Profile
MCW ROL SCI HRB BFAM FTDR
Company Name Mister Car Wash, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $2.10B $26.97B $11.70B $7.51B $6.90B $4.41B
Employees 6.64K 20.00K 25.00K 4.20K 32.05K 2.12K
CEO John Lai Jerry E. Gahlhoff Jr. Thomas L. Ryan Jeffrey J. Jones II Stephen Howard Kramer William C. Cobb
Ratings
MCW ROL SCI HRB BFAM FTDR
Quant Rating Score 2 3 3 3 2 3
Quant Rating Sell Neutral Neutral Neutral Sell Neutral
Trading
MCW ROL SCI HRB BFAM FTDR
Last Close $6.45 $56.44 $81.78 $56.12 $120.58 $59.93
High 52 $8.5 $58.58 $88.6 $66.6 $140.72 $62.39
Low 52 $5.99 $45.65 $69.55 $49.96 $104 $33.01
Price vs. 52 Week High -24.12 % -3.65 % -7.7 % -15.74 % -14.31 % -3.94 %
Price vs. 52 Week Low 7.68 % 23.64 % 17.58 % 12.33 % 15.94 % 81.55 %
Total Return
MCW ROL SCI HRB BFAM FTDR
1 Month Return 0.55 % -2.4 % 4.52 % -2.82 % -4.27 % 5.23 %
3 Month Return -11.52 % 8.1 % 6.1 % 1.08 % 5.22 % 57.88 %
6 Month Return -9.15 % 22.24 % 5.22 % 4.25 % 7.22 % 9.18 %
9 Month Return -0.31 % 13.29 % 7.37 % -10.18 % -11.47 % 25.43 %
YTD Return -11.52 % 21.77 % 2.46 % 6.21 % 8.78 % 9.62 %
1 Year Return -5.56 % 11.98 % 17.31 % 2.52 % 8.18 % 76.63 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
MCW ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.16 % 1.51 % 2.67 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.92 % 1.89 % 1.84 % 2.67 % 3.3 % 8.61 %
Dividend Per Share (TTM) - 0.65 % 1.24 % 1.5 % - -
Payout Ratio (TTM) - 63.98 % 33.26 % 34 % - -
Profitability
MCW ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 73.62 % 51.9 % 26.28 % 44.53 % 23.46 % 52.91 %
Return on Assets TTM 2.61 % 16.19 % 3.06 % 17.39 % 4.22 % 11.22 %
Return on Equity TTM 8.14 % 36.43 % 32.65 % -168.06 % 12.2 % 104.39 %
Return on Capital Employed TTM 6.66 % 28.87 % 5.71 % 48.79 % 8.73 % 21.44 %
Net Income Per EBT TTM 70.84 % 74.2 % 75.91 % 73.86 % 72.14 % 76.28 %
EBT Per Ebit TTM 59.02 % 96.36 % 73.89 % 94.59 % 83.11 % 85.25 %
EBIT Per Revenue TTM 18.95 % 19.27 % 22.42 % 21.75 % 9.86 % 19.37 %
Cash Flow To Debt Ratio TTM 29.32 % 68.84 % 21.47 % 38.03 % 17.59 % 25.56 %
Receivables Turnover TTM 84.05 14.86 43.84 10.54 11.41 -
Payables Turnover TTM 7.41 31.38 - 8.45 - 11.71
Inventory Turnover TTM 51.23 40.38 93.29 - - -
Fixed Asset Turnover TTM 57.72 % 633.72 % 162.91 % 2534.97 % 208.86 % 2454.55 %
Asset Turnover TTM 32.91 % 117.44 % 24.34 % 114.41 % 71.37 % 89.11 %
Operating Cash Flow Per Share TTM 0.86 1.29 7.19 5.38 5.36 4.15
Free Cash Flow Per Share TTM -0.08 1.24 4.5 4.78 3.73 3.67
Cash Per Share TTM 12.07 % 41.53 % 157.62 % 570.17 % 195.26 % 677.38 %
Operating Cash Flow Sales Ratio TTM 27.35 % 18.11 % 24.58 % 19.66 % 11.26 % 16.4 %
Free Cash Flow Operating Cash Flow Ratio TTM -9.04 % 95.67 % 62.59 % 88.82 % 69.68 % 88.39 %
Cash Flow Coverage Ratios TTM 29.32 % 68.84 % 21.47 % 38.03 % 17.59 % 25.56 %
Price To Free Cash Flows Ratio TTM -83.35 44.95 18.04 11.59 32.23 16.09
Price To Operating Cash Flows Ratio TTM 7.52 42.98 11.43 10.42 22.51 14.44
Price Cash Flow Ratio TTM 7.52 42.98 11.43 10.42 22.51 14.44
Income Statement (TTM)
MCW ROL SCI HRB BFAM FTDR
Revenue $0.99B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0.7B $1.79B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 70.78% 52.69% 26.05% 44.84% 23.07% 51.65%
EBITDA $0.18B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $0.07B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted 0.21 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
MCW ROL SCI HRB BFAM FTDR
Long Term Debt $0.91B $0.69B $4.8B $1.49B $1.66B $1.19B
Total Liabilities $2.1B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $1B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $1.87B $0.81B $4.92B $1.49B $1.79B $1.22B
Total Assets $3.1B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
MCW ROL SCI HRB BFAM FTDR
Net Income $0.07B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0.25B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.33B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.58
CSV Carriage Services, Inc. 46.91
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 2.7
EM Smart Share Global Limited 1.14
FTDR Frontdoor, Inc. 59.93
HRB H&R Block, Inc. 56.12
IVP Inspire Veterinary Partners, Inc. 1.44
MED Medifast, Inc. 14.58
MRM MEDIROM Healthcare Technologies Inc. 1.4101
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 23.175
ROL Rollins, Inc. 56.44
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 81.78
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 5.42
WW WW International, Inc. 0.2496
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to MCW
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02375 223.08
VTI Vanguard Total Stock Market Index Fund 0 308.03
IJR iShares Core S&P Small-Cap ETF 0.04 113.08
IWD iShares Russell 1000 Value ETF 0.00249 197.41
