Profile
MCW ROL SCI HRB BFAM FTDR
Company Name Mister Car Wash, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $2.31B $27.06B $11.30B $7.99B $6.87B $2.99B
Employees 6.64K 20.27K 17.69K 4.20K 32.05K 2.12K
CEO Mr. John Lai Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
MCW ROL SCI HRB BFAM FTDR
Quant Rating Score 2 3 3 3 3 3
Quant Rating Sell Neutral Neutral Neutral Neutral Neutral
Trading
MCW ROL SCI HRB BFAM FTDR
Last Close $7.1 $55.31 $78.42 $59.69 $120.64 $41.055
High 52 $8.5 $55.97 $88.6 $66.6 $140.72 $62.39
Low 52 $5.99 $44.56 $67.59 $46.5 $100.83 $30.69
Price vs. 52 Week High -16.47 % -1.18 % -11.49 % -10.38 % -14.27 % -34.2 %
Price vs. 52 Week Low 18.53 % 24.12 % 16.02 % 28.37 % 19.65 % 33.77 %
Total Return
MCW ROL SCI HRB BFAM FTDR
1 Month Return -16.22 % 4.26 % -1.94 % 10.39 % -3.63 % 8.75 %
3 Month Return -8.62 % 14.35 % 0.77 % 12.81 % 4.73 % -29.76 %
6 Month Return 9.91 % 18.84 % 4.01 % -0.57 % -7.04 % -17.84 %
9 Month Return -5.08 % 20.42 % 1.32 % 4.81 % 0.23 % 7.56 %
YTD Return -2.61 % 19.33 % -1.75 % 12.96 % 8.83 % -24.9 %
1 Year Return 3.05 % 23.18 % 9.31 % 28.37 % 13.09 % 32.22 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
MCW ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.13 % 1.56 % 2.42 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.75 % 1.87 % 1.68 % 2.9 % 3.47 % 6.92 %
Dividend Per Share (TTM) - 0.63 % 1.22 % 1.45 % - -
Payout Ratio (TTM) - 63.89 % 33.6 % 30.96 % - -
Growth
MCW ROL SCI HRB BFAM FTDR
Asset Growth 7.64 % 6.26 % 4.77 % -1.18 % 93.48 %
Gross Profit Growth 24.97 % -0.11 % -24.22 % 18.65 % 12.26 %
Revenue Growth 7.3 % 2.11 % 3.98 % 11.07 % 3.54 %
Revenue 3 Year 23.01 % 16.53 % 23.77 % 59.31 % 27.15 %
Revenue 5 Year 46.18 % 62.56 % 89.55 % 30.05 % 48.52 %
Revenue 10 Year 46.18 % 102.84 % 127.24 % 124.84 % 120.04 %
EBIT Growth 0.44 % -1.76 % 2.69 % 53.67 % 33.71 %
Net Income Growth -12.34 % -3.47 % 7.52 % 89.32 % 37.43 %
Net Income 3 Yeari Growth Per Share 398.79 % -25.5 % 27.66 % 107.15 % 102.91 %
Net Income 5 Yeari Growth Per Share 6962.86 % 76.05 % 11062.52 % -22.41 % 68.95 %
Net Income 10 Yeari Growth Per Share 6962.86 % 336.25 % 143.55 % 120.42 % 114.4 %
Operating Income Growth 0.44 % -1.76 % 2.69 % 53.67 % 33.71 %
Operating Cash Flow Growth (CFG) 21.48 % 8.73 % -12.29 % 31.75 % 33.66 %
Operating 3 Year CFG 34.49 % 18.38 % 5.86 % 54.6 % 61.3 %
Operating 5 Year CFG 228.23 % 88.53 % 816.87 % 1.99 % 48.5 %
Operating 10 Year CFG 228.23 % 331.93 % 122.93 % 119.28 % 118.96 %
EPS Growth -15.38 % - 15.15 % 89.06 % 43.68 %
EPS Diluted Growth -12.5 % - 15.73 % 87.5 % 42.54 %
Book Value Per Share 6.04 % 12.87 % 205.59 % 5.03 % 83.72 %
Share Holder 3 Year Equity Growth Per Share 42.47 % 1.35 % -49.17 % 12.86 % 8704.72 %
Share Holder 5 Year Equity Growth Per Share 1552.12 % 15.45 % 76.73 % 31.41 % 246.87 %
Share Holder 10 Year Equity Growth Per Share 1552.12 % 77.85 % -90.42 % 92.81 % -
Dividend Per Share Growth - 7.53 % 9.28 % - -
Dividend 3 Year Growth Per Share - 36.81 % 14.47 % - -
Dividend 5 Year Growth Per Share -100 % 66.39 % 21.61 % - -
Dividend 10 Year Growth Per Share -100 % 253.52 % 58.38 % - -
Debt Growth -45.59 % 2.41 % -22.94 % -53 % 99.84 %
Free Cash Flow Growth 34.03 % 9.57 % -12.63 % 45.44 % 35.88 %
Updated On 31 Dec 2024 31 Dec 2024 30 Jun 2024 31 Dec 2024 31 Dec 2024
Profitability
MCW ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 63.85 % 63.03 % 26.05 % 44.71 % 22.57 % 51.57 %
Return on Assets TTM 2.26 % 16.54 % 2.98 % 22.99 % 3.64 % 11.15 %
Return on Equity TTM 7.29 % 36.93 % 32.24 % -198.73 % 10.8 % 107.31 %
Return on Capital Employed TTM 6.22 % 30.32 % 5.56 % 44.65 % 8.21 % 20.43 %
