Profile
MEC CRS ATI MLI ESAB WOR
Company Name Mayville Engineering Company, Inc. Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation Worthington Industries, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $298.53M $13.92B $11.66B $8.77B $7.52B $3.28B
Employees 2.20K 4.60K 7.80K 5.17K 8.00K 6.00K
CEO Mr. Jagadeesh A. Reddy Tony R. Thene CPA Ms. Kimberly A. Fields Gregory L. Christopher Shyam P. Kambeyanda Joseph B. Hayek
Ratings
MEC CRS ATI MLI ESAB WOR
Quant Rating Score 4 3 3 4 3 3
Quant Rating Buy Neutral Neutral Buy Neutral Neutral
Trading
MEC CRS ATI MLI ESAB WOR
Last Close $16.8 $279.58 $86.85 $82.64 $125.45 $65.35
High 52 $21.81 $279.58 $86.85 $95.34 $135.08 $65.75
Low 52 $11.86 $104.79 $41.97 $55.73 $91.98 $38.2
Price vs. 52 Week High -22.97 % 0 % 0 % -13.32 % -7.13 % -0.61 %
Price vs. 52 Week Low 41.65 % 166.8 % 106.93 % 48.29 % 36.39 % 71.07 %
Total Return
MEC CRS ATI MLI ESAB WOR
1 Month Return 7.49 % 13.37 % 4.66 % 6.1 % 0.83 % 9.67 %
3 Month Return 33.65 % 84.35 % 101.98 % 17.05 % 17.12 % 40.66 %
6 Month Return 8.6 % 55.21 % 54.79 % 2.35 % 6.38 % 64.32 %
9 Month Return -16.21 % 74.86 % 33.43 % 13.77 % 21.62 % 56.15 %
YTD Return 6.87 % 64.74 % 57.79 % 4.13 % 4.59 % 62.93 %
1 Year Return 2.07 % 162.42 % 51.15 % 45.42 % 34.57 % 41.43 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
MEC CRS ATI MLI ESAB WOR
Dividend Yield Percentage (TTM) - 0.29 % - 1.14 % 0.19 % 1.03 %
Dividend Paid and Capex Coverage Ration (TTM) 7.12 % 2.14 % 2.92 % 3.36 % 4.96 % 2.94 %
Dividend Per Share (TTM) - 0.8 % - 0.9 % 0.24 % 0.68 %
Payout Ratio (TTM) - 11.26 % - 15.08 % 6.69 % 35.3 %
Growth
MEC CRS ATI MLI ESAB WOR
Asset Growth -10.29 % 4.92 %
Gross Profit Growth 2 % 11.91 %
Revenue Growth -1.16 % 4.51 %
Revenue 3 Year 26.59 % 51.86 %
Revenue 5 Year -5.27 % 2.08 %
Revenue 10 Year 77.36 % -15.17 %
EBIT Growth 123.04 % 51.67 %
Net Income Growth 231.06 % -10.47 %
Net Income 3 Yeari Growth Per Share 445.02 % 2312.91 %
Net Income 5 Yeari Growth Per Share 562.58 % 37.74 %
Net Income 10 Yeari Growth Per Share 372.97 % 11718.51 %
Operating Income Growth 120.66 % 30.55 %
Operating Cash Flow Growth (CFG) 122.5 % 374.04 %
Operating 3 Year CFG 514.97 % 2365.19 %
Operating 5 Year CFG 127.6 % 70.72 %
Operating 10 Year CFG 178.59 % 498.28 %
EPS Growth 231.58 % -14.29 %
EPS Diluted Growth 226.32 % -9.25 %
Book Value Per Share 8.43 % 29.73 %
Share Holder 3 Year Equity Growth Per Share 25.7 % 163.06 %
Share Holder 5 Year Equity Growth Per Share 6.08 % -14.59 %
Share Holder 10 Year Equity Growth Per Share 158.96 % -41.4 %
Dividend Per Share Growth - -
Dividend 3 Year Growth Per Share - -
Dividend 5 Year Growth Per Share - -
Dividend 10 Year Growth Per Share - -100 %
Debt Growth -39.56 % -13.04 %
Free Cash Flow Growth 226.99 % 246.43 %
Updated On 31 Dec 2024 29 Dec 2024
Profitability
MEC CRS ATI MLI ESAB WOR
Gross Profit Margin TTM 11.78 % 25.64 % 20.98 % 27.44 % 37.74 % 27.65 %
Return on Assets TTM 5.08 % 10.65 % 7.69 % 19.31 % 6.46 % 5.67 %
Return on Equity TTM 9.3 % 21.09 % 23.21 % 23.4 % 15.08 % 10.41 %
Return on Capital Employed TTM 10.27 % 17.11 % 15.73 % 28.59 % 12.73 % 1.56 %
Net Income Per EBT TTM 77.63 % 84.79 % 76.34 % 75.16 % 71.26 % 74.57 %
