Profile
NAPA DEO STZ BF-A BF-B MGPI
Company Name The Duckhorn Portfolio, Inc. Diageo plc Constellation Brands, Inc. Brown-Forman Corporation Brown-Forman Corporation MGP Ingredients, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Beverages - Wineries & Distilleries Beverages - Wineries & Distilleries Beverages - Wineries & Distilleries Beverages - Wineries & Distilleries Beverages - Wineries & Distilleries Beverages - Wineries & Distilleries
Market Cap $1.63B $53.83B $27.10B $14.57B $14.49B $549.39M
Employees 0.56K 30.09K 10.60K 5.70K 5.70K 0.66K
CEO Deirdre Ann Mahlan Sir David John Lewis William A. Newlands Lawson E. Whiting Lawson E. Whiting Julie Francis
Ratings
NAPA DEO STZ BF-A BF-B MGPI
Quant Rating Score 3 3 3 4 4 2
Quant Rating Neutral Neutral Neutral Buy Buy Sell
Trading
NAPA DEO STZ BF-A BF-B MGPI
Last Close $11.09 $92.99 $130.96 $27.44 $27.78 $24.6
High 52 $11.11 $131.53 $244.31 $45.11 $45.38 $46.75
Low 52 $10.98 $87.26 $127.65 $26.28 $25.65 $23.62
Price vs. 52 Week High -0.18 % -29.3 % -46.4 % -39.17 % -38.78 % -47.38 %
Price vs. 52 Week Low 1 % 6.57 % 2.59 % 4.41 % 8.3 % 4.15 %
Total Return
NAPA DEO STZ BF-A BF-B MGPI
1 Month Return 0 % -4.75 % -6.73 % -3.79 % -3.24 % 0.2 %
3 Month Return 0 % -15.95 % -21.23 % -10.59 % -8.92 % -15.35 %
6 Month Return 0 % -19.17 % -33.05 % -23.5 % -23.03 % -24.98 %
9 Month Return 0 % -13.67 % -22.68 % -12.53 % -10.16 % -24.86 %
YTD Return 0 % -26.85 % -40.74 % -27.2 % -26.86 % -37.52 %
1 Year Return 0.27 % -21.99 % -45.53 % -30.32 % -30.93 % -46.8 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
NAPA DEO STZ BF-A BF-B MGPI
Dividend Yield Percentage (TTM) - 4.47 % 2.62 % 2.97 % 2.97 % 1.86 %
Dividend Paid and Capex Coverage Ration (TTM) 0.15 % 1.1 % 1.63 % 1.31 % 1.31 % 1.61 %
Dividend Per Share (TTM) - 1.08 % 4.08 % 0.91 % 0.91 % 0.48 %
Payout Ratio (TTM) - 97.47 % 64.83 % 52.84 % 52.84 % -68.98 %
Growth
NAPA DEO STZ BF-A BF-B MGPI
Asset Growth 34.83 % 0.97 %
Gross Profit Growth -0.35 % -6.04 %
Revenue Growth 0.62 % -15.89 %
Revenue 3 Year 12.27 % 5.67 %
Revenue 5 Year 56.68 % 49.89 %
Revenue 10 Year 56.68 % 76.49 %
EBIT Growth -10.61 % -48.19 %
Net Income Growth -19.17 % -67.75 %
Net Income 3 Yeari Growth Per Share -6.74 % -64.27 %
Net Income 5 Yeari Growth Per Share 136.26 % -30.95 %
Net Income 10 Yeari Growth Per Share 136.26 % 15.09 %
Operating Income Growth -10.51 % -49.92 %
Operating Cash Flow Growth (CFG) -94.06 % 22.07 %
Operating 3 Year CFG -93.97 % 9.06 %
Operating 5 Year CFG -90.87 % 300.75 %
Operating 10 Year CFG -90.87 % 408.48 %
EPS Growth -25 % -67.63 %
EPS Diluted Growth -25 % -67.5 %
Book Value Per Share 26.05 % -1.75 %
Share Holder 3 Year Equity Growth Per Share 47.87 % 21.76 %
Share Holder 5 Year Equity Growth Per Share 91.02 % 179 %
Share Holder 10 Year Equity Growth Per Share 91.02 % 528.31 %
Dividend Per Share Growth - -0.22 %
Dividend 3 Year Growth Per Share -100 % -0.12 %
Dividend 5 Year Growth Per Share - 19.81 %
Dividend 10 Year Growth Per Share - 821.3 %
Debt Growth 33.49 % 12.52 %
Free Cash Flow Growth -765.39 % 9.05 %
Updated On 31 Jul 2024 31 Dec 2024
Profitability
NAPA DEO STZ BF-A BF-B MGPI
Gross Profit Margin TTM 53.01 % 60.12 % 51.96 % 59.17 % 59.17 % 38.98 %
Return on Assets TTM 3.08 % 4.78 % 5.12 % 9.85 % 9.85 % -1.1 %
Return on Equity TTM 5.06 % 22.06 % 15.12 % 20.33 % 20.33 % -1.8 %
Return on Capital Employed TTM 5.42 % 13.79 % 16.61 % 15.46 % 15.46 % 0.85 %
Net Income Per EBT TTM 72.91 % 66.53 % 65.89 % 79.88 % 79.88 % -368.41 %
EBT Per Ebit TTM 81 % 66.58 % 51.97 % 96.39 % 96.39 % 40.5 %
EBIT Per Revenue TTM 23.39 % 26.19 % 34.53 % 27.02 % 27.02 % 1.75 %
Cash Flow To Debt Ratio TTM 1.23 % 17.61 % 25.33 % 28.75 % 28.75 % 46.06 %
Receivables Turnover TTM 6.43 6.5 13.25 3.74 3.74 5.33
Payables Turnover TTM 33 2.6 4.62 1.98 1.98 8.27
Inventory Turnover TTM 0.42 0.76 3.27 0.62 0.62 0.92
Fixed Asset Turnover TTM 68.08 % 213.32 % 106.74 % 353.68 % 353.68 % 169.34 %
Asset Turnover TTM 22.32 % 41.21 % 43.27 % 47.37 % 47.37 % 42.04 %
