Profile
LICY WM RSG WCN GFLU GFL
Company Name Li-Cycle Holdings Corp. Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $29.88M $95.17B $79.40B $48.04B $24.98B $17.65B
Employees 0.38K 61.70K 42.00K 23.85K 19.50K 15.00K
CEO Ajay Kochhar Mr. James C. Fish Jr. Mr. Jon Vander Ark Ronald J. Mittelstaedt Patrick Dovigi Patrick Dovigi
Ratings
LICY WM RSG WCN GFLU GFL
Quant Rating Score 4 3 3 2 3
Quant Rating Buy Neutral Neutral Sell Neutral
Trading
LICY WM RSG WCN GFLU GFL
Last Close $0.8433 $228.82 $246.61 $186.72 $70.3 $50.46
High 52 $5.21 $242.1 $258.07 $199.79 $70.3 $51.58
Low 52 $0.81 $196.96 $189.34 $170.93 $70.3 $37.64
Price vs. 52 Week High -83.81 % -5.49 % -4.44 % -6.54 % 0 % -2.17 %
Price vs. 52 Week Low 4.11 % 16.18 % 30.25 % 9.24 % 0 % 34.06 %
Total Return
LICY WM RSG WCN GFLU GFL
1 Month Return 0 % -5.04 % -4.15 % -5.26 % 0 % 0.06 %
3 Month Return 0 % -2.15 % 1.19 % -4.98 % 0 % 5.63 %
6 Month Return -52.89 % 13.4 % 22.58 % 8.82 % 0 % 13.29 %
9 Month Return -59.84 % 10.05 % 22.52 % 5.02 % 0 % 27.04 %
YTD Return -52.89 % 13.4 % 22.58 % 8.82 % 0 % 13.29 %
1 Year Return -83.23 % 9.29 % 27.86 % 7.36 % 0 % 30.42 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
LICY WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.33 % 0.9 % 0.66 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) -7.49 % 1.13 % 1.66 % 1.62 % 1.17 % 1.17 %
Dividend Per Share (TTM) - 3.15 % 2.28 % 1.23 % 0.08 % 0.08 %
Payout Ratio (TTM) - 46.32 % 33.57 % 49.31 % 1.04 % 1.04 %
Growth
LICY WM RSG WCN GFLU GFL
Asset Growth 0.42 % 3.16 % 2.59 %
Gross Profit Growth -1950 % 10.95 % 17.04 %
Revenue Growth 36.57 % 7.13 % 4.61 %
Revenue 3 Year 2023.51 % 43.93 % 35.08 %
Revenue 5 Year 2951.6 % 58.98 % 93.71 %
Revenue 10 Year 2951.6 % 106.97 % 594.37 %
EBIT Growth - 10.05 % -151.34 %
Net Income Growth -48.85 % 18.02 % -1691.85 %
Net Income 3 Yeari Growth Per Share -1193.81 % 60.54 % -13.07 %
Net Income 5 Yeari Growth Per Share -45.49 % 94.4 % -31.95 %
Net Income 10 Yeari Growth Per Share -45.49 % 323.28 % -291.53 %
Operating Income Growth -43.71 % 14.96 % 6.63 %
Operating Cash Flow Growth (CFG) -37.47 % 8.8 % 57.1 %
Operating 3 Year CFG -1135.01 % 43.22 % 62.85 %
Operating 5 Year CFG -39.4 % 70.91 % 406 %
Operating 10 Year CFG -39.4 % 191.01 % 1470.05 %
EPS Growth -44.44 % 18.83 % -1523.08 %
EPS Diluted Growth -44.44 % 18.65 % -1523.08 %
Book Value Per Share -26.74 % 8.9 % -5.1 %
Share Holder 3 Year Equity Growth Per Share 23917.86 % 28.8 % 14.7 %
Share Holder 5 Year Equity Growth Per Share - 43.48 % 107.9 %
Share Holder 10 Year Equity Growth Per Share - 67.06 % -
Dividend Per Share Growth - 8.37 % 9.49 %
Dividend 3 Year Growth Per Share - 26.07 % 49.57 %
Dividend 5 Year Growth Per Share - 42.84 % -
Dividend 10 Year Growth Per Share - 105.87 % -
Debt Growth 3.14 % -0.86 % 13.57 %
Free Cash Flow Growth -65.47 % 4.75 % 564.79 %
Updated On 31 Dec 2023 31 Dec 2024 31 Dec 2024
Profitability
LICY WM RSG WCN GFLU GFL
Gross Profit Margin TTM -308.03 % 37.03 % 36.53 % 38.88 % 19.37 % 19.37 %
Return on Assets TTM -2.44 % 6.01 % 6.3 % 3.11 % 14.69 % 14.69 %
Return on Equity TTM -7.37 % 33.09 % 18.4 % 7.83 % 40.07 % 40.07 %
Return on Capital Employed TTM -21.5 % 10.52 % 11.05 % 6 % -0.12 % -0.12 %
Net Income Per EBT TTM 100 % 79.21 % 83.43 % 79.9 % -282.69 % -282.69 %
EBT Per Ebit TTM 13.42 % 82.01 % 76.37 % 71.17 % 4934.63 % 4934.63 %
EBIT Per Revenue TTM -576.64 % 17.97 % 20.22 % 12.19 % -0.27 % -0.27 %
Cash Flow To Debt Ratio TTM -25.08 % 21.94 % 30.67 % 26.19 % 19.33 % 19.33 %
Receivables Turnover TTM 2.91 6.39 8.18 9.53 9.27 9.27
Payables Turnover TTM 1.06 7.59 8.9 8.87 3.49 3.49
Inventory Turnover TTM 12.15 66.21 - - - -
Fixed Asset Turnover TTM 3.51 % 117.23 % 132.79 % 106.33 % 109.56 % 109.56 %
Asset Turnover TTM 3.15 % 51.53 % 48.88 % 44.8 % 39.14 % 39.14 %
Operating Cash Flow Per Share TTM -4.16 13 13.26 8.83 3.8 3.8
Free Cash Flow Per Share TTM -4.71 4.57 7.51 4.57 0.62 0.62
Cash Per Share TTM 122.53 % 53.69 % 26.52 % 43.08 % 141.06 % 141.06 %