Net Income Per EBT TTM 68.41 % 74 % 76.79 % 78.96 % 70.85 % 76.05 %
EBT Per Ebit TTM 56.59 % 95.59 % 72.9 % 94.78 % 78.44 % 87.04 %
EBIT Per Revenue TTM 18.24 % 19.45 % 22.13 % 21.64 % 9.39 % 19.27 %
Cash Flow To Debt Ratio TTM 13.3 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Receivables Turnover TTM 69.52 14.34 44.37 68.35 9.48 184.2
Payables Turnover TTM 11.98 25.24 15.22 12.39 63.33 12.56
Inventory Turnover TTM 62.77 - 92.91 - - -
Fixed Asset Turnover TTM 57.18 % 628.34 % 162.2 % 643.59 % 206.8 % 2274.07 %
Asset Turnover TTM 32.07 % 120.18 % 24.09 % 141.98 % 69.76 % 87.42 %
Operating Cash Flow Per Share TTM 0.78 1.25 6.52 5.2 5.84 3.58
Free Cash Flow Per Share TTM -0.25 1.2 3.84 4.7 4.15 3.07
Cash Per Share TTM 21.08 % 18.51 % 151.06 % 297.25 % 211.06 % 578.91 %
Operating Cash Flow Sales Ratio TTM 24.99 % 17.93 % 22.57 % 20.09 % 12.56 % 14.66 %
Free Cash Flow Operating Cash Flow Ratio TTM -32.76 % 95.46 % 58.82 % 90.44 % 71.16 % 85.56 %
Cash Flow Coverage Ratios TTM 13.3 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Price To Free Cash Flows Ratio TTM -28.35 46.64 20.33 12.15 28.59 12.96
Price To Operating Cash Flows Ratio TTM 9.15 44.46 12.02 11.48 20.51 11.3
Price Cash Flow Ratio TTM 9.15 44.46 12.02 11.48 20.51 11.3
Income Statement (TTM)
MCW ROL SCI HRB BFAM FTDR
Revenue $0.99B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0.7B $3.39B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 70.78% 100% 26.05% 44.84% 23.07% 51.65%
EBITDA $0.18B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $0.07B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted 0.21 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
MCW ROL SCI HRB BFAM FTDR
Long Term Debt $0.9B $0.69B $4.8B $1.49B $0.73B $1.19B
Total Liabilities $2.1B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $1B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $0.96B $0.81B $4.92B $1.49B $0.87B $1.22B
Total Assets $3.1B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
MCW ROL SCI HRB BFAM FTDR
Net Income $0.07B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0.25B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.33B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.64
CSV Carriage Services, Inc. 39.58
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.02
EM Smart Share Global Limited 1.04
FTDR Frontdoor, Inc. 41.055
HRB H&R Block, Inc. 59.69
IVP Inspire Veterinary Partners, Inc. 1.63
MED Medifast, Inc. 12.34
MRM MEDIROM Healthcare Technologies Inc. 0.7649
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 18.18
ROL Rollins, Inc. 55.31
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 78.42
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 0.73
WW WW International, Inc. 0.3956
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to MCW
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02886 194.12
VTI Vanguard Total Stock Market Index Fund 0 270.64
IJR iShares Core S&P Small-Cap ETF 0.05 99.84
IWD iShares Russell 1000 Value ETF 0.00249 180.43
IWF iShares Russell 1000 Growth ETF 0.00235 364.78
SCHB Schwab U.S. Broad Market ETF 0.00148302 21.21
VT Vanguard Total World Stock Index Fund 0 115.8
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00164 120.13
IWB iShares Russell 1000 ETF 0.0011 302.35
HDGE AdvisorShares Ranger Equity Bear ETF -2 18.835
VB Vanguard Small Cap Index Fund 0.01 214.78
SCHA Schwab U.S. Small-Cap ETF 0.0213383 22.74
IWN iShares Russell 2000 Value ETF 0.00804 144.65
IWR iShares Russell Mid-Cap ETF 0.00526 83.37
IWS iShares Russell Mid-Cap Value ETF 0.00686 121.8
IWV iShares Russell 3000 ETF 0.00102 313.2
IWP iShares Russell Mid-Cap Growth ETF 0.01393 120.14
