Profile
MCW ROL SCI HRB BFAM FTDR
Company Name Mister Car Wash, Inc. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $2.56B $26.50B $11.40B $7.58B $7.18B $2.84B
Employees 6.64K 20.27K 17.69K 4.20K 32.05K 2.12K
CEO Mr. John Lai Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
MCW ROL SCI HRB BFAM FTDR
Quant Rating Score 2 3 3 3 2 3
Quant Rating Sell Neutral Neutral Neutral Sell Neutral
Trading
MCW ROL SCI HRB BFAM FTDR
Last Close $8.06 $54.73 $81.56 $56.65 $128.54 $39.67
High 52 $8.5 $54.77 $88.6 $66.6 $140.72 $62.39
Low 52 $5.99 $42.44 $67.59 $46.26 $100.83 $29.59
Price vs. 52 Week High -5.18 % -0.07 % -7.95 % -14.94 % -8.66 % -36.42 %
Price vs. 52 Week Low 34.56 % 28.96 % 20.67 % 22.46 % 27.48 % 34.07 %
Total Return
MCW ROL SCI HRB BFAM FTDR
1 Month Return -4.84 % 3.23 % 1.91 % 5.67 % -0.03 % -2.43 %
3 Month Return 13.52 % 18.57 % 4.93 % 5.29 % 14.39 % -27.65 %
6 Month Return 26.53 % 10.05 % 6.43 % -9.33 % -6.81 % -15.51 %
9 Month Return 18.1 % 9.19 % 16.43 % 1.21 % 16.79 % 15.02 %
YTD Return 10.56 % 18.08 % 2.18 % 7.21 % 15.96 % -27.44 %
1 Year Return 11.63 % 20.37 % 13.44 % 21.12 % 16.41 % 26.66 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
MCW ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.15 % 1.54 % 2.55 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.75 % 1.87 % 1.68 % 2.9 % 3.47 % 6.92 %
Dividend Per Share (TTM) - 0.63 % 1.22 % 1.45 % - -
Payout Ratio (TTM) - 63.89 % 33.6 % 30.96 % - -
Growth
MCW ROL SCI HRB BFAM FTDR
Asset Growth 7.64 % 6.26 % 4.77 % -1.18 % 93.48 %
Gross Profit Growth 24.97 % -0.11 % -24.22 % 18.65 % 12.26 %
Revenue Growth 7.3 % 2.11 % 3.98 % 11.07 % 3.54 %
Revenue 3 Year 23.01 % 16.53 % 23.77 % 59.31 % 27.15 %
Revenue 5 Year 46.18 % 62.56 % 89.55 % 30.05 % 48.52 %
Revenue 10 Year 46.18 % 102.84 % 127.24 % 124.84 % 120.04 %
EBIT Growth 0.44 % -1.76 % 2.69 % 53.67 % 33.71 %
Net Income Growth -12.34 % -3.47 % 7.52 % 89.32 % 37.43 %
Net Income 3 Yeari Growth Per Share 398.79 % -25.5 % 27.66 % 107.15 % 102.91 %
Net Income 5 Yeari Growth Per Share 6962.86 % 76.05 % 11062.52 % -22.41 % 68.95 %
Net Income 10 Yeari Growth Per Share 6962.86 % 336.25 % 143.55 % 120.42 % 114.4 %
Operating Income Growth 0.44 % -1.76 % 2.69 % 53.67 % 33.71 %
Operating Cash Flow Growth (CFG) 21.48 % 8.73 % -12.29 % 31.75 % 33.66 %
Operating 3 Year CFG 34.49 % 18.38 % 5.86 % 54.6 % 61.3 %
Operating 5 Year CFG 228.23 % 88.53 % 816.87 % 1.99 % 48.5 %
Operating 10 Year CFG 228.23 % 331.93 % 122.93 % 119.28 % 118.96 %
EPS Growth -15.38 % - 15.15 % 89.06 % 43.68 %
EPS Diluted Growth -12.5 % - 15.73 % 87.5 % 42.54 %
Book Value Per Share 6.04 % 12.87 % 205.59 % 5.03 % 83.72 %
Share Holder 3 Year Equity Growth Per Share 42.47 % 1.35 % -49.17 % 12.86 % 8704.72 %
Share Holder 5 Year Equity Growth Per Share 1552.12 % 15.45 % 76.73 % 31.41 % 246.87 %
Share Holder 10 Year Equity Growth Per Share 1552.12 % 77.85 % -90.42 % 92.81 % -
Dividend Per Share Growth - 7.53 % 9.28 % - -
Dividend 3 Year Growth Per Share - 36.81 % 14.47 % - -
Dividend 5 Year Growth Per Share -100 % 66.39 % 21.61 % - -
Dividend 10 Year Growth Per Share -100 % 253.52 % 58.38 % - -
Debt Growth -45.59 % 2.41 % -22.94 % -53 % 99.84 %
Free Cash Flow Growth 34.03 % 9.57 % -12.63 % 45.44 % 35.88 %
Updated On 31 Dec 2024 31 Dec 2024 30 Jun 2024 31 Dec 2024 31 Dec 2024
Profitability
MCW ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 63.85 % 63.03 % 26.05 % 44.71 % 22.57 % 51.57 %
Return on Assets TTM 2.26 % 16.54 % 2.98 % 22.99 % 3.64 % 11.15 %
Return on Equity TTM 7.29 % 36.93 % 32.24 % -198.73 % 10.8 % 107.31 %
Return on Capital Employed TTM 6.22 % 30.32 % 5.56 % 44.65 % 8.21 % 20.43 %