Operating Cash Flow Sales Ratio TTM -398.91 % 22.82 % 25.65 % 25.12 % 18.98 % 18.98 %
Free Cash Flow Operating Cash Flow Ratio TTM 113.36 % 35.12 % 56.63 % 51.82 % 16.24 % 16.24 %
Cash Flow Coverage Ratios TTM -25.08 % 21.94 % 30.67 % 26.19 % 19.33 % 19.33 %
Price To Free Cash Flows Ratio TTM -0.24 51.81 33.79 40.67 102.89 102.89
Price To Operating Cash Flows Ratio TTM -0.2 18.19 19.17 21.06 17.93 17.93
Price Cash Flow Ratio TTM -0.2 18.19 19.17 21.06 17.93 17.93
Income Statement (TTM)
LICY WM RSG WCN GFLU GFL
Revenue $0.02B $22.06B $16.03B $8.92B $7.86B
Gross Profit $-0.07B $8.68B $6.68B $3.73B $1.49B
Gross Profit Ratio -358.47% 39.34% 41.68% 41.79% 18.9%
EBITDA $-0.15B $6.42B $4.77B $2.13B $1.2B
Net Income $-0.14B $2.75B $2.04B $0.62B $-0.72B
EPS Diluted -0.78 6.81 6.49 2.39 -2.11
Balance Sheet (MRQ)
LICY WM RSG WCN GFLU GFL
Long Term Debt $0.29B $22.54B $12.04B $8.34B $9.33B
Total Liabilities $0.51B $36.31B $21B $11.96B $13.99B
Total Equity $0.38B $8.25B $11.41B $7.86B $7.22B
Total Investments $0B $0.85B $0.64B $0B $0.34B
Total Debt $0.35B $23.9B $12.96B $8.39B $10.55B
Total Assets $0.89B $44.57B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
LICY WM RSG WCN GFLU GFL
Net Income $-0.14B $2.75B $2.04B $0.62B $-0.74B
Inventory $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-1.21B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $-0.1B $5.39B $3.94B $2.23B $1.54B
Capital Expenditure $-0.33B $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 0.4825
AWX Avalon Holdings Corporation 2.48
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 0.7155
CHNR China Natural Resources, Inc. 3.85
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 230.715
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 114.91
DXST Decent Holding Inc. 1.2701
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 1.74
ESGL Invesco ESG Revenue ETF 3.15
GFL GFL Environmental Inc. 49.6
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.1917
HCCI Heritage-Crystal Clean, Inc 45.51
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LNZA LanzaTech Global, Inc. 0.2779
ETFs With Exposure to LICY
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00018 218.565
IWN iShares Russell 2000 Value ETF 0.00035 161.59
IWV iShares Russell 3000 ETF 0.00001 350.8
IWO iShares Russell 2000 Growth ETF 0.02436 286.02
GWX SPDR S&P International Small Cap ETF 0.005457 37.185
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.005 41.26
HDG ProShares Hedge Replication ETF 0.000615003 49.5326
UWM ProShares Ultra Russell2000 0.00124175 38.655
PBW Invesco WilderHill Clean Energy ETF 0.237 20.065
VTHR Vanguard Russell 3000 Index Fund 0 272.33
URTY ProShares UltraPro Russell2000 0.000589561 40.875
VTWV Vanguard Russell 2000 Value Index Fund 0.01 142
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 69.41
NFRA FlexShares STOXX Global Broad Infrastructure Index Fund 0.0014 61.955
PBD Invesco Global Clean Energy ETF 0.587 12.715
QCLN First Trust NASDAQ Clean Edge Green Energy Index Fund 0.04 32.91
VTWO Vanguard Russell 2000 Index Fund 0 88.32
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0023 37.16
ACES ALPS Clean Energy ETF 0.0011 26.015
RYLD Global X Russell 2000 Covered Call ETF 0 14.945
AVUS Avantis U.S. Equity ETF 0 101.145
BATT Amplify Lithium & Battery Technology ETF 0.13 9.29
NIFE Direxion Fallen Knives ETF 0.506347 45.1958
SPAK Defiance Next Gen SPAC Derived ETF 0.33 14.63
AVSU Avantis Responsible U.S. Equity ETF 0 68.9
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.02 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.02045 8.2554
WBAT WisdomTree Battery Value Chain and Innovation Fund 0.0007096 27.95
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.02045 6.031
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00276621 35.09
AVSC Avantis U.S. Small Cap Equity ETF 0.07 52.84
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.02208 8.7895
RSSL Global X Funds 0 86.09
Unlock