Operating Cash Flow Per Share TTM 0.03 1.93 15.48 1.61 1.61 6.04
Free Cash Flow Per Share TTM -0.19 1.21 10.1 1.29 1.29 2.77
Cash Per Share TTM 8.81 % 119.18 % 87.33 % 67.6 % 67.6 % 62.91 %
Operating Cash Flow Sales Ratio TTM 1.03 % 21.14 % 28.79 % 19.54 % 19.54 % 22.29 %
Free Cash Flow Operating Cash Flow Ratio TTM -572.28 % 62.49 % 65.24 % 80.16 % 80.16 % 45.81 %
Cash Flow Coverage Ratios TTM 1.23 % 17.61 % 25.33 % 28.75 % 28.75 % 46.06 %
Price To Free Cash Flows Ratio TTM -68.57 20 15.38 23.75 23.75 9.29
Price To Operating Cash Flows Ratio TTM 329.07 12.48 10.06 19.02 19.02 4.27
Price Cash Flow Ratio TTM 329.07 12.48 10.06 19.02 19.02 4.27
Income Statement (TTM)
NAPA DEO STZ BF-A BF-B MGPI
Revenue $0.41B $20.25B $10.21B $3.98B $3.98B $0.7B
Gross Profit $0.21B $12.17B $5.2B $2.34B $2.34B $0.29B
Gross Profit Ratio 53.01% 60.13% 50.96% 58.94% 58.94% 40.69%
EBITDA $0.13B $6.36B $0.78B $1.29B $1.29B $0.1B
Net Income $0.06B $2.35B $-0.08B $0.87B $0.87B $0.03B
EPS Diluted 0.45 4.24 -0.45 1.84 1.84 1.56
Balance Sheet (MRQ)
NAPA DEO STZ BF-A BF-B MGPI
Long Term Debt $0.33B $21.36B $9.83B $2.42B $2.42B $0.33B
Total Liabilities $0.54B $36.14B $14.52B $4.09B $4.09B $0.57B
Total Equity $1.27B $13.18B $7.13B $3.99B $3.99B $0.83B
Total Investments $0B $6.48B $0.21B $0B $0B $0.01B
Total Debt $0.34B $24.4B $12.11B $2.73B $2.73B $0.34B
Total Assets $1.82B $49.32B $21.65B $8.09B $8.09B $1.41B
Cash Flow Statement (TTM)
NAPA DEO STZ BF-A BF-B MGPI
Net Income $0.06B $2.54B $-0.03B $0.87B $0.87B $0.03B
Inventory $-0.06B $-0.47B $-0.15B $-0.06B $-0.06B $-0.02B
Dividends Paid $0B $-2.3B $-0.73B $-0.42B $-0.42B $-0.01B
Operating Cash Flow $0B $4.3B $3.15B $0.6B $0.6B $0.1B
Capital Expenditure $-0.03B $-1.61B $-1.21B $-0.17B $-0.17B $-0.07B
Related Stocks
Ticker Name Price
AGCC Agencia Comercial Spirits Ltd Class A Ordinary Shares 11.48
BF-A Brown-Forman Corporation 30.22
BF-B Brown-Forman Corporation 29.95
BLNE Eastside Distilling, Inc. 3.03
DEO Diageo plc 99.17
EAST Eastside Distilling, Inc. 0.8867
EPSM Epsium Enterprise Limited Ordinary Shares 1.573
IBG Innovation Beverage Group Limited 4.02
LQR LQR House Inc. 1.15
MGPI MGP Ingredients, Inc. 25.74
STZ Constellation Brands, Inc. 149.3
STZ-B Constellation Brands, Inc. 310
VINE Fresh Vine Wine, Inc. 0.575
VWE Vintage Wine Estates, Inc. 0.0262
VWEWW Vintage Wine Estates, Inc. 0.0095
WBEV Winc, Inc. 0.14
WVVI Willamette Valley Vineyards, Inc. 2.58
WVVIP Willamette Valley Vineyards, Inc. 3.05
ETFs With Exposure to NAPA
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02195 262.96
VTI Vanguard Total Stock Market Index Fund 0 336.65
SCHB Schwab U.S. Broad Market ETF 0.000419597 26.33
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00097 149.23
HDGE AdvisorShares Ranger Equity Bear ETF -1.1 16.93
VB Vanguard Small Cap Index Fund 0.01 276.3
SCHA Schwab U.S. Small-Cap ETF 0.00738991 30.61
IWN iShares Russell 2000 Value ETF 0.04465 199.97
IWV iShares Russell 3000 ETF 0.00113 388.3
IWO iShares Russell 2000 Growth ETF 0.00576 334.76
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.029 48.4559
VXF Vanguard Extended Market Index Fund 0.01 216.28
VDC Vanguard Consumer Staples Fund 0.06 242.63
HDG ProShares Hedge Replication ETF 0.00309208 52.7
UWM ProShares Ultra Russell2000 0.00870098 53.08
MNA IQ Merger Arbitrage ETF 1.63 36.34
FPX First Trust US Equity Opportunities ETF 0.29 162.04
VTHR Vanguard Russell 3000 Index Fund 0 301.597
VBR Vanguard Small Cap Value Index Fund 0.02 231.31
FTLS First Trust Long/Short Equity ETF 0.1 70.81
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0083 253.36
URTY ProShares UltraPro Russell2000 0.00419619 63.07
FYT First Trust Small Cap Value AlphaDEX Fund 0.49 64.0517
VTWV Vanguard Russell 2000 Value Index Fund 0.04 176.213
EES WisdomTree U.S. SmallCap Earnings Fund 0.0009799 60.4
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.182811 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.183253 51.03