Net Income Per EBT TTM 68.41 % 74 % 76.79 % 78.96 % 70.85 % 76.05 %
EBT Per Ebit TTM 56.59 % 95.59 % 72.9 % 94.78 % 78.44 % 87.04 %
EBIT Per Revenue TTM 18.24 % 19.45 % 22.13 % 21.64 % 9.39 % 19.27 %
Cash Flow To Debt Ratio TTM 13.3 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Receivables Turnover TTM 69.52 17.28 44.37 68.35 9.48 184.2
Payables Turnover TTM 11.98 25.24 15.22 12.39 63.33 12.56
Inventory Turnover TTM 62.77 - 92.91 - - -
Fixed Asset Turnover TTM 57.18 % 628.34 % 162.2 % 643.59 % 206.8 % 2274.07 %
Asset Turnover TTM 32.07 % 120.18 % 24.09 % 141.98 % 69.76 % 87.42 %
Operating Cash Flow Per Share TTM 0.78 1.25 6.52 5.2 5.84 3.58
Free Cash Flow Per Share TTM -0.25 1.2 3.84 4.7 4.15 3.07
Cash Per Share TTM 21.08 % 18.51 % 151.06 % 297.25 % 211.06 % 578.91 %
Operating Cash Flow Sales Ratio TTM 24.99 % 17.93 % 22.57 % 20.09 % 12.56 % 14.66 %
Free Cash Flow Operating Cash Flow Ratio TTM -32.76 % 95.46 % 58.82 % 90.44 % 71.16 % 85.56 %
Cash Flow Coverage Ratios TTM 13.3 % 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Price To Free Cash Flows Ratio TTM -31.47 45.69 20.52 11.53 29.9 12.31
Price To Operating Cash Flows Ratio TTM 10.18 43.62 12.12 10.9 21.45 10.61
Price Cash Flow Ratio TTM 10.18 43.62 12.12 10.9 21.45 10.61
Income Statement (TTM)
MCW ROL SCI HRB BFAM FTDR
Revenue $0.99B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $0.7B $3.39B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 70.78% 100% 26.05% 44.8% 23.07% 53.77%
EBITDA $0.18B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $0.07B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted 0.21 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
MCW ROL SCI HRB BFAM FTDR
Long Term Debt $0.9B $0.69B $4.8B $1.49B $0.74B $1.19B
Total Liabilities $2.1B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $1B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $0B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $0.96B $0.81B $4.92B $1.49B $0.87B $1.22B
Total Assets $3.1B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
MCW ROL SCI HRB BFAM FTDR
Net Income $0.07B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0.25B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.33B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.7
CSV Carriage Services, Inc. 38.7
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.23
EM Smart Share Global Limited 1.13
FTDR Frontdoor, Inc. 37.48
HRB H&R Block, Inc. 57.01
IVP Inspire Veterinary Partners, Inc. 1.67
MED Medifast, Inc. 13.065
MRM MEDIROM Healthcare Technologies Inc. 0.6253
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 18
ROL Rollins, Inc. 55.97
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 81.33
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 1.1095
WW WW International, Inc. 0.538
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to MCW
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.03123 189.59
VTI Vanguard Total Stock Market Index Fund 0 264.09
IJR iShares Core S&P Small-Cap ETF 0.06 98.865
IWD iShares Russell 1000 Value ETF 0.00249 181.285
IWF iShares Russell 1000 Growth ETF 0.00235 346.485
SCHB Schwab U.S. Broad Market ETF 0.00130489 20.685
VT Vanguard Total World Stock Index Fund 0 112.405
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00177 117.18
IWB iShares Russell 1000 ETF 0.0011 294.935
HDGE AdvisorShares Ranger Equity Bear ETF -2 18.78
VB Vanguard Small Cap Index Fund 0.01 211.03
SCHA Schwab U.S. Small-Cap ETF 0.0169959 22.195
IWN iShares Russell 2000 Value ETF 0.00866 142.93
IWR iShares Russell Mid-Cap ETF 0.00526 81.73
IWS iShares Russell Mid-Cap Value ETF 0.00686 120.97
IWV iShares Russell 3000 ETF 0.0011 305.2
