Ratio TTM -34.05 % 39.97 % 50.02 % 55.81 % 18.81 % 18.81 %
Cash Flow Coverage Ratios TTM 7.52 % 31.59 % 30.35 % 27.26 % 14.32 % 14.32 %
Price To Free Cash Flows Ratio TTM -16.4 39.13 33.51 35.68 95.75 95.75
Price To Operating Cash Flows Ratio TTM 5.59 15.64 16.81 19.91 17.95 17.95
Price Cash Flow Ratio TTM 5.59 15.64 16.81 19.91 17.95 17.95
Income Statement (TTM)
NVRI WM RSG WCN GFLU GFL
Revenue $2.07B $20.43B $14.96B $8.02B $7.52B
Gross Profit $0.44B $7.82B $6.02B $3.28B $1.28B
Gross Profit Ratio 21.05% 38.28% 40.24% 40.86% 17.09%
EBITDA $0.27B $5.72B $4.32B $2.28B $2.21B
Net Income $-0.09B $2.3B $1.73B $0.76B $0.05B
EPS Diluted -1.08 5.66 5.47 2.95 -0.13
Balance Sheet (MRQ)
NVRI WM RSG WCN GFLU GFL
Long Term Debt $1.47B $16.67B $12.08B $6.96B $9.21B
Total Liabilities $2.28B $25.93B $20.87B $10.22B $12.49B
Total Equity $0.58B $6.9B $10.54B $7.7B $7.39B
Total Investments $0.02B $0.61B $0.47B $0.18B $0.32B
Total Debt $1.53B $16.23B $13.07B $7.02B $9.29B
Total Assets $2.85B $32.82B $31.41B $17.92B $19.88B
Cash Flow Statement (TTM)
NVRI WM RSG WCN GFLU GFL
Net Income $-0.05B $2.28B $1.73B $0.76B $0.03B
Inventory $-0B $0.06B $0B $0B $0B
Dividends Paid $0B $-1.14B $-0.64B $-0.24B $-0.03B
Operating Cash Flow $0.11B $4.72B $3.62B $2.13B $0.98B
Capital Expenditure $-0.14B $-2.9B $-1.63B $-0.93B $-1.06B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 2.43
AWX Avalon Holdings Corporation 3.3279
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 4.1275
CHNR China Natural Resources, Inc. 0.6441
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 228.98
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 105.8
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
GFL GFL Environmental Inc. 44.46
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.71
HCCI Heritage-Crystal Clean, Inc 45.51
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 1.895
LNZA LanzaTech Global, Inc. 1.9925
MEG Montrose Environmental Group, Inc. 17.2197
NES Nuverra Environmental Solutions, Inc. 2.149
ETFs With Exposure to NVRI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02723 221.82
VTI Vanguard Total Stock Market Index Fund 0 293.62
IJR iShares Core S&P Small-Cap ETF 0.0624 115.62
SCHB Schwab U.S. Broad Market ETF 0.00160861 22.9999
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00151 130.33
VB Vanguard Small Cap Index Fund 0.01 241.87
SCHA Schwab U.S. Small-Cap ETF 0.0224436 26.005
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.0673 42.595
IWN iShares Russell 2000 Value ETF 0.05306 164.12
IWV iShares Russell 3000 ETF 0.00159 338.645
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.041826 45.125
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00373014 23.4009
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.09 41.7
IJS iShares S&P Small-Cap 600 Value ETF 0.12555 108.75
HDG ProShares Hedge Replication ETF 0.00318148 49.4103
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001137 72.36
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0527245 29.7299
UWM ProShares Ultra Russell2000 0.00874467 42.29
FIDU Fidelity MSCI Industrials Index ETF 0.0157706 70.83
SLYV SPDR S&P 600 Small Cap Value ETF 0.080665 87.3986
PSCI Invesco S&P SmallCap Industrials ETF 0.25 134.57
VBR Vanguard Small Cap Value Index Fund 0.01 198.825
VIS Vanguard Industrials Index Fund 0.02 256.398
IWC iShares Micro-Cap ETF 0.17179 130.825
DWAS Invesco DWA SmallCap Momentum ETF 0.316 91.5728
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0071 218.089
URTY ProShares UltraPro Russell2000 0.00403606 49.95
VTWV Vanguard Russell 2000 Value Index Fund 0.06 144.61
EES WisdomTree U.S. SmallCap Earnings Fund 0.000355 53.72
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 69.2971
ISMD Inspire Small/Mid Cap Impact ETF 0.149051 37.39
ISCB iShares Morningstar Small-Cap ETF 0.01655 59.0567
ISCV iShares Morningstar Small-Cap Value ETF 0.03319 63.3317
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000255 264.125
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.29 39.64
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.181 45.68
