Profile
NPWR ETN PH HWM EMR ITW
Company Name NET Power Inc. Eaton Corporation plc Parker-Hannifin Corporation Howmet Aerospace Inc. Emerson Electric Co. Illinois Tool Works Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Industrial - Machinery Industrial - Machinery Industrial - Machinery Industrial - Machinery Industrial - Machinery Industrial - Machinery
Market Cap $377.70M $145.73B $94.49B $74.21B $73.03B $72.20B
Employees 0.07K 94.44K 61.12K 23.93K 73.00K 44.00K
CEO Daniel Joseph Rice IV Craig Arnold Jennifer A. Parmentier John C. Plant FCA Surendralal Lanca Karsanbhai Christopher A. O'Herlihy
Ratings
NPWR ETN PH HWM EMR ITW
Quant Rating Score 2 3 3 3 3 3
Quant Rating Sell Neutral Neutral Neutral Neutral Neutral
Trading
NPWR ETN PH HWM EMR ITW
Last Close $4.85 $381.72 $737.86 $192.27 $130.27 $247.69
High 52 $13.29 $392.76 $769.32 $196.23 $149.63 $278.5
Low 52 $1.5 $246.52 $517.02 $99.72 $94.15 $218.41
Price vs. 52 Week High -63.51 % -2.81 % -4.09 % -2.02 % -12.94 % -11.06 %
Price vs. 52 Week Low 223.33 % 54.84 % 42.71 % 92.81 % 38.36 % 13.41 %
Total Return
NPWR ETN PH HWM EMR ITW
1 Month Return 121.97 % 2.84 % -2.11 % 2.57 % 0.96 % -5.4 %
3 Month Return 69.58 % 5.19 % 3.93 % 4.32 % -7.15 % -3.56 %
6 Month Return 127.7 % 41.82 % 31.89 % 55.14 % 32.03 % 7.79 %
9 Month Return -46.94 % 10.58 % 12.02 % 56.34 % 5.66 % -3.22 %
YTD Return -54.2 % 15.02 % 16.01 % 75.8 % 5.12 % -2.32 %
1 Year Return -39.22 % 9.54 % 15.32 % 81.03 % 17.94 % -4.98 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NPWR ETN PH HWM EMR ITW
Dividend Yield Percentage (TTM) - 1.08 % 0.93 % 0.22 % 1.63 % 2.47 %
Dividend Paid and Capex Coverage Ration (TTM) -1.02 % 2.03 % 2.91 % 2.56 % 1.95 % 1.46 %
Dividend Per Share (TTM) - 4.06 % 6.86 % 0.4 % 2.11 % 6.11 %
Payout Ratio (TTM) - 39.8 % 24.39 % 10.74 % 45.06 % 51.65 %
Profitability
NPWR ETN PH HWM EMR ITW
Gross Profit Margin TTM -1150.38 % 38.15 % 36.96 % 29.23 % 47.38 % 43.29 %
Return on Assets TTM -10.11 % 9.69 % 11.97 % 12.65 % 6.24 % 20.97 %
Return on Equity TTM -27.05 % 21 % 26.61 % 29.58 % 13.06 % 102.3 %
Return on Capital Employed TTM -37.92 % 16.34 % 17.4 % 19.99 % 10.49 % 33.86 %
Net Income Per EBT TTM 31.93 % 82.91 % 85.97 % 84.11 % 94.14 % 79.4 %
EBT Per Ebit TTM 85.52 % 93.72 % 99.71 % 87.98 % 84.49 % 103.32 %
EBIT Per Revenue TTM -252974.05 % 19.43 % 20.75 % 24.45 % 18.76 % 25.98 %
Cash Flow To Debt Ratio TTM -1554.12 % 35.07 % 39.81 % 43.68 % 21.33 % 35.21 %
Receivables Turnover TTM 0.15 4.74 6.15 8.56 6.11 4.76
Payables Turnover TTM 3.13 4.27 5.89 5.32 7.35 14.61
Inventory Turnover TTM - 3.51 4.41 2.78 4.09 5.24
Fixed Asset Turnover TTM 0.26 % 548.2 % 675.86 % 305.66 % 636.87 % 725.31 %
Asset Turnover TTM 0.01 % 64.16 % 67.3 % 69.9 % 41.81 % 98.39 %
Operating Cash Flow Per Share TTM -0.85 10.38 29.69 3.51 5.64 10.77
Free Cash Flow Per Share TTM -1.67 9.26 26.27 2.51 4.88 9.32
Cash Per Share TTM 519.18 % 149.28 % 367.14 % 134.57 % 394.77 % 269.59 %