IWF iShares Russell 1000 Growth ETF 0.00235 428.27
SCHB Schwab U.S. Broad Market ETF 0.00106666 24.14
VT Vanguard Total World Stock Index Fund 0.00065 129.79
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00125 136.82
IWB iShares Russell 1000 ETF 0.0011 343.73
HDGE AdvisorShares Ranger Equity Bear ETF -2 16.288
VB Vanguard Small Cap Index Fund 0.01165 243.21
SCHA Schwab U.S. Small-Cap ETF 0.0154653 26.08
IWN iShares Russell 2000 Value ETF 0.00642 164.95
IWR iShares Russell Mid-Cap ETF 0.00526 93.72
IWS iShares Russell Mid-Cap Value ETF 0.00686 134.95
IWV iShares Russell 3000 ETF 0.00078 355.94
IWP iShares Russell Mid-Cap Growth ETF 0.01393 139.99
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.042193 44.08
IWO iShares Russell 2000 Growth ETF 0.04115 292.05
EZM WisdomTree U.S. MidCap Earnings Fund 0.0004499 63.64
VBK Vanguard Small Cap Growth Index Fund 0.0271 281.56
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.017 42.085
IJT iShares S&P Small-Cap 600 Growth ETF 0.04 136.36
VXF Vanguard Extended Market Index Fund 0.00947 197.5
IJS iShares S&P Small-Cap 600 Value ETF 0.05 103.78
HDG ProShares Hedge Replication ETF 0.00323182 49.8565
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.000862 75.89
VCR Vanguard Consumer Discretionary Fund 0.03842 369.49
UWM ProShares Ultra Russell2000 0.0182862 40.22
SLY SPDR S&P 600 Small Cap ETF 0.073366 85.46
SLYV SPDR S&P 600 Small Cap Value ETF 0.048992 83.24
PSCD Invesco S&P SmallCap Consumer Discretionary ETF 0.329 105.729
VTHR Vanguard Russell 3000 Index Fund 0.00132 276.285
VONV Vanguard Russell 1000 Value Index Fund 0 86.61
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 80.95
SLYG SPDR S&P 600 Small Cap Growth ETF 0.03725 90.88
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.033845 95.93
FNY First Trust Mid Cap Growth AlphaDEX Fund 0.12 83.4882
FTLS First Trust Long/Short Equity ETF -0.09 66.3
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0034 227.98
URTY ProShares UltraPro Russell2000 0.0149534 43.37
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.05 117.46
FYT First Trust Small Cap Value AlphaDEX Fund 0.15 53.1295
VTWV Vanguard Russell 2000 Value Index Fund 0.00774 145.53
EES WisdomTree U.S. SmallCap Earnings Fund 0.0013479 53.05
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.155525 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.0371734 51.03
EQAL Invesco Russell 1000 Equal Weight ETF 0.051 50.26
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.15 67.42
FAB First Trust Multi Cap Value AlphaDEX Fund 0.03 84.2913
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.07 147.89
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.05 42.185
FXD First Trust Consumer Discretionary AlphaDEX Fund 0.27 65.57
FYC First Trust Small Cap Growth AlphaDEX Fund 0.34 80.93
FYX First Trust Small Cap Core AlphaDEX Fund 0.18 100.707
IYC iShares US Consumer Discretionary ETF 0.00985 100.86
ISCB iShares Morningstar Small-Cap ETF 0.01247 59.9662
ISCG iShares Morningstar Small-Cap Growth ETF 0.01685 50.654
ISCV iShares Morningstar Small-Cap Value ETF 0.00891 63.98
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000942 268.727
OMFL Invesco Russell 1000 Dynamic Multifactor ETF 0.016 58.13
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.02 41.2298
ONEV SPDR Russell 1000 Low Volatility Focus ETF 0.003923 131.243
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.016 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.000544864 54.44
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.07 45.36
SAA ProShares Ultra SmallCap600 0.0353248 23.6544
SMMD iShares Russell 2500 ETF 0.00974 69.64
USLB Invesco Russell 1000 Low Beta Equal Weight ETF 0.18 35.72
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.05167 104.84
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.05635 89.46
VLU SPDR S&P 1500 Value Tilt ETF 0.004768 195.4
VONE Vanguard Russell 1000 Index Fund 0 284.14
VONG Vanguard Russell 1000 Growth Index Fund 0 110.18
VTWG Vanguard Russell 2000 Growth Index Fund 0.04501 213.24
VTWO Vanguard Russell 2000 Index Fund 0.02684 90.18
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 46.43
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 62.4
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 50.61
XTR.TO iShares Diversified Monthly Income ETF 0 11.37
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.02 42.29
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0087 37.61
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.04909 92.61
VTMSX Vanguard Tax Managed Small Cap Fund 0.05 92.4
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00127 104.8
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 104.79
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0.01 160.3
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0.01 322.64