CSML IQ Chaikin U.S. Small Cap ETF 0.19 34.9484
FAB First Trust Multi Cap Value AlphaDEX Fund 0.09 98.2399
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.02 167.72
FSTA Fidelity MSCI Consumer Staples Index ETF 0.095874 56.57
FYC First Trust Small Cap Growth AlphaDEX Fund 0.1 100.75
FYX First Trust Small Cap Core AlphaDEX Fund 0.24 124.326
ISCB iShares Morningstar Small-Cap ETF 0.0145 69.13
ISCG iShares Morningstar Small-Cap Growth ETF 0.00949 58.41
ISCV iShares Morningstar Small-Cap Value ETF 0.02915 73.66
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.01 54.89
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0.08 85.8537
JSML Janus Henderson Small Cap Growth Alpha ETF 0.34 75.8073
MRGR ProShares Merger ETF 3.99515 44.765
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.045 47.89
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.014 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0403261 60.44
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0 78.86
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 244.5
VTWO Vanguard Russell 2000 Index Fund 0.02 106.26
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0145 44.33
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 113.38
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 113.36
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.01 44.78
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 52.22
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 52.21
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.21
MARB First Trust Vivaldi Merger Arbitrage ETF 4.03 20.705
SPEU SPDR Portfolio Europe ETF 0.000486 55.22
RYLD Global X Russell 2000 Covered Call ETF 0 15.69
AVUS Avantis U.S. Equity ETF 0 115.98
DFAU Dimensional US Core Equity Market ETF 0.00241781 47.29
VICE AdvisorShares Vice ETF 2.21 32.545
DFUS Dimensional U.S. Equity ETF 0.00069046 74.35
DFAT Dimensional U.S. Targeted Value ETF 0.0373223 66.28
DFAS Dimensional U.S. Small Cap ETF 0.0101599 75.67
DFAC Dimensional U.S. Core Equity 2 ETF 0.00715963 40.79
VTSAX Vanguard Total Stock Market Index Fund 0 163.89
BAD B.A.D. ETF 2.63 11.91
AVSU Avantis Responsible U.S. Equity ETF 0 78.445
MMSC First Trust Multi-Manager Small Cap Opportunities ETF 0.11 25.03
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 132.33
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 164.01
VITSX Vanguard Total Stock Market Index Fund 0 163.92
DFSV Dimensional US Small Cap Value ETF 0.0422957 36.93
DFUV Dimensional US Marketwide Value ETF 0.00177675 50.31
NAESX Vanguard Small Cap Index Fund 0.01 132.31
AVIE Avantis Inflation Focused Equity ETF 0.01 73.0258
DFSU Dimensional US Sustainability Core 1 ETF 0.00475923 43.45
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 99.37
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000658197 16.45
VCSAX Vanguard Consumer Staples Index Fd Admiral Shs 0.05 119.67
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 164.02
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00223 636.7
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00116 536.2
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.04 78.755
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 132.33
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2936
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0165407 42.5
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 37.855
JKK iShares Morningstar Small-Cap Growth ETF 0.03 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.03 64.82
DCOR Dimensional ETF Trust 0.00260341 75.52
VEMPX Vanguard Extended Market Index InstlPlus 0 404.75
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0013 536.19
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 307.49
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0021208 29.5607
RSSL Global X Funds 0.02 102.97
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.000985346 36.57
DXUV Dimensional ETF Trust 0.00901507 62.51
RFLR Innovator ETFs Trust 0.02 29.59
Unlock