Profile
NCT KEX MATX HAFN SB-PC SB-PD
Company Name Intercont (Cayman) Limited Ordinary shares Kirby Corporation Matson, Inc. Hafnia Limited Safe Bulkers, Inc. Safe Bulkers, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Marine Shipping Marine Shipping Marine Shipping Marine Shipping Marine Shipping Marine Shipping
Market Cap $38.15M $4.69B $3.18B $3.14B $2.67B $2.66B
Employees 0.02K 5.41K 4.36K 4.96K 0.94K 0.94K
CEO Muchun Zhu David W. Grzebinski Matthew J. Cox Mikael Opstun Skov Polys Hajioannou Polys Hajioannou
Ratings
NCT KEX MATX HAFN SB-PC SB-PD
Quant Rating Score 1 2 5 4 2 2
Quant Rating Strong Sell Sell Strong Buy Buy Sell Sell
Trading
NCT KEX MATX HAFN SB-PC SB-PD
Last Close $1.43 $84.1 $98.79 $6.22 $25.85 $25.9568
High 52 $8.19 $130.55 $167.37 $7.54 $26.47 $26.1
Low 52 $1.12 $82.64 $93.09 $3.65 $24.86 $24.17
Price vs. 52 Week High -82.54 % -35.58 % -40.98 % -17.51 % -2.34 % -0.55 %
Price vs. 52 Week Low 27.68 % 1.77 % 6.12 % 70.41 % 3.98 % 7.39 %
Total Return
NCT KEX MATX HAFN SB-PC SB-PD
1 Month Return 24.35 % -11.48 % -3.36 % 1.63 % -0.35 % 0.48 %
3 Month Return -67.13 % -28.36 % -13.92 % 22.2 % -0.73 % 1.98 %
6 Month Return -73.52 % -18.47 % -25.28 % 48.8 % 0.94 % 1.39 %
9 Month Return 0 % -20.8 % -29.49 % 12.07 % 1.57 % 1.79 %
YTD Return 0 % -20.51 % -26.74 % 11.67 % 1.45 % 1.22 %
1 Year Return 0 % -31.44 % -29.44 % -17.18 % 0.7 % 0.03 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NCT KEX MATX HAFN SB-PC SB-PD
Dividend Yield Percentage (TTM) - - 1.38 % 10.14 % 4.27 % 4.45 %
Dividend Paid and Capex Coverage Ration (TTM) 0.55 % 1.97 % 2.69 % 1.45 % 1.72 % 1.35 %
Dividend Per Share (TTM) - - 1.38 % 0.63 % 0.2 % 0.2 %
Payout Ratio (TTM) 375.79 % - 9.11 % 107.4 % 55.22 % 55.22 %
Profitability
NCT KEX MATX HAFN SB-PC SB-PD
Gross Profit Margin TTM 28.79 % 25.99 % 25.3 % 21.92 % 38.32 % 38.32 %
Return on Assets TTM 4.82 % 5.04 % 11.02 % 11.82 % 3.79 % 3.79 %
Return on Equity TTM 21.74 % 9.15 % 18.9 % 18.74 % 6.48 % 6.48 %
Return on Capital Employed TTM 17.08 % 7.76 % 14.86 % 16.01 % 6.42 % 6.42 %
Net Income Per EBT TTM 100 % 78.79 % 79.07 % 98.82 % 100 % 100 %
EBT Per Ebit TTM 61.83 % 93.18 % 106.84 % 93.55 % 63.27 % 63.27 %
EBIT Per Revenue TTM 19.9 % 12.61 % 16.88 % 19.86 % 30.43 % 30.43 %
Cash Flow To Debt Ratio TTM 24.62 % 52.32 % 92.88 % 78.53 % 17.47 % 13.68 %
Receivables Turnover TTM 31.83 5.91 11.22 5.06 - -
Payables Turnover TTM 17.55 8.91 9.17 5.43 - -
Inventory Turnover TTM - 5.58 - 22.32 - -