IWP iShares Russell Mid-Cap Growth ETF 0.01393 113.23
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.057942 38.545
IWO iShares Russell 2000 Growth ETF 0.0536 243.545
EZM WisdomTree U.S. MidCap Earnings Fund 0.0004499 56.775
VBK Vanguard Small Cap Growth Index Fund 0.03 240.035
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.022 35.915
IJT iShares S&P Small-Cap 600 Growth ETF 0.05 118.02
VXF Vanguard Extended Market Index Fund 0.01 163.96
IJS iShares S&P Small-Cap 600 Value ETF 0.06 91.7
HDG ProShares Hedge Replication ETF 0.00412459 48.015
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001244 65.355
VCR Vanguard Consumer Discretionary Fund 0.05 314.285
UWM ProShares Ultra Russell2000 0.0106738 30.01
SLY SPDR S&P 600 Small Cap ETF 0.073366 85.46
SLYV SPDR S&P 600 Small Cap Value ETF 0.065558 73.71
PSCD Invesco S&P SmallCap Consumer Discretionary ETF 0.455 86.44
VTHR Vanguard Russell 3000 Index Fund 0 237.16
VONV Vanguard Russell 1000 Value Index Fund 0 79.59
SLYG SPDR S&P 600 Small Cap Growth ETF 0.05243 78.775
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0384244 81.54
FNY First Trust Mid Cap Growth AlphaDEX Fund 0.12 71.3
FTLS First Trust Long/Short Equity ETF -0.09 63.0101
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0048 197.135
URTY ProShares UltraPro Russell2000 0.00615817 28.96
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.05 101.395
FYT First Trust Small Cap Value AlphaDEX Fund 0.15 47.2
VTWV Vanguard Russell 2000 Value Index Fund 0.01 125.69
EES WisdomTree U.S. SmallCap Earnings Fund 0.0016917 46.14
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.167683 66.42
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.0420888 51.195
EQAL Invesco Russell 1000 Equal Weight ETF 0.051 45.425
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.15 67.42
FAB First Trust Multi Cap Value AlphaDEX Fund 0.03 75.86
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.02 124.17
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.05 37.85
FXD First Trust Consumer Discretionary AlphaDEX Fund 0.27 54.51
FYC First Trust Small Cap Growth AlphaDEX Fund 0.1 65.9801
FYX First Trust Small Cap Core AlphaDEX Fund 0.15 85.805
IYC iShares US Consumer Discretionary ETF 0.00985 85.44
ISCB iShares Morningstar Small-Cap ETF 0.01611 51.68
ISCG iShares Morningstar Small-Cap Growth ETF 0.01478 43.585
ISCV iShares Morningstar Small-Cap Value ETF 0.0193 56.025
OMFL Invesco Russell 1000 Dynamic Multifactor ETF 0.016 52.045
ONEV SPDR Russell 1000 Low Volatility Focus ETF 0.003923 124.175
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.016 31.9152
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.075 38.105
SAA ProShares Ultra SmallCap600 0.0231609 19.02
SMMD iShares Russell 2500 ETF 0.00974 59.535
USLB Invesco Russell 1000 Low Beta Equal Weight ETF 0.18 35.72
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.06 91.245
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.06 78.855
VLU SPDR S&P 1500 Value Tilt ETF 0.006582 176.41
VONE Vanguard Russell 1000 Index Fund 0 244.025
VONG Vanguard Russell 1000 Growth Index Fund 0 89.16
VTWG Vanguard Russell 2000 Growth Index Fund 0.05 177.93
VTWO Vanguard Russell 2000 Index Fund 0.03 76.635
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0108 33.23
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.06 87.03
VTMSX Vanguard Tax Managed Small Cap Fund 0.05 86.83
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 94.56
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 94.55
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0.01 144.78
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0.01 291.41