Operating Cash Flow Sales Ratio TTM -25109.16 % 15.63 % 19.02 % 18.43 % 17.85 % 19.93 %
Free Cash Flow Operating Cash Flow Ratio TTM 197.58 % 89.22 % 88.48 % 71.54 % 86.41 % 86.56 %
Cash Flow Coverage Ratios TTM -1554.12 % 35.07 % 39.81 % 43.68 % 21.33 % 35.21 %
Price To Free Cash Flows Ratio TTM -2.91 40.21 28.28 72.9 26.65 26.51
Price To Operating Cash Flows Ratio TTM -5.73 36.05 24.81 52.39 23 23.01
Price Cash Flow Ratio TTM -5.73 36.05 24.81 52.39 23 23.01
Income Statement (TTM)
NPWR ETN PH HWM EMR ITW
Revenue $0B $24.88B $19.85B $7.43B $17.49B $15.9B
Gross Profit $0B $9.5B $7.32B $2.05B $7.8B $6.94B
Gross Profit Ratio 87.6% 38.18% 36.85% 27.62% 44.58% 43.65%
EBITDA $-0.1B $5.63B $5.42B $1.84B $4.03B $5.11B
Net Income $-0.05B $3.79B $3.53B $1.16B $1.97B $3.49B
EPS Diluted -0.67 9.5 27.12 2.81 3.43 11.71
Balance Sheet (MRQ)
NPWR ETN PH HWM EMR ITW
Long Term Debt $0B $9.15B $7.65B $3.43B $7.67B $6.47B
Total Liabilities $0.13B $19.85B $15.8B $5.97B $16.74B $11.75B
Total Equity $2.16B $18.53B $13.69B $4.55B $27.51B $3.32B
Total Investments $0.2B $1.53B $0.02B $0B $0B $0B
Total Debt $0B $9.82B $9.49B $3.47B $8.2B $8.08B
Total Assets $2.29B $38.38B $29.49B $10.52B $44.25B $15.07B
Cash Flow Statement (TTM)
NPWR ETN PH HWM EMR ITW
Net Income $-0.16B $3.8B $3.53B $1.16B $1.61B $3.49B
Inventory $0B $-0.57B $-0.09B $-0.11B $0.12B $0.18B
Dividends Paid $0B $-1.5B $-0.86B $-0.11B $-1.2B $-1.7B
Operating Cash Flow $-0.03B $4.33B $3.78B $1.3B $3.33B $3.28B
Capital Expenditure $-0.07B $-0.81B $-0.44B $-0.32B $-0.42B $-0.44B
Related Stocks
Ticker Name Price
AEBIV Aebi Schmidt Holding AG Common Stock When-Issued 83.26
AIMC Altra Industrial Motion Corp. 61.98
AME AMETEK, Inc. 184.56
AMSC American Superconductor Corporation 62.92
AOS A. O. Smith Corporation 69.3
ATS ATS Corporation 26.42
BGRY Berkshire Grey, Inc. 1.4
BGRYW Berkshire Grey, Inc. 0.34
BLDP Ballard Power Systems Inc. 3.66
BW Babcock & Wilcox Enterprises, Inc. 3.605
BW-PA Babcock & Wilcox Enterprises, Inc. 15.33
BWEN Broadwind, Inc. 2.3806
CFX Colfax Corporation 39.06
CFXA Colfax Corporation 177.71
CGRN Capstone Green Energy Corporation 0.37
CIR CIRCOR International, Inc. 56
CMI Cummins Inc. 422.69
CR Crane Holdings Co. 181.09
CSW CSW Industrials, Inc. 241.19
CSWI CSW Industrials, Inc. 305.1
ETFs With Exposure to NPWR
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00467 244.86
VTI Vanguard Total Stock Market Index Fund 0.00012 325.65
SCHB Schwab U.S. Broad Market ETF 0.000186921 25.495
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 144.545
VB Vanguard Small Cap Index Fund 0.00059 253.17
SCHA Schwab U.S. Small-Cap ETF 0.00416016 27.865
IWN iShares Russell 2000 Value ETF 0.00948 176.7
VBK Vanguard Small Cap Growth Index Fund 0.00137 301.39
VXF Vanguard Extended Market Index Fund 0.00124 209.1
HDG ProShares Hedge Replication ETF 0.000767062 51.51
UWM ProShares Ultra Russell2000 0.00368125 47.24
VTHR Vanguard Russell 3000 Index Fund 0.00008 291.745
