Profile
MEC CRS ATI MLI ESAB GPGI
Company Name Mayville Engineering Company, Inc. Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation GPGI, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $439.89M $18.19B $18.15B $13.08B $8.14B $6.81B
Employees 2.20K 4.60K 7.80K 5.17K 8.00K 1.00K
CEO Jagadeesh A. Reddy Tony R. Thene Kimberly A. Fields Gregory L. Christopher Shyam Kambeyanda Jonathan C. Wilk
Ratings
MEC CRS ATI MLI ESAB GPGI
Quant Rating Score 3 3 2 4 3 2
Quant Rating Neutral Neutral Sell Buy Neutral Sell
Trading
MEC CRS ATI MLI ESAB GPGI
Last Close $15.97 $332.15 $98.75 $104.81 $107.16 -
High 52 $17.99 $332.15 $103 $109.12 $134.23 -
Low 52 $11.86 $151.32 $41.97 $68.45 $104.48 -
Price vs. 52 Week High -11.23 % 0 % -4.13 % -3.95 % -20.17 % -
Price vs. 52 Week Low 34.65 % 119.5 % 135.29 % 53.12 % 2.57 % -
Total Return
MEC CRS ATI MLI ESAB GPGI
1 Month Return 26.95 % 39.42 % 22.93 % 6.33 % -12.07 % -
3 Month Return 11.91 % 34.71 % 36.09 % 13.84 % -2.8 % -
6 Month Return 2.44 % 43.24 % 29.46 % 32.04 % -17.73 % -
9 Month Return 2.11 % 61.37 % 58.86 % 27.38 % -18.61 % -
YTD Return 1.59 % 95.72 % 79.41 % 32.07 % -10.66 % -
1 Year Return -4.14 % 80.03 % 69.59 % 15.58 % -11.58 % -
3 Year Return 0 % 0 % 0 % 0 % 0 % -
5 Year Return 0 % 0 % 0 % 0 % 0 % -
Dividends
MEC CRS ATI MLI ESAB GPGI
Dividend Yield Percentage (TTM) - 0.22 % - 0.85 % 0.28 % -
Dividend Paid and Capex Coverage Ration (TTM) 5.86 % 2.22 % 2.19 % 4.25 % 3.98 % 12.3 %
Dividend Per Share (TTM) - 0.8 % - 1 % 0.38 % -
Payout Ratio (TTM) - 9.24 % - 14.25 % 8.52 % -
Profitability
MEC CRS ATI MLI ESAB GPGI
Gross Profit Margin TTM 9.85 % 28.85 % 22.19 % 27.38 % 37.56 % 50.59 %
Return on Assets TTM 2.09 % 12.41 % 7.93 % 25.35 % 4.99 % -45.04 %
Return on Equity TTM 4.92 % 22.99 % 22.69 % 27.46 % 12.35 % 493.2 %
Return on Capital Employed TTM 4.88 % 19.33 % 15.66 % 34.37 % 10.4 % 2.02 %
Net Income Per EBT TTM 74.78 % 81.15 % 77.41 % 74.98 % 67.33 % 133.54 %
EBT Per Ebit TTM 66.03 % 89.66 % 81.49 % 113.99 % 82.53 % -1883.82 %
EBIT Per Revenue TTM 4.64 % 20.3 % 13.97 % 21.42 % 15.65 % 5.63 %
Cash Flow To Debt Ratio TTM 25.24 % 72.09 % 35.11 % 1626.01 % 19.79 % -
Receivables Turnover TTM 7.23 4.88 6.69 8.79 6.06 -
Payables Turnover TTM 9.06 7.76 6.28 16.81 5.09 52.31
Inventory Turnover TTM 7.86 2.55 2.54 5.94 3.46 -
Fixed Asset Turnover TTM 287.94 % 211.12 % 236.39 % 730.26 % 567.92 % -
Asset Turnover TTM 91.11 % 84.02 % 89.96 % 138.46 % 57.34 % 31.79 %
Operating Cash Flow Per Share TTM 3.09 10.05 4.52 6.92 4.77 0.48
Free Cash Flow Per Share TTM 2.56 6.32 3.6 6.29 3.91 0.44
Cash Per Share TTM 5.96 % 462.87 % 306.62 % 1273.66 % 358.08 % 115.51 %
Operating Cash Flow Sales Ratio TTM 11.83 % 17.11 % 13.39 % 18.08 % 10.4 % 32.68 %
Free Cash Flow Operating Cash Flow Ratio TTM 82.94 % 62.87 % 79.59 % 90.89 % 81.97 % 91.87 %
Cash Flow Coverage Ratios TTM 25.24 % 72.09 % 35.11 % 1626.01 % 19.79 % -
Price To Free Cash Flows Ratio TTM 8.4 57.43 37.12 19.06 34.19 141.14
Price To Operating Cash Flows Ratio TTM 7 36.32 29.55 17.02 28.13 49.4
Price Cash Flow Ratio TTM 7 36.32 29.55 17.02 28.13 49.4
Income Statement (TTM)
MEC CRS ATI MLI ESAB GPGI
Revenue $0.58B $2.88B $4.59B $4.18B $2.74B $0.42B
Gross Profit $0.07B $0.77B $1.01B $1.14B $1.04B $0.22B
Gross Profit Ratio 12.22% 26.71% 21.95% 27.38% 37.85% 52.13%
EBITDA $0.08B $0.67B $0.79B $1.08B $0.53B $-0.05B
Net Income $0.03B $0.38B $0.4B $0.77B $0.26B $-0.05B
EPS Diluted 1.24 7.42 2.85 6.86 4.31 -1.22
Balance Sheet (MRQ)
MEC CRS ATI MLI ESAB GPGI
Long Term Debt $0.11B $0.73B $1.72B $0.04B $1.13B $0.19B
Total Liabilities $0.19B $1.6B $3.18B $0.5B $2.23B $0.62B
Total Equity $0.25B $1.89B $1.92B $2.52B $1.81B $-0.14B
