Profile
MRM ROL SCI HRB BFAM FTDR
Company Name MEDIROM Healthcare Technologies Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $11.37M $26.97B $11.70B $7.51B $6.90B $4.41B
Employees 0.33K 20.00K 25.00K 4.20K 32.05K 2.12K
CEO Kouji Eguchi Jerry E. Gahlhoff Jr. Thomas L. Ryan Jeffrey J. Jones II Stephen Howard Kramer William C. Cobb
Ratings
MRM ROL SCI HRB BFAM FTDR
Quant Rating Score 1 3 3 3 2 3
Quant Rating Strong Sell Neutral Neutral Neutral Sell Neutral
Trading
MRM ROL SCI HRB BFAM FTDR
Last Close $1.4101 $56.44 $81.78 $56.12 $120.58 $59.93
High 52 $6.07 $58.58 $88.6 $66.6 $140.72 $62.39
Low 52 $0.36 $45.65 $69.55 $49.96 $104 $33.01
Price vs. 52 Week High -76.77 % -3.65 % -7.7 % -15.74 % -14.31 % -3.94 %
Price vs. 52 Week Low 291.69 % 23.64 % 17.58 % 12.33 % 15.94 % 81.55 %
Total Return
MRM ROL SCI HRB BFAM FTDR
1 Month Return -16.52 % -2.4 % 4.52 % -2.82 % -4.27 % 5.23 %
3 Month Return 172.43 % 8.1 % 6.1 % 1.08 % 5.22 % 57.88 %
6 Month Return 27.04 % 22.24 % 5.22 % 4.25 % 7.22 % 9.18 %
9 Month Return -48.16 % 13.29 % 7.37 % -10.18 % -11.47 % 25.43 %
YTD Return 36.9 % 21.77 % 2.46 % 6.21 % 8.78 % 9.62 %
1 Year Return -65.94 % 11.98 % 17.31 % 2.52 % 8.18 % 76.63 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
MRM ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.16 % 1.51 % 2.67 % - -
Dividend Paid and Capex Coverage Ration (TTM) -8.21 % 1.89 % 1.84 % 2.67 % 3.3 % 8.61 %
Dividend Per Share (TTM) - 0.65 % 1.24 % 1.5 % - -
Payout Ratio (TTM) - 63.98 % 33.26 % 34 % - -
Growth
MRM ROL SCI HRB BFAM FTDR
Asset Growth 18.13 % 8.64 % 4.77 % 93.48 %
Gross Profit Growth 43.18 % 11.36 % 4.52 % 12.26 %
Revenue Growth 21.55 % 10.26 % 3.98 % 3.54 %
Revenue 3 Year 46.5 % 42.03 % 23.77 % 27.15 %
Revenue 5 Year 77.52 % 70.55 % 89.55 % 48.52 %
Revenue 10 Year 123.54 % 143.94 % 127.24 % 120.04 %
EBIT Growth 69.52 % 8.69 % 7.3 % 30.29 %
Net Income Growth 29.3 % 7.22 % 7.52 % 37.43 %
Net Income 3 Yeari Growth Per Share 114.34 % 32.91 % 27.66 % 102.91 %
Net Income 5 Yeari Growth Per Share 617.41 % 132.65 % 11062.52 % 68.95 %
Net Income 10 Yeari Growth Per Share 107.46 % 244.25 % 143.55 % 114.4 %
Operating Income Growth 95.38 % 12.69 % 7.56 % 33.71 %
Operating Cash Flow Growth (CFG) -110.8 % 15.01 % -12.29 % 33.66 %
Operating 3 Year CFG -128.22 % 53.67 % 5.86 % 61.3 %
Operating 5 Year CFG -14245.65 % 99.36 % 816.87 % 48.5 %
Operating 10 Year CFG -967.99 % 218.04 % 122.93 % 118.96 %
EPS Growth -99.14 % 7.87 % 15.15 % 43.68 %
EPS Diluted Growth -99.25 % 7.87 % 15.73 % 42.54 %
Book Value Per Share 456.42 % 16.5 % 205.59 % 83.72 %
Share Holder 3 Year Equity Growth Per Share 527.77 % 24.95 % -49.17 % 8704.72 %
Share Holder 5 Year Equity Growth Per Share 30.02 % 65.46 % 76.73 % 246.87 %
Share Holder 10 Year Equity Growth Per Share 834.14 % 192.23 % -90.42 % -
Dividend Per Share Growth - 14.05 % 9.28 % -
Dividend 3 Year Growth Per Share - 45.12 % 14.47 % -
Dividend 5 Year Growth Per Share - 96.49 % 21.61 % -
Dividend 10 Year Growth Per Share - 299.73 % 58.38 % -
Debt Growth 8.43 % -0.47 % -22.94 % 99.84 %
Free Cash Flow Growth -147.08 % 16.98 % -12.63 % 35.88 %
Updated On 31 Dec 2024 31 Dec 2024 30 Jun 2024 31 Dec 2024
Profitability
MRM ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 20.77 % 51.9 % 26.28 % 44.53 % 23.46 % 52.91 %