RZV Invesco S&P SmallCap 600 Pure Value ETF 1.041 110.72
SAA ProShares Ultra SmallCap600 0.0139145 26.03
VFMO Vanguard U.S. Momentum Factor ETF 0.09 166.34
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.05 106.455
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.12 93.4584
VLU SPDR S&P 1500 Value Tilt ETF 0.00419 185.38
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0448 36.02
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.07 96.42
VTMSX Vanguard Tax Managed Small Cap Fund 0.07 96.19
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.14 40.32
VQNPX Vanguard Growth and Income Fund 0 64.17
XSVM Invesco S&P SmallCap Value with Momentum ETF 0.88 54.4101
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.001528 64.04
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1038 40.631
XSMO Invesco S&P SmallCap Momentum ETF 0.231 66.13
IFRA iShares U.S. Infrastructure ETF 0.7976 46.295
RYLD Global X Russell 2000 Covered Call ETF 0 16.5131
AVUS Avantis U.S. Equity ETF 0 97.905
DFAU Dimensional US Core Equity Market ETF 0.0019869 40.9975
XJR iShares ESG Screened S&P Small-Cap ETF 0.06875 41.2899
DFUS Dimensional U.S. Equity ETF 0.00086554 64.605
DFAT Dimensional U.S. Targeted Value ETF 0.033433 55.5301
DFAS Dimensional U.S. Small Cap ETF 0.0168074 65.29
DFAC Dimensional U.S. Core Equity 2 ETF 0.00395461 34.9288
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.18705 7.3662
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.06362 6.022
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04451 4.8635
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00915 6.556
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00743 7.584
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.01 60.62
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 117.36
DFSV Dimensional US Small Cap Value ETF 0.0587984 30.7
DFUV Dimensional US Marketwide Value ETF 0.00002974 41.115
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.04641 7507
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00915 86.3
DHYD.AS iShares $ High Yield Corp Bond ESG UCITS ETF 0.06362 4.5715
DFSU Dimensional US Sustainability Core 1 ETF 0.00160391 38.35
RNEW VanEck Green Infrastructure ETF 0 25.394
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00986 7.269
ESIX SPDR S&P SmallCap 600 ESG ETF 0.063716 31.73
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.02 86.34
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00963 82.812
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00129795 101.68
DHYG.L iShares $ High Yield Corp Bond ESG UCITS ETF GBP Hedged Dist 0.06362 4.24225
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00282 540.15
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.18705 5.829
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00405 518
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.06132 90.54
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 117.37
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 133.26
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2771
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0266532 36.49
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 36.695
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.047 27.623
AVSC Avantis U.S. Small Cap Equity ETF 0.07 54.33
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.05 46.3625
UEEF.DE iShares $ High Yield Corp Bond ESG UCITS ETF EUR Hedged (Acc) 0.06362 5.4092
DHYE.AS iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05748 5.7683
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04451 5.079
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.12448 7.7963
SCYB Schwab High Yield Bond ETF 0.0446953 26.1099
DCOR Dimensional ETF Trust 0.00249108 64.82
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00442 518.29
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.03768 4.8669
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
SFSNX Schwab Fundamental US Small Company Idx 0.092249 18.02
RSSL Global X Funds 0.02 88.38
DXUV Dimensional ETF Trust 0.00110298 53.21
RFLR Innovator ETFs Trust 0.02 25.8
Unlock