EBT Per Ebit TTM 76.1 % 84.57 % 82.06 % 104.65 % 84.64 % 552.73 %
EBIT Per Revenue TTM 6.93 % 17.09 % 14.26 % 20.24 % 16.54 % 2.02 %
Cash Flow To Debt Ratio TTM 361.35 % 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Receivables Turnover TTM 9.6 4.84 4.89 7.09 - -
Payables Turnover TTM 9.86 8.4 6.26 12.72 4.86 8.09
Inventory Turnover TTM 8.78 2.63 2.52 5.9 3.77 4.93
Fixed Asset Turnover TTM 300.77 % 218.4 % 249.63 % 715.35 % 693.03 % 393.88 %
Asset Turnover TTM 124.17 % 86.86 % 86.1 % 121.29 % 64.71 % 68.06 %
Operating Cash Flow Per Share TTM 4.26 7.01 3.88 5.25 5.72 4.26
Free Cash Flow Per Share TTM 3.67 4.54 2.55 4.53 4.87 3.5
Cash Per Share TTM 0.89 % 301.79 % 364.88 % 783.18 % 481.43 % 507.74 %
Operating Cash Flow Sales Ratio TTM 15.74 % 12.05 % 11.34 % 14.95 % 12.69 % 18.18 %
Free Cash Flow Operating Cash Flow Ratio TTM 85.96 % 64.75 % 65.75 % 86.28 % 85.08 % 82.12 %
Cash Flow Coverage Ratios TTM 361.35 % 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Price To Free Cash Flows Ratio TTM 3.97 61.09 35.05 17.36 25.53 19.05
Price To Operating Cash Flows Ratio TTM 3.42 39.89 21.3 15.1 21.68 15.44
Price Cash Flow Ratio TTM 3.42 39.89 21.3 15.1 21.68 15.44
Income Statement (TTM)
MEC CRS ATI MLI ESAB WOR
Revenue $0.58B $2.76B $4.36B $3.77B $2.74B $1.15B
Gross Profit $0.07B $0.58B $0.9B $1.04B $1.04B $0.32B
Gross Profit Ratio 12.22% 21.17% 20.59% 27.71% 37.85% 27.65%
EBITDA $0.08B $0.4B $0.61B $0.87B $0.5B $0.09B
Net Income $0.03B $0.19B $0.37B $0.6B $0.26B $0.1B
EPS Diluted 1.24 3.7 2.55 5.32 4.31 1.92
Balance Sheet (MRQ)
MEC CRS ATI MLI ESAB WOR
Long Term Debt $0.11B $0.73B $1.71B $0.02B $1.13B $0.32B
Total Liabilities $0.19B $1.66B $3.28B $0.49B $2.23B $0.76B
Total Equity $0.25B $1.63B $1.96B $2.8B $1.81B $0.94B
Total Investments $0B $0.02B $0B $0.11B $0B $0.13B
Total Debt $0.11B $0.74B $1.9B $0.03B $1.16B $0.33B
Total Assets $0.45B $3.29B $5.23B $3.29B $4.03B $1.7B
Cash Flow Statement (TTM)
MEC CRS ATI MLI ESAB WOR
Net Income $0.03B $0.19B $0.38B $0.62B $0.27B $0.1B
Inventory $0.01B $0B $-0.12B $0B $-0.02B $0.01B
Dividends Paid $0B $-0.04B $0B $-0.09B $-0.02B $-0.03B
Operating Cash Flow $0.09B $0.27B $0.41B $0.65B $0.36B $0.21B
Capital Expenditure $-0.01B $-0.1B $-0.24B $-0.08B $-0.05B $-0.05B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0001
AP Ampco-Pittsburgh Corporation 2.9
AP-WT Ampco-Pittsburgh Corporation 0.0238
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 86.85
AZZ AZZ Inc. 99.62
CMPO CompoSecure, Inc. 14.85
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 6.97
CRS Carpenter Technology Corporation 279.58
ESAB ESAB Corporation 125.45
GIFI Gulf Island Fabrication, Inc. 6.8
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 1.63
IIIN Insteel Industries, Inc. 39.23
LNKS Linkers Industries Limited 0.513
MLI Mueller Industries, Inc. 82.64
MTEN Mingteng International Corporation Inc. 9.8
NWPX Northwest Pipe Company 42.78
PRLB Proto Labs, Inc. 41.17
ETFs With Exposure to MEC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00898 223.08
VTI Vanguard Total Stock Market Index Fund 0 308.03
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 136.82
IWN iShares Russell 2000 Value ETF 0.01689 164.95
