Profile
MRM ROL SCI BFAM HRB FTDR
Company Name MEDIROM Healthcare Technologies Inc. Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. H&R Block, Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $9.35M $28.08B $11.19B $6.73B $6.71B $4.29B
Employees 0.33K 20.00K 25.00K 32.05K 4.20K 2.12K
CEO Kouji Eguchi Jerry E. Gahlhoff Jr. Thomas L. Ryan Stephen Howard Kramer Jeffrey J. Jones II William C. Cobb
Ratings
MRM ROL SCI BFAM HRB FTDR
Quant Rating Score 3 3 3 3 4 3
Quant Rating Neutral Neutral Neutral Neutral Buy Neutral
Trading
MRM ROL SCI BFAM HRB FTDR
Last Close $1.91 $56.24 $78.93 $118.35 $50.13 $60.38
High 52 $5.33 $58.64 $88.6 $140.72 $64.46 $62.39
Low 52 $0.36 $45.65 $73.39 $104 $49.37 $37.07
Price vs. 52 Week High -64.17 % -4.09 % -10.91 % -15.9 % -22.23 % -3.22 %
Price vs. 52 Week Low 430.56 % 23.2 % 7.55 % 13.8 % 1.54 % 62.88 %
Total Return
MRM ROL SCI BFAM HRB FTDR
1 Month Return 52.8 % -1.88 % 3.72 % 5.04 % -8.9 % 3.43 %
3 Month Return 31.52 % -1.21 % 1.94 % -7.45 % -11.77 % 10.48 %
6 Month Return 176.01 % 7.35 % -2.56 % -8.72 % -8.04 % 32.76 %
9 Month Return -43.66 % 11.74 % -10.9 % 2.35 % -15.44 % 3.04 %
YTD Return 85.44 % 21.34 % -1.12 % 6.77 % -5.13 % 10.44 %
1 Year Return -64.18 % 12.26 % 0.77 % -14.9 % -21.24 % 26.98 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
MRM ROL SCI BFAM HRB FTDR
Dividend Yield Percentage (TTM) - 1.14 % 1.55 % - 2.99 % -
Dividend Paid and Capex Coverage Ration (TTM) -2.36 % 1.95 % 1.82 % 3.72 % 2.44 % 10.77 %
Dividend Per Share (TTM) - 0.66 % 1.24 % - 1.5 % -
Payout Ratio (TTM) - 63.8 % 24.78 % - 32.57 % -
Growth
MRM ROL SCI BFAM HRB FTDR
Asset Growth 18.13 % 8.64 % 6.26 % -1.18 % 4.77 %
Gross Profit Growth 43.18 % 11.36 % -0.11 % 18.65 % 4.52 %
Revenue Growth 21.55 % 10.26 % 2.11 % 11.07 % 3.98 %
Revenue 3 Year 46.5 % 42.03 % 16.53 % 59.31 % 23.77 %
Revenue 5 Year 77.52 % 70.55 % 62.56 % 30.05 % 89.55 %
Revenue 10 Year 123.54 % 143.94 % 102.84 % 124.84 % 127.24 %
EBIT Growth 69.52 % 8.69 % -1.57 % 44.02 % 7.3 %
Net Income Growth 29.3 % 7.22 % -3.47 % 89.32 % 7.52 %
Net Income 3 Yeari Growth Per Share 114.34 % 32.91 % -25.5 % 107.15 % 27.66 %
Net Income 5 Yeari Growth Per Share 617.41 % 132.65 % 76.05 % -22.41 % 11062.52 %
Net Income 10 Yeari Growth Per Share 107.46 % 244.25 % 336.25 % 120.42 % 143.55 %
Operating Income Growth 95.38 % 12.69 % -1.76 % 53.67 % 7.56 %
Operating Cash Flow Growth (CFG) -110.8 % 15.01 % 8.73 % 31.75 % -12.29 %
Operating 3 Year CFG -128.22 % 53.67 % 18.38 % 54.6 % 5.86 %
Operating 5 Year CFG -14245.65 % 99.36 % 88.53 % 1.99 % 816.87 %
Operating 10 Year CFG -967.99 % 218.04 % 331.93 % 119.28 % 122.93 %
EPS Growth -99.14 % 7.87 % - 89.06 % 15.15 %
EPS Diluted Growth -99.25 % 7.87 % - 87.5 % 15.73 %
Book Value Per Share 456.42 % 16.5 % 12.87 % 5.03 % 205.59 %
Share Holder 3 Year Equity Growth Per Share 527.77 % 21.67 % 1.35 % 12.86 % -49.17 %
Share Holder 5 Year Equity Growth Per Share 30.02 % 65.46 % 15.45 % 31.41 % 76.73 %
Share Holder 10 Year Equity Growth Per Share 834.14 % 192.23 % 77.85 % 92.81 % -90.42 %
Dividend Per Share Growth - 14.05 % 7.53 % - 9.28 %
Dividend 3 Year Growth Per Share - 45.12 % 36.81 % - 14.47 %
Dividend 5 Year Growth Per Share - 96.49 % 66.39 % - 21.61 %
Dividend 10 Year Growth Per Share - 299.73 % 253.52 % - 58.38 %
Debt Growth 8.43 % -0.47 % 2.41 % -3.62 % -22.94 %
Free Cash Flow Growth -147.08 % 16.98 % 9.57 % 45.44 % -12.63 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 30 Jun 2024
