Profile
NI-PB ATO NI NIMC UGI SWX
Company Name NiSource Inc. Atmos Energy Corporation NiSource Inc. NiSource Inc. UGI Corporation Southwest Gas Holdings, Inc.
Sector Utilities Utilities Utilities Utilities Utilities Utilities
Industry Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas
Market Cap $10.30B $29.47B $20.84B $10.81B $8.22B $6.25B
Employees 7.36K 5.26K 7.69K 7.12K 9.75K 11.12K
CEO Lloyd M. Yates John Kevin Akers Lloyd Yates Lloyd M. Yates Robert C. Flexon Karen S. Haller
Ratings
NI-PB ATO NI NIMC UGI SWX
Quant Rating Score 3 3 2 3 3
Quant Rating Neutral Neutral Sell Neutral Neutral
Trading
NI-PB ATO NI NIMC UGI SWX
Last Close $25 $175.68 $43.18 $99.69 $34.71 $79.63
High 52 $25 $179.19 $44.17 $99.69 $37.16 $82.34
Low 52 $25 $136.41 $35.43 $99.69 $24.31 $66.91
Price vs. 52 Week High 0 % -1.96 % -2.24 % 0 % -6.59 % -3.29 %
Price vs. 52 Week Low 0 % 28.79 % 21.87 % 0 % 42.78 % 19.01 %
Total Return
NI-PB ATO NI NIMC UGI SWX
1 Month Return 0 % -0.41 % -0.16 % 0 % 7.1 % 1.57 %
3 Month Return 0 % 7.11 % 3.52 % 0 % 0.35 % 3.5 %
6 Month Return 0 % 11.42 % 10.49 % 0 % -2.17 % 15.37 %
9 Month Return 0 % 18.65 % 8.33 % 0 % 5.05 % 2.16 %
YTD Return 0 % 26.14 % 17.46 % 0 % 22.95 % 12.61 %
1 Year Return 0 % 19.69 % 16.36 % 0 % 42.43 % 0.66 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NI-PB ATO NI NIMC UGI SWX
Dividend Yield Percentage (TTM) 2.52 % 2.03 % 2.54 % 2.46 % 3.92 % 2.86 %
Dividend Paid and Capex Coverage Ration (TTM) 0.71 % 0.48 % 0.67 % 0.67 % 1.19 % 0.69 %
Dividend Per Share (TTM) 1.14 % 3.61 % 1.12 % 1.14 % 1.5 % 2.48 %
Payout Ratio (TTM) 57.06 % 46.3 % 58.11 % 55.99 % 53.67 % 38.44 %
Growth
NI-PB ATO NI NIMC UGI SWX
Asset Growth 2.29 % 14.73 % - 1.3 %
Gross Profit Growth 13.34 % 2.1 % - -0.79 %
Revenue Growth -0.91 % 12.91 % - -5.92 %
Revenue 3 Year -3.52 % -2.94 % 1.98 % 14.36 %
Revenue 5 Year -13.62 % 28.78 % -13.07 % 23.73 %
Revenue 10 Year -41.51 % 3 % - 55.94 %
EBIT Growth 16.03 % 15.65 % - 9.95 %
Net Income Growth 6.45 % 14.94 % - 31.76 %
Net Income 3 Yeari Growth Per Share 12.66 % 34.24 % 19.08 % -18.48 %
Net Income 5 Yeari Growth Per Share 63.72 % 53.97 % 64.75 % -29.83 %
Net Income 10 Yeari Growth Per Share -0.47 % 143.9 % - -8.83 %
Operating Income Growth 12.35 % 15.1 % - 15.64 %
Operating Cash Flow Growth (CFG) -7.94 % 18.21 % - 166.25 %
Operating 3 Year CFG 26.76 % 81.8 % -100 % 902.11 %
Operating 5 Year CFG -7.19 % 52.53 % -100 % 104.59 %
Operating 10 Year CFG -6.34 % 57.06 % - 153.28 %
EPS Growth 2.52 % 10.4 % - 30.05 %
EPS Diluted Growth 9.46 % 9.22 % - 29.58 %
Book Value Per Share -3.58 % 7.01 % - 6.45 %
Share Holder 3 Year Equity Growth Per Share 8.32 % 24.83 % -83.7 % -2.33 %
Share Holder 5 Year Equity Growth Per Share 19.65 % 54.24 % -82.86 % 5.59 %
Share Holder 10 Year Equity Growth Per Share -2.44 % 172.07 % - 52.35 %
Dividend Per Share Growth -2 % 7.79 % - 0.34 %
Dividend 3 Year Growth Per Share 5.9 % 27.74 % -100 % 5.88 %
Dividend 5 Year Growth Per Share 13.8 % 51.46 % -100 % 15.59 %
Dividend 10 Year Growth Per Share 5.63 % 121.85 % - 73.59 %
Debt Growth -1.19 % 14.45 % - -4.21 %
Free Cash Flow Growth -21.22 % -25.64 % - 212.81 %
Updated On 31 Dec 2024 30 Sep 2025 31 Dec 2024 31 Dec 2024
Profitability
NI-PB ATO NI NIMC UGI SWX
Gross Profit Margin TTM 52.95 % 52.26 % 50.59 % 74.25 % 29.55 % 25.79 %
Return on Assets TTM 2.54 % 4.19 % 2.6 % 2.7 % 3.79 % 4.49 %
Return on Equity TTM 10.23 % 9.2 % 10.07 % 10.45 % 12.21 % 12.64 %