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.17
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.16
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.17
ESGV Vanguard ESG U.S. Stock ETF 0 111.01
BKSE BNY Mellon US Small Cap Core Equity ETF 0.03 102.778
BBMC JPMorgan BetaBuilders U.S. Mid Cap Equity ETF 0.02 99.78
XBAL.TO iShares Core Balanced ETF Portfolio 0 31.16
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 24.07
XEQT.TO iShares Core Equity ETF Portfolio 0 35.8
XGRO.TO iShares Core Growth ETF Portfolio 0 31.96
XINC.TO iShares Core Income Balanced ETF Portfolio 0 20.69
XSMC.TO iShares S&P U.S. Small-Cap Index ETF 0.04 30.65
XSMH.TO iShares S&P U.S. Small-Cap Index ETF (CAD-Hedged) 0.04 27.45
DFAU Dimensional US Core Equity Market ETF 0.0000392842 42.97
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0.113078 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0.05 40.855
DFUS Dimensional U.S. Equity ETF 0.0000117684 67.95
DFAT Dimensional U.S. Targeted Value ETF 0.000373299 56.35
DFAS Dimensional U.S. Small Cap ETF 0.000485745 65.87
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000606457 36.52
VTSAX Vanguard Total Stock Market Index Fund 0 150.01
CLSE Convergence Long/Short Equity ETF -0.06 23.57
CUS1.L iShares VII PLC - iShares MSCI USA Small Cap UCITS ETF USD (Acc) 0.00234 39215
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00691 8.218
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.05 60.99
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01165 116.62
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00947 149.82
VITSX Vanguard Total Stock Market Index Fund 0 150.04
DFSV Dimensional US Small Cap Value ETF 0.0000412748 30.86
DFUV Dimensional US Marketwide Value ETF 0.0000568487 43.19
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.04185 6684
MIDD.L iShares FTSE 250 UCITS ETF 0.01 2003
NAESX Vanguard Small Cap Index Fund 0.01 116.62
STXK Ea Series Trust - Strive 2000 ETF 0.03 31.3
DFSU Dimensional US Sustainability Core 1 ETF 0.0000684648 39.96
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00691 6.979
ESIX SPDR S&P SmallCap 600 ESG ETF 0.094899 30.47
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.03842 191.27
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00141712 106.14
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00947 149.83
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.0271 98.98
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00234 534.85
V3AB.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00035 5.172
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00234 454.3
VEXPX Vanguard Explorer Fd 0.01 115.8
V3AM.L Vanguard ESG Global All Cap UCITS ETF 0.00035 4.8505
V3AA.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00035 7.058
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.04 68.11
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.04185 77.47
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.04185 91.3
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.00691 6.027
V3AL.L Vanguard Funds Public Limited Company - Vanguard ESG Global All Cap UCITS ETF 0.00035 6.6195
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01165 116.63
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2659
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 34.105
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00065 45.99
JKK iShares Morningstar Small-Cap Growth ETF 0.01685 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.053 26.4432
JKJ iShares Morningstar Small-Cap ETF 0.01247 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.08 54.025
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.0466059 22.145
JKL iShares Morningstar Small-Cap Value ETF 0.00891 172.726
VMNFX Vanguard Market Neutral Fund -5.76 13.7
NIR Near Intelligence, Inc. 0.04 0.033
IJR.AX iShares S&P Small-Cap ETF 0.04 171.99
DCOR Dimensional ETF Trust 0.0000724919 68.05
VEMPX Vanguard Extended Market Index InstlPlus 0.00947 369.73
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00234 454.53
R1VL.L iShares Russell 1000 Value UCITS ETF 0.00249 32.635
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
GVUS Goldman Sachs ETF Trust - Goldman Sachs MarketBeta Russell 1000 Value Equity ETF 0 50.4121
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 281.45
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0028753 27.1847
SWMCX Schwab Capital Trust - Schwab U.S. Mid-Cap Index Fund 0.00470189 70.94
VSGIX Vanguard Small Cap Growth Index I 0.0271 79.26
VTWIX Vanguard Total World Stock Index I 0.00065 265.1
RSSL Global X Funds 0.02 87.32
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.076379 32.62
DXUV Dimensional ETF Trust 0.000212023 55.61
RFLR Innovator ETFs Trust 0.03 25.415
WSML iShares MSCI World Small-Cap ETF 0.00787 28.4066
Unlock