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.054525 38.95
IWO iShares Russell 2000 Growth ETF 0.04932 252.41
EZM WisdomTree U.S. MidCap Earnings Fund 0.0004499 57.05
VBK Vanguard Small Cap Growth Index Fund 0.03 246.94
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.021 36.77
IJT iShares S&P Small-Cap 600 Growth ETF 0.05 120.74
VXF Vanguard Extended Market Index Fund 0.01 170
IJS iShares S&P Small-Cap 600 Value ETF 0.06 91.42
HDG ProShares Hedge Replication ETF 0.00412459 48.1766
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001153 66.86
VCR Vanguard Consumer Discretionary Fund 0.05 325.92
UWM ProShares Ultra Russell2000 0.0106738 30.85
SLY SPDR S&P 600 Small Cap ETF 0.073366 85.46
SLYV SPDR S&P 600 Small Cap Value ETF 0.062708 73.45
PSCD Invesco S&P SmallCap Consumer Discretionary ETF 0.435 88.48
VTHR Vanguard Russell 3000 Index Fund 0 243.09
VONV Vanguard Russell 1000 Value Index Fund 0 79.18
SLYG SPDR S&P 600 Small Cap Growth ETF 0.048436 80.55
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0384244 84.68
FNY First Trust Mid Cap Growth AlphaDEX Fund 0.12 73.72
FTLS First Trust Long/Short Equity ETF -0.09 63.1
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0044 200.86
URTY ProShares UltraPro Russell2000 0.00615817 29.57
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.05 103.67
FYT First Trust Small Cap Value AlphaDEX Fund 0.15 46.57
VTWV Vanguard Russell 2000 Value Index Fund 0.01 127.4
EES WisdomTree U.S. SmallCap Earnings Fund 0.0016917 46.44
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.155525 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.0371734 51.03
EQAL Invesco Russell 1000 Equal Weight ETF 0.051 45.57
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.15 67.42
FAB First Trust Multi Cap Value AlphaDEX Fund 0.03 75.31
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.09 128.503
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.05 38.127
FXD First Trust Consumer Discretionary AlphaDEX Fund 0.27 56.36
FYC First Trust Small Cap Growth AlphaDEX Fund 0.47 68.41
FYX First Trust Small Cap Core AlphaDEX Fund 0.24 86.94
IYC iShares US Consumer Discretionary ETF 0.00985 89.26
ISCB iShares Morningstar Small-Cap ETF 0.01596 52.73
ISCG iShares Morningstar Small-Cap Growth ETF 0.01363 44.48
ISCV iShares Morningstar Small-Cap Value ETF 0.01812 56.4829
OMFL Invesco Russell 1000 Dynamic Multifactor ETF 0.016 52.98
ONEV SPDR Russell 1000 Low Volatility Focus ETF 0.003923 122.368
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.016 31.9152
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.072 38.62
SAA ProShares Ultra SmallCap600 0.0231609 18.6484
SMMD iShares Russell 2500 ETF 0.00974 61
USLB Invesco Russell 1000 Low Beta Equal Weight ETF 0.18 35.72
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.06 92.23
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.06 78.53
VLU SPDR S&P 1500 Value Tilt ETF 0.006096 176.82
VONE Vanguard Russell 1000 Index Fund 0 250.06
VONG Vanguard Russell 1000 Growth Index Fund 0 93.89
VTWG Vanguard Russell 2000 Growth Index Fund 0.05 184.33
VTWO Vanguard Russell 2000 Index Fund 0.03 78.45
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0101 33.81
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.06 81.68
VTMSX Vanguard Tax Managed Small Cap Fund 0.05 81.49
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 92.08
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 92.07
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0.01 141.16
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0.01 284.12
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 46.34