VBR Vanguard Small Cap Value Index Fund 0 205.17
VIS Vanguard Industrials Index Fund 0.00097 293.39
URTY ProShares UltraPro Russell2000 0.00285128 54.2
VTWV Vanguard Russell 2000 Value Index Fund 0.00631 155.705
EES WisdomTree U.S. SmallCap Earnings Fund 0.01081 54.39
VTWO Vanguard Russell 2000 Index Fund 0.0031 99
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 46.76
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00016 111.65
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00016 111.63
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00009 52.62
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00009 52.61
VBINX Vanguard Balanced Index Fund Investor Shares 0.00009 52.62
DFAU Dimensional US Core Equity Market ETF 0.0005295 45.29
DFUS Dimensional U.S. Equity ETF 0.00008999 71.83
DFAT Dimensional U.S. Targeted Value ETF 0.00038672 56.57
DFAS Dimensional U.S. Small Cap ETF 0.00276683 67.58
DFAC Dimensional U.S. Core Equity 2 ETF 0.00000065 38.07
VTSAX Vanguard Total Stock Market Index Fund 0.00012 159.79
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.004152 72.67
WRCY.L WisdomTree Recycling Decarbonisation UCITS ETF 2.74399 20.2625
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.00059 122.93
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00124 161.24
VITSX Vanguard Total Stock Market Index Fund 0.00012 159.82
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00343537 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0051 109.12
NAESX Vanguard Small Cap Index Fund 0.00059 122.92
DFSU Dimensional US Sustainability Core 1 ETF 0.00027259 41.83
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0 89.42
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000519022 16.19
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00124 161.25
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.00137 107.26
RTYS.L Invesco Russell 2000 UCITS ETF 0.0052 127.43
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00343537 27493.5
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00343537 369.89
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.004152 62.25
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.004152 54.07
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.00059 122.93
VINAX Vanguard Industrials Index Fund Admiral Shares 0.00097 151.9
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00343537 310.15
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2836.5
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 36.035
AVSC Avantis U.S. Small Cap Equity ETF 0 56.775
VTS.AX Vanguard US Total Market Shares Index ETF 0.00012 506.01
DCOR Dimensional ETF Trust 0.00070429 70.99
VEMPX Vanguard Extended Market Index InstlPlus 0.00124 397.91
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00012 299.8
VSGIX Vanguard Small Cap Growth Index I 0.00137 85.9
RSSL Global X Funds 0.01 95.831
DXUV Dimensional ETF Trust 0.00001573 57.445
RFLR Innovator ETFs Trust 0.01 28.125
Unlock