Total Investments $0B $0B $0B $0.02B $0.02B $0B
Total Debt $0.11B $0.74B $1.75B $0.05B $1.16B $0.21B
Total Assets $0.45B $3.49B $5.1B $3.02B $4.03B $0.48B
Cash Flow Statement (TTM)
MEC CRS ATI MLI ESAB GPGI
Net Income $0.03B $0.38B $0.4B $0.77B $0.27B $-0.05B
Inventory $0.01B $-0.06B $-0.05B $-0.04B $-0.02B $0.01B
Dividends Paid $0B $-0.04B $-0.01B $-0.11B $-0.02B $-0.01B
Operating Cash Flow $0.09B $0.44B $0.61B $0.76B $0.36B $0.13B
Capital Expenditure $-0.01B $-0.15B $-0.28B $-0.07B $-0.05B $-0.01B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0012
AP Ampco-Pittsburgh Corporation 7.71
AP-WT Ampco-Pittsburgh Corporation 0.0086
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 135.98
AZZ AZZ Inc. 132.38
CMPO CompoSecure, Inc. 23.53
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 12.15
CRS Carpenter Technology Corporation 367.88
ESAB ESAB Corporation 131.9
GIFI Gulf Island Fabrication, Inc. 12
GPGI GPGI, Inc. 25.35
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 0.9767
IIIN Insteel Industries, Inc. 37.25
LNKS Linkers Industries Limited 1.31
MLI Mueller Industries, Inc. 116.25
MTEN Mingteng International Corporation Inc. 1.795
NWPX Northwest Pipe Company 75.7159
ETFs With Exposure to MEC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.01 267.02
VTI Vanguard Total Stock Market Index Fund 0.00026 342.925
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 152.025
IWN iShares Russell 2000 Value ETF 0.02 201.31
IWO iShares Russell 2000 Growth ETF 0 342.87
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.014624 49.12
VXF Vanguard Extended Market Index Fund 0.00347 219.56
HDG ProShares Hedge Replication ETF 0.00114791 52.68
UWM ProShares Ultra Russell2000 0.00646362 54.78
VTHR Vanguard Russell 3000 Index Fund 0.00042 307.255
IWC iShares Micro-Cap ETF 0.06 171
DWAS Invesco DWA SmallCap Momentum ETF 0.297 103.105
URTY ProShares UltraPro Russell2000 0.00494272 66.31
VTWV Vanguard Russell 2000 Value Index Fund 0.01582 177.575
EES WisdomTree U.S. SmallCap Earnings Fund 0.02248 61.095
FDM First Trust Dow Jones Select MicroCap Index Fund 0.33 87.365
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.04 80.545
JSML Janus Henderson Small Cap Growth Alpha ETF 0.26 77.07
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.028867 48.625
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.000255236 61.32
SMMD iShares Russell 2500 ETF 0 81.525
SQLV Royce Quant Small-Cap Quality Value ETF 0.16 46.325
VTWG Vanguard Russell 2000 Growth Index Fund 0.0018 250.37
VTWO Vanguard Russell 2000 Index Fund 0.00828 107.925
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.35 30.95
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.01 50.5
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0062 44.25
VUN.TO Vanguard U.S. Total Market Index ETF 0.00026 126.38
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00025 119.04
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00051 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00051 114.84
VQNPX Vanguard Growth and Income Fund 0 67.64
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 110.36
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00026 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00026 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0.00026 52.45
BSMS Invesco BulletShares (R) 2028 Municipal Bond ETF 0.010432 23.63
BSMP Invesco BulletShares (R) 2025 Municipal Bond ETF 0.051592 24.485
BSMT Invesco BulletShares 2029 Municipal Bond ETF 0.048991 23.33
BSMR Invesco BulletShares (R) 2027 Municipal Bond ETF 0.003425 23.745
BSMQ Invesco BulletShares (R) 2026 Municipal Bond ETF 0.025657 23.6699