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 46.33
VBINX Vanguard Balanced Index Fund Investor Shares 0 46.33
ESGV Vanguard ESG U.S. Stock ETF 0 96.89
BKSE BNY Mellon US Small Cap Core Equity ETF 0.04 89.6016
BBMC JPMorgan BetaBuilders U.S. Mid Cap Equity ETF 0.02 87.7708
DFAU Dimensional US Core Equity Market ETF 0.00475393 37.72
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0.113078 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0.06 36.08
DFUS Dimensional U.S. Equity ETF 0.00163962 59.58
DFAT Dimensional U.S. Targeted Value ETF 0.0356909 49.05
DFAS Dimensional U.S. Small Cap ETF 0.0644406 57.7
DFAC Dimensional U.S. Core Equity 2 ETF 0.00743491 32.09
VTSAX Vanguard Total Stock Market Index Fund 0 131.81
CLSE Convergence Long/Short Equity ETF -0.06 21.55
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00889 7.2235
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.06 54.04
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 103.02
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 128.99
VITSX Vanguard Total Stock Market Index Fund 0 131.83
DFSV Dimensional US Small Cap Value ETF 0.00462315 26.56
DFUV Dimensional US Marketwide Value ETF 0.00399359 39.14
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05466 6042
MIDD.L iShares FTSE 250 UCITS ETF 0.01 1833.6
NAESX Vanguard Small Cap Index Fund 0.01 103.01
STXK Ea Series Trust - Strive 2000 ETF 0.04 27.6073
DFSU Dimensional US Sustainability Core 1 ETF 0.00840412 35.13
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00792 6.355
ESIX SPDR S&P SmallCap 600 ESG ETF 0.094899 27.0519
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.05 168.79
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00141712 92.89
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 129
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.03 86.84
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00306 472.5
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00262 415.25
VEXPX Vanguard Explorer Fd 0.01 102.06
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.05 58.7369
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05121 70.75
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.08 80.5
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 103.02
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2485.5
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 32.235
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 40.98
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.064 23.4886
AVSC Avantis U.S. Small Cap Equity ETF 0.1 46.36
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.0466059 22.145
VMNFX Vanguard Market Neutral Fund -5.76 13.25
IJR.AX iShares S&P Small-Cap ETF 0.06706 153.98
DCOR Dimensional ETF Trust 0.00914134 59.94
VEMPX Vanguard Extended Market Index InstlPlus 0.01 318.32
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00246 415.96
R1VL.L iShares Russell 1000 Value UCITS ETF 0.00249 29.72
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
GVUS Goldman Sachs ETF Trust - Goldman Sachs MarketBeta Russell 1000 Value Equity ETF 0 46.33
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 247.3
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0038511 23.5072
SWMCX Schwab Capital Trust - Schwab U.S. Mid-Cap Index Fund 0.00470189 62.9
VSGIX Vanguard Small Cap Growth Index I 0.03 69.55
VTWIX Vanguard Total World Stock Index I 0 236.24
RSSL Global X Funds 0.03 76.2355
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.000879266 28.5774
DXUV Dimensional ETF Trust 0.00556509 48.7649
RFLR Innovator ETFs Trust 0.04 23.6597
WSML iShares MSCI World Small-Cap ETF 0.01006 25.0293
Unlock