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47.04
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 47.03
VBINX Vanguard Balanced Index Fund Investor Shares 0 47.04
ESGV Vanguard ESG U.S. Stock ETF 0 94.12
BKSE BNY Mellon US Small Cap Core Equity ETF 0.04 88.52
BBMC JPMorgan BetaBuilders U.S. Mid Cap Equity ETF 0.02 86.275
DFAU Dimensional US Core Equity Market ETF 0.0046806 36.87
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0.113078 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0.07 35.85
DFUS Dimensional U.S. Equity ETF 0.0012151 58.095
DFAT Dimensional U.S. Targeted Value ETF 0.0236582 48.45
DFAS Dimensional U.S. Small Cap ETF 0.0663452 56.68
DFAC Dimensional U.S. Core Equity 2 ETF 0.00721631 31.585
VTSAX Vanguard Total Stock Market Index Fund 0 135.36
CLSE Convergence Long/Short Equity ETF -0.06 21.13
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00982 7.049
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.06 53.3
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 108.34
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 133.74
VITSX Vanguard Total Stock Market Index Fund 0 135.38
DFSV Dimensional US Small Cap Value ETF 0.00536951 26.255
DFUV Dimensional US Marketwide Value ETF 0.00437443 39.34
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05895 6164.5
MIDD.L iShares FTSE 250 UCITS ETF 0.01 1784.8
NAESX Vanguard Small Cap Index Fund 0.01 108.34
STXK Ea Series Trust - Strive 2000 ETF 0.04 27.29
DFSU Dimensional US Sustainability Core 1 ETF 0.00914839 34.36
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00792 6.378
ESIX SPDR S&P SmallCap 600 ESG ETF 0.094899 27.02
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.05 173.89
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00141712 95.4
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 133.75
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.03 90.42
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00323 469.24
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00262 422
VEXPX Vanguard Explorer Fd 0.01 106.81
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.05 57.32
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05121 73.06
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.08 80.91
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 108.35
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2654
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 33.415
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 41.43
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.067 23.31
AVSC Avantis U.S. Small Cap Equity ETF 0.1 45.59
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.0466059 22.145
VMNFX Vanguard Market Neutral Fund -5.76 13.28
IJR.AX iShares S&P Small-Cap ETF 0.06706 163.56
DCOR Dimensional ETF Trust 0.00793086 58.8
VEMPX Vanguard Extended Market Index InstlPlus 0.01 330.04
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00246 422.78
R1VL.L iShares Russell 1000 Value UCITS ETF 0.00249 30.3075
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
GVUS Goldman Sachs ETF Trust - Goldman Sachs MarketBeta Russell 1000 Value Equity ETF 0 46.94
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 253.95
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0038511 23.32
SWMCX Schwab Capital Trust - Schwab U.S. Mid-Cap Index Fund 0.00470189 65.23
VSGIX Vanguard Small Cap Growth Index I 0.03 72.41
VTWIX Vanguard Total World Stock Index I 0 238.83
RSSL Global X Funds 0.03 74.495
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.000790862 28.325
DXUV Dimensional ETF Trust 0.00029429 48.11
RFLR Innovator ETFs Trust 0.04 23.46
Unlock