Return on Capital Employed TTM 5.55 % 5.7 % 5.63 % 5.95 % 8.5 % 5.4 %
Net Income Per EBT TTM 76.41 % 80.61 % 76.08 % 76.41 % 95.24 % 157.66 %
EBT Per Ebit TTM 66.28 % 95.99 % 67.79 % 66.28 % 56.4 % 57.27 %
EBIT Per Revenue TTM 27.63 % 33.17 % 27.45 % 27.63 % 15.22 % 12.83 %
Cash Flow To Debt Ratio TTM 14.55 % 21.55 % 13.89 % 13.89 % 16.67 % 19.27 %
Receivables Turnover TTM 5.26 6.66 8.51 8.93 6.98 24.67
Payables Turnover TTM 2.5 3.77 3.85 2.11 4.89 24.98
Inventory Turnover TTM 6.95 14.57 6.58 3.6 7.88 32.59
Fixed Asset Turnover TTM 23.13 % 16.06 % 22.6 % 23.72 % 80.46 % 46.19 %
Asset Turnover TTM 18.17 % 16.34 % 18.39 % 19.31 % 46.41 % 38.77 %
Operating Cash Flow Per Share TTM 5 12.75 4.64 4.63 5.26 9.36
Free Cash Flow Per Share TTM -0.89 -10 -1.13 -1.13 2.34 -1.81
Cash Per Share TTM 28.7 % 228.3 % 25.31 % 25.27 % 116.83 % 1078.3 %
Operating Cash Flow Sales Ratio TTM 35.57 % 42.62 % 34.61 % 32.96 % 15.38 % 16.88 %
Free Cash Flow Operating Cash Flow Ratio TTM -17.78 % -78.44 % -24.46 % -24.46 % 44.55 % -19.31 %
Cash Flow Coverage Ratios TTM 14.55 % 21.55 % 13.89 % 13.89 % 16.67 % 19.27 %
Price To Free Cash Flows Ratio TTM -51.04 -18.1 -38.91 -40.97 16.34 -47.92
Price To Operating Cash Flows Ratio TTM 9.07 13.97 9.49 10.01 7.28 9.26
Price Cash Flow Ratio TTM 9.07 13.97 9.49 10.01 7.28 9.26
Income Statement (TTM)
NI-PB ATO NI NIMC UGI SWX
Revenue $6.64B $4.7B $6.64B $6.64B $7.29B $5.11B
Gross Profit $3.89B $2.46B $3.89B $4.93B $3.63B $1.01B
Gross Profit Ratio 58.57% 52.37% 58.57% 74.25% 49.86% 19.78%
EBITDA $3B $2.38B $3B $1.75B $1.67B $0.98B
Net Income $0.93B $1.2B $0.93B $0.93B $0.68B $0.2B
EPS Diluted 1.95 7.46 1.95 1.95 3.09 2.76
Balance Sheet (MRQ)
NI-PB ATO NI NIMC UGI SWX
Long Term Debt $15.49B $9.24B $15.49B $0B $6.87B $4.35B
Total Liabilities $24.89B $15.35B $24.89B $5.96B $10.68B $8.33B
Total Equity $11.66B $13.56B $11.66B $11.66B $4.79B $3.69B
Total Investments $0.28B $0.12B $0.28B $0B $0.4B $0B
Total Debt $16.24B $9.3B $16.24B $15.48B $7.56B $5.06B
Total Assets $36.55B $28.91B $36.55B $0B $15.46B $12.02B
Cash Flow Statement (TTM)
NI-PB ATO NI NIMC UGI SWX
Net Income $0.93B $1.2B $0.93B $0.93B $0.68B $0.2B
Inventory $-0.06B $-0B $-0.06B $-0.06B $0.03B $0B
Dividends Paid $-0.53B $-0.55B $-0.53B $-0.53B $-0.32B $-0.18B
Operating Cash Flow $2.36B $2.05B $2.36B $2.36B $1.23B $1.36B
Capital Expenditure $-2.78B $-3.56B $-2.78B $-2.78B $-0.84B $-0.95B
Related Stocks
Ticker Name Price
ATO Atmos Energy Corporation 178.88
BIPC Brookfield Infrastructure Corporation 47.03
CPK Chesapeake Utilities Corporation 133.62
CTRI Centuri Holdings, Inc. 31.88
MIC Macquarie Infrastructure Holdings, LLC 4.09
NFE New Fortress Energy Inc. 1.345
NI NiSource Inc. 45.82
NIMC NiSource Inc. 99.69
NJR New Jersey Resources Corporation 52.87
NWN Northwest Natural Holding Company 49.3
OGS ONE Gas, Inc. 85.57
OPAL OPAL Fuels Inc. 2.15
OPALW OPAL Fuels Inc. 1.46
PCG-PI Pacific Gas and Electric Company PFD 1ST 4.36% 17.1
RGCO RGC Resources, Inc. 21.16
SPH Suburban Propane Partners, L.P. 20.425
SR Spire Inc. 89.5
SR-PA Spire Inc. 95.5851
SRJN Spire Inc. 6.375% Junior Subord 25.04
SWX Southwest Gas Holdings, Inc. 87.25
ETFs With Exposure to NI-PB
Ticker ETF Name Weight Percentage Price
PFF iShares Preferred and Income Securities ETF 0.33274 31.71
XPF.TO iShares S&P/TSX North American Preferred Stock Index ETF (CAD-Hedged) 0.24802 15.95
Unlock