Profitability
MRM ROL SCI BFAM HRB FTDR
Gross Profit Margin TTM 27.07 % 51.8 % 26.41 % 23.67 % 44.53 % 53.94 %
Return on Assets TTM 1.84 % 15.39 % 4 % 4.51 % 18.56 % 11.83 %
Return on Equity TTM 52.19 % 35.93 % 44.12 % 13.1 % -180.23 % 107.98 %
Return on Capital Employed TTM -0.46 % 28.57 % 5.51 % 9.28 % 42.13 % 24.94 %
Net Income Per EBT TTM 311.79 % 74.21 % 102 % 73.09 % 77.52 % 76.95 %
EBT Per Ebit TTM -263.58 % 96.48 % 74.11 % 84.62 % 94.38 % 76.26 %
EBIT Per Revenue TTM -0.22 % 19.14 % 22.39 % 10.25 % 22.01 % 22.29 %
Cash Flow To Debt Ratio TTM -33.65 % 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Receivables Turnover TTM 4.15 13.06 49.91 14.1 59.12 -
Payables Turnover TTM 5.97 23.32 - - 14.48 8.54
Inventory Turnover TTM 39.92 39.8 96.44 - - -
Fixed Asset Turnover TTM 330.72 % 651.03 % 161.7 % 210.08 % 573.08 % 2620 %
Asset Turnover TTM 102.58 % 112.28 % 23.62 % 71.19 % 115.23 % 90.47 %
Operating Cash Flow Per Share TTM -260.74 1.36 7.03 5.79 5.08 4.51
Free Cash Flow Per Share TTM -371.32 1.3 4.41 4.23 4.47 4.09
Cash Per Share TTM 6569.97 % 25.39 % 178.59 % 312.67 % 734.08 % 758.43 %
Operating Cash Flow Sales Ratio TTM -16.05 % 18.4 % 23.68 % 11.9 % 18.1 % 17 %
Free Cash Flow Operating Cash Flow Ratio TTM 142.41 % 96.11 % 62.76 % 73.1 % 87.95 % 90.72 %
Cash Flow Coverage Ratios TTM -33.65 % 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Price To Free Cash Flows Ratio TTM -0.73 44.46 17.72 27.73 11.21 14.15
Price To Operating Cash Flows Ratio TTM -1.04 42.72 11.34 20.43 9.86 13.06
Price Cash Flow Ratio TTM -1.04 42.72 11.34 20.43 9.86 13.06
Income Statement (TTM)
MRM ROL SCI BFAM HRB FTDR
Revenue $8.3B $3.39B $4.19B $2.69B $3.76B $1.84B
Gross Profit $2.25B $1.67B $1.09B $0.62B $1.67B $0.95B
Gross Profit Ratio 27.07% 49.35% 26.05% 23.07% 44.53% 51.65%
EBITDA $0.39B $0.77B $1.26B $0.34B $0.98B $0.41B
Net Income $0.15B $0.47B $0.52B $0.14B $0.61B $0.24B
EPS Diluted 0.17 0.96 3.53 2.4 4.39 3.01
Balance Sheet (MRQ)
MRM ROL SCI BFAM HRB FTDR
Long Term Debt $2.05B $0.69B $4.8B $1.66B $1.47B $1.19B
Total Liabilities $6.9B $1.49B $15.7B $2.57B $3.18B $1.87B
Total Equity $1.19B $1.33B $1.68B $1.28B $0.09B $0.24B
Total Investments $0.09B $0B $7.32B $0.05B $0.05B $0.05B
Total Debt $3.96B $0.81B $4.92B $1.79B $2.03B $1.22B
Total Assets $8.09B $2.82B $17.38B $3.85B $3.26B $2.11B
Cash Flow Statement (TTM)
MRM ROL SCI BFAM HRB FTDR
Net Income $0.14B $0.47B $0.52B $0.14B $0.61B $0.24B
Inventory $-0.01B $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $0B $-0.2B $0B
Operating Cash Flow $-1.33B $0.61B $0.94B $0.34B $0.68B $0.27B
Capital Expenditure $-0.56B $-0.03B $-0.39B $-0.1B $-0.08B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 118.01
CSV Carriage Services, Inc. 43.77
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.1295
EM Smart Share Global Limited 1.315
FTDR Frontdoor, Inc. 60.74
HRB H&R Block, Inc. 50.36
IVP Inspire Veterinary Partners, Inc. 0.9306
MCW Mister Car Wash, Inc. 5.715
MED Medifast, Inc. 14.07
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 22.15
ROL Rollins, Inc. 56.52
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 79.28
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 4.14
WW WW International, Inc. 31.98
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to MRM
Ticker ETF Name Weight Percentage Price
SCHC Schwab International Small-Cap Equity ETF 0.0297372 44.3
XEF.TO iShares Core MSCI EAFE IMI Index ETF 0.00081 43.81
Unlock