IWO iShares Russell 2000 Growth ETF 0.0014 292.05
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.016 42.085
VXF Vanguard Extended Market Index Fund 0.00293 197.5
HDG ProShares Hedge Replication ETF 0.00123534 49.8565
UWM ProShares Ultra Russell2000 0.00696966 40.22
VTHR Vanguard Russell 3000 Index Fund 0.00042 276.285
IWC iShares Micro-Cap ETF 0.06335 133.14
DWAS Invesco DWA SmallCap Momentum ETF 0.297 86.02
URTY ProShares UltraPro Russell2000 0.00569802 43.37
VTWV Vanguard Russell 2000 Value Index Fund 0.01522 145.53
EES WisdomTree U.S. SmallCap Earnings Fund 0.0002368 53.05
FDM First Trust Dow Jones Select MicroCap Index Fund 0.33 74.2984
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.03 70.645
JSML Janus Henderson Small Cap Growth Alpha ETF 0.31 68.73
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.01 41.2298
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.000255236 54.44
VTWG Vanguard Russell 2000 Growth Index Fund 0.00115 213.24
VTWO Vanguard Russell 2000 Index Fund 0.0082 90.18
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.35 30.95
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.01 42.29
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.008 37.61
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00028 104.8
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 104.79
VQNPX Vanguard Growth and Income Fund 0 66.99
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 109.3
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.17
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.16
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.17
JMST JPMorgan Ultra-Short Municipal Income ETF 0 50.83
RYLD Global X Russell 2000 Covered Call ETF 0 15
AVUV Avantis U.S. Small Cap Value ETF 0.03 95.01
AVUS Avantis U.S. Equity ETF 0 102.53
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.15 66.2468
DFAU Dimensional US Core Equity Market ETF 0.0000037531 42.97
DFUS Dimensional U.S. Equity ETF 0.0000022144 67.95
DFAT Dimensional U.S. Targeted Value ETF 0.000188727 56.35
DFAS Dimensional U.S. Small Cap ETF 0.0000728461 65.87
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000137041 36.52
VTSAX Vanguard Total Stock Market Index Fund 0 150.01
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00293 149.82
VITSX Vanguard Total Stock Market Index Fund 0 150.04
DFSV Dimensional US Small Cap Value ETF 0.000252679 30.86
DFSU Dimensional US Sustainability Core 1 ETF 0.0000000428 39.96
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000228241 106.14
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00293 149.83
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00681171 36.29
AVSC Avantis U.S. Small Cap Equity ETF 0.03 54.025
DCOR Dimensional ETF Trust 0.000004226 68.05
VEMPX Vanguard Extended Market Index InstlPlus 0.00293 369.73
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.0745606 27.2543
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 281.45
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0004256 27.1847
RSSL Global X Funds 0.01 87.32
DXUV Dimensional ETF Trust 0.0000787705 55.61
RFLR Innovator ETFs Trust 0.02 25.415
FMUN Fidelity Systematic Municipal Bond Index ETF 0.09 48.79
Unlock