Fixed Asset Turnover TTM 44.15 % 76.03 % 130.56 % 91.14 % 22.54 % 22.54 %
Asset Turnover TTM 39.18 % 54.44 % 77.3 % 64.39 % 19.69 % 19.69 %
Operating Cash Flow Per Share TTM 0.26 11.94 19.25 1.62 0.94 0.74
Free Cash Flow Per Share TTM 0.26 3.04 13.49 1.44 0.54 0.34
Cash Per Share TTM 15.17 % 91.04 % 184.11 % 38.93 % 114.58 % 114.58 %
Operating Cash Flow Sales Ratio TTM 25.37 % 20.45 % 17.83 % 34.12 % 34.78 % 27.25 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 25.47 % 70.06 % 88.93 % 57.51 % 45.76 %
Cash Flow Coverage Ratios TTM 24.62 % 52.32 % 92.88 % 78.53 % 17.47 % 13.68 %
Price To Free Cash Flows Ratio TTM 5.89 27.51 7.34 4.38 8.63 13.28
Price To Operating Cash Flows Ratio TTM 5.46 7.05 5.19 3.84 4.97 6.09
Price Cash Flow Ratio TTM 5.46 7.05 5.19 3.84 4.97 6.09
Income Statement (TTM)
NCT KEX MATX HAFN SB-PC SB-PD
Revenue $0.03B $3.27B $3.42B $2.87B $0.31B $0.31B
Gross Profit $0.01B $0.83B $0.86B $0.85B $0.14B $0.14B
Gross Profit Ratio 28.79% 25.27% 25.01% 29.62% 45.56% 45.56%
EBITDA $0.01B $0.65B $0.89B $0.99B $0.19B $0.19B
Net Income $0B $0.29B $0.48B $0.77B $0.1B $0.1B
EPS Diluted 0.13 4.91 13.93 1.5 0.83 0.83
Balance Sheet (MRQ)
NCT KEX MATX HAFN SB-PC SB-PD
Long Term Debt $0.02B $1.01B $0.58B $0.79B $0.48B $0.48B
Total Liabilities $0.05B $2.5B $1.94B $1.44B $0.57B $0.57B
Total Equity $0.01B $3.35B $2.65B $2.26B $0.83B $0.83B
Total Investments $0B $0B $0.08B $0.1B $0.04B $0.04B
Total Debt $0.03B $1.06B $0.75B $1.12B $0.54B $0.54B
Total Assets $0.07B $5.85B $4.6B $3.7B $1.4B $1.4B
Cash Flow Statement (TTM)
NCT KEX MATX HAFN SB-PC SB-PD
Net Income $0B $0.29B $0.48B $0.77B $0.1B $0.1B
Inventory $0B $0.01B $0B $0.01B $0B $0B
Dividends Paid $-0.01B $0B $-0.04B $-0.7B $-0.03B $-0.03B
Operating Cash Flow $0.01B $0.76B $0.77B $1.03B $0.13B $0.13B
Capital Expenditure $0B $-0.34B $-0.31B $-0.05B $-0.14B $-0.14B
Related Stocks
Ticker Name Price
ASC Ardmore Shipping Corporation 11.88
BWLP BW LPG Limited 13.8
CACO Caravelle International Group 0.4401
CCEC Capital Clean Energy Carriers Corp. 21.75
CDLR Cadeler A/S 21.33
CISS C3is Inc. 2.2216
CLCO Cool Company Ltd. 9.525
CMBT 9.19
CMDB Costamare Bulkers Holdings Ltd 14.0346
CMRE Costamare Inc. 11.945
CMRE-PB Costamare Inc. 26.3
CMRE-PC Costamare Inc. 26.6821
CMRE-PD Costamare Inc. 27.45
CMRE-PE Costamare Inc. 42.6122
CPLP Capital Product Partners L.P. 16.77
CTRM Castor Maritime Inc. 2.18
DAC Danaos Corporation 89
DSX Diana Shipping Inc. 1.7
DSX-PB Diana Shipping Inc. 26.945
ECO Okeanis Eco Tankers Corp. 28.53
Unlock