Return on Assets TTM -1.38 % 16.19 % 3.06 % 17.39 % 4.22 % 11.22 %
Return on Equity TTM -39.19 % 36.43 % 32.65 % -168.06 % 12.2 % 104.39 %
Return on Capital Employed TTM -18.37 % 28.87 % 5.71 % 48.79 % 8.73 % 21.44 %
Net Income Per EBT TTM 52.49 % 74.2 % 75.91 % 73.86 % 72.14 % 76.28 %
EBT Per Ebit TTM 29.64 % 96.36 % 73.89 % 94.59 % 83.11 % 85.25 %
EBIT Per Revenue TTM -10.17 % 19.27 % 22.42 % 21.75 % 9.86 % 19.37 %
Cash Flow To Debt Ratio TTM -20.41 % 68.84 % 21.47 % 38.03 % 17.59 % 25.56 %
Receivables Turnover TTM 3.53 14.86 43.84 10.54 11.41 -
Payables Turnover TTM 5.52 31.38 - 8.45 - 11.71
Inventory Turnover TTM 36.89 40.38 93.29 - - -
Fixed Asset Turnover TTM 281.36 % 633.72 % 162.91 % 2534.97 % 208.86 % 2454.55 %
Asset Turnover TTM 87.27 % 117.44 % 24.34 % 114.41 % 71.37 % 89.11 %
Operating Cash Flow Per Share TTM -164.43 1.29 7.19 5.38 5.36 4.15
Free Cash Flow Per Share TTM -184.45 1.24 4.5 4.78 3.73 3.67
Cash Per Share TTM 6833.52 % 41.53 % 157.62 % 570.17 % 195.26 % 677.38 %
Operating Cash Flow Sales Ratio TTM -11.44 % 18.11 % 24.58 % 19.66 % 11.26 % 16.4 %
Free Cash Flow Operating Cash Flow Ratio TTM 112.17 % 95.67 % 62.59 % 88.82 % 69.68 % 88.39 %
Cash Flow Coverage Ratios TTM -20.41 % 68.84 % 21.47 % 38.03 % 17.59 % 25.56 %
Price To Free Cash Flows Ratio TTM -1.81 44.95 18.04 11.59 32.23 16.09
Price To Operating Cash Flows Ratio TTM -1.26 42.98 11.43 10.42 22.51 14.44
Price Cash Flow Ratio TTM -1.26 42.98 11.43 10.42 22.51 14.44
Income Statement (TTM)
MRM ROL SCI HRB BFAM FTDR
Revenue $8.3B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $2.25B $1.79B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 27.07% 52.69% 26.05% 44.84% 23.07% 51.65%
EBITDA $0.39B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $0.15B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted 0.17 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
MRM ROL SCI HRB BFAM FTDR
Long Term Debt $2.05B $0.69B $4.8B $1.49B $1.66B $1.19B
Total Liabilities $6.9B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $1.19B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0.09B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $3.96B $0.81B $4.92B $1.49B $1.79B $1.22B
Total Assets $8.09B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
MRM ROL SCI HRB BFAM FTDR
Net Income $0.14B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $-0.01B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $-1.33B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.56B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.58
CSV Carriage Services, Inc. 46.91
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 2.7
EM Smart Share Global Limited 1.14
FTDR Frontdoor, Inc. 59.93
HRB H&R Block, Inc. 56.12
IVP Inspire Veterinary Partners, Inc. 1.44
MCW Mister Car Wash, Inc. 6.45
MED Medifast, Inc. 14.58
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 23.175
ROL Rollins, Inc. 56.44
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 81.78
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 5.42
WW WW International, Inc. 0.2496
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to MRM
Ticker ETF Name Weight Percentage Price
SCHC Schwab International Small-Cap Equity ETF 0.0297372 42.8
XEF.TO iShares Core MSCI EAFE IMI Index ETF 0.00081 42.425
Unlock