JMST JPMorgan Ultra-Short Municipal Income ETF 0 51.07
RYLD Global X Russell 2000 Covered Call ETF 0 15.775
AVUV Avantis U.S. Small Cap Value ETF 0.02 115.515
AVUS Avantis U.S. Equity ETF 0 117.7
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.15 66.2468
VGRO.TO Vanguard Growth ETF Portfolio 0.00009 44.18
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00011 55.58
VBAL.TO Vanguard Balanced ETF Portfolio 0.00007 37.71
VCNS.TO Vanguard Conservative ETF Portfolio 0.00005 32.01
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00002 27.25
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00002 26.86
DFAU Dimensional US Core Equity Market ETF 0.00039364 48.17
BSMU Invesco BulletShares 2030 Municipal Bond ETF 0.144908 22.215
DFUS Dimensional U.S. Equity ETF 0.00024574 75.795
DFAT Dimensional U.S. Targeted Value ETF 0.0203775 66.79
DFAS Dimensional U.S. Small Cap ETF 0.0100331 76.425
DFAC Dimensional U.S. Core Equity 2 ETF 0.00149544 41.445
VTSAX Vanguard Total Stock Market Index Fund 0.00026 166.03
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.012497 78.305
BSMV Invesco BulletShares 2031 Municipal Bond ETF 0.072011 21.33
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00347 165.43
VITSX Vanguard Total Stock Market Index Fund 0.00026 166.06
DFSV Dimensional US Small Cap Value ETF 0.0245736 37.2199
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00806479 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.009 115.36
VMLUX Vanguard Limited-Term Tax-Exempt Fund Admiral Shares 0.0156 11.07
DFSU Dimensional US Sustainability Core 1 ETF 0.00000435 44.46
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000228241 16.66
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00347 165.44
RTYS.L Invesco Russell 2000 UCITS ETF 0.009 137.1
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00806479 29088.5
VWITX Vanguard Intermediate Term Tax-Exempt Fund 0.01306 13.94
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00806479 397.2
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.012497 65.8
VMLTX Vanguard Limited Term Tax-Exempt Fund 0.0156 11.07
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.012497 57.21
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00806479 333.85
VWIUX Vanguard Intermediate-Term Tax-Exempt Fd Admiral Shs 0.01306 13.94
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00681171 42.86
VWSTX Vanguard Short-Term Tax-Exempt Fund 0.01792 15.93
AVSC Avantis U.S. Small Cap Equity ETF 0.02 65.41
BSMW Invesco Exchange-Traded Self-Indexed Fund Trust - BulletShares 2032 Municipal Bond ETF 0.0308 25.42
CSVYX Columbia Small Cap Value Fund I Institutional 3 Class 0 57.99
VTS.AX Vanguard US Total Market Shares Index ETF 0.00026 486.22
DCOR Dimensional ETF Trust 0.00146609 76.77
BSSX Invesco BulletShares 2033 Municipal Bond ETF 0.020087 26.07
VEMPX Vanguard Extended Market Index InstlPlus 0.00347 408.25
ITDG iShares Trust 0 39.46
ITDI iShares Trust 0 39.4
ITDH iShares Trust 0 39.445
ITDF iShares Trust 0 38.91
ITDC iShares Trust 0 35.0999
ITDB iShares Trust 0 33.77
ITDD Integrated Data Corp. 0 36.555
ITDE iShares Trust 0 37.725
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.122828 30.47
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00026 311.51
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.04269 29.82
RSSL Global X Funds 0.01 104.635
DXUV Dimensional ETF Trust 0.00679989 63.405
RFLR Innovator ETFs Trust 0.02 29.96
ITDJ iShares Trust 0 30.635
FMUN Fidelity Systematic Municipal Bond Index ETF 0.09 50.75
SGRW Harbor Active Small Cap Growth ETF 0.517884 19.6552
AVTM American Century ETF Trust - Avantis Total Equity Markets ETF 0 50.2
Unlock