Profile
LAZY CPRT PAG KMX LAD AN
Company Name Lazydays Holdings, Inc. Copart, Inc. Penske Automotive Group, Inc. CarMax, Inc. Lithia Motors, Inc. AutoNation, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships
Market Cap $77.11M $46.64B $11.48B $10.15B $8.65B $7.15B
Employees 1.50K 13.09K 28.70K 30.05K 30.00K 25.10K
CEO John F. North III Jeffrey Liaw Mr. Roger S. Penske Sr. William D. Nash CPA Mr. Bryan B. DeBoer Mr. Michael M. Manley
Ratings
LAZY CPRT PAG KMX LAD AN
Quant Rating Score 2 3 4 2 4 4
Quant Rating Sell Neutral Buy Sell Buy Buy
Trading
LAZY CPRT PAG KMX LAD AN
Last Close $5.34 $49.07 $171.81 $67.21 $337.82 $198.65
High 52 $5.34 $63.84 $177.56 $89.19 $394.27 $201.02
Low 52 $5.34 $47.72 $140.37 $62.27 $243.05 $155.47
Price vs. 52 Week High 0 % -23.14 % -3.24 % -24.64 % -14.32 % -1.18 %
Price vs. 52 Week Low 0 % 2.83 % 22.4 % 7.93 % 38.99 % 27.77 %
Total Return
LAZY CPRT PAG KMX LAD AN
1 Month Return 0 % -4.68 % 4.65 % 4.27 % 6.6 % 8.05 %
3 Month Return 0 % -14.24 % 17.37 % -14.79 % 13.81 % 21.09 %
6 Month Return 0 % -14.5 % 12.71 % -17.8 % -5.49 % 16.96 %
9 Month Return 0 % -6.5 % 6.03 % -14.02 % 6.48 % 11.54 %
YTD Return 0 % -14.5 % 12.71 % -17.8 % -5.49 % 16.96 %
1 Year Return 0 % -8.02 % 16.78 % -5.62 % 33.96 % 22.71 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
LAZY CPRT PAG KMX LAD AN
Dividend Yield Percentage (TTM) - - 2.73 % - 0.64 % -
Dividend Paid and Capex Coverage Ration (TTM) 3.16 % 2.91 % 1.52 % 2.08 % 1.15 % -0.1 %
Dividend Per Share (TTM) - - 4.74 % - 2.14 % -
Payout Ratio (TTM) -1.44 % - 31.39 % - 6.67 % -
Profitability
LAZY CPRT PAG KMX LAD AN
Gross Profit Margin TTM 21.77 % 44.51 % 16.45 % 11.2 % 15.31 % 17.82 %
Return on Assets TTM -32.88 % 15.29 % 5.6 % 2.04 % 3.62 % 5.08 %
Return on Equity TTM -180.86 % 18.2 % 18.26 % 8.96 % 12.86 % 28.79 %
Return on Capital Employed TTM -37.36 % 18.23 % 12.75 % 0.9 % 9.74 % 17.48 %
Net Income Per EBT TTM 116.54 % 81 % 73.94 % 74.88 % 74.32 % 75.51 %
EBT Per Ebit TTM 169.82 % 111.07 % 98.28 % 330.35 % 69.59 % 68.97 %
EBIT Per Revenue TTM -11.04 % 35.8 % 4.26 % 0.84 % 4.46 % 4.82 %
Cash Flow To Debt Ratio TTM 17.88 % 1781.61 % 23.48 % 5.81 % 3.29 % -0.36 %
Receivables Turnover TTM 29.09 6.06 25.48 133.73 26.3 26.36
Payables Turnover TTM 25.58 4.43 26.2 24.26 87.48 66.86
Inventory Turnover TTM 3.28 57.37 5.68 6.56 5.42 6.86
Fixed Asset Turnover TTM 416.94 % 125.2 % 554.64 % 609.81 % 691.93 % 633.35 %
Asset Turnover TTM 150.5 % 47.46 % 180.79 % 97.81 % 156.75 % 202.39 %
Operating Cash Flow Per Share TTM 0.36 1.86 14.54 6.85 17.4 -0.83
Free Cash Flow Per Share TTM 0.27 1.22 6.95 3.56 2.19 -8.78
Cash Per Share TTM 17.88 % 453.76 % 177.25 % 172.75 % 1636.12 % 180.77 %
Operating Cash Flow Sales Ratio TTM 5.24 % 39.22 % 3.17 % 3.89 % 1.24 % -0.12 %
Free Cash Flow Operating Cash Flow Ratio TTM 74.42 % 65.61 % 47.79 % 51.93 % 12.59 % 1059.75 %
Cash Flow Coverage Ratios TTM 17.88 % 1781.61 % 23.48 % 5.81 % 3.29 % -0.36 %
Price To Free Cash Flows Ratio TTM 2.58 39.49 24.73 18.76 150.12 -20.88
Price To Operating Cash Flows Ratio TTM 14.67 25.89 11.93 9.73 19.1 -228.95
Price Cash Flow Ratio TTM 14.67 25.89 11.93 9.73 19.1 -228.95
Income Statement (TTM)
LAZY CPRT PAG KMX LAD AN
Revenue $0.87B $4.24B $30.46B $26.35B $36.19B $26.77B
Gross Profit $0.16B $1.91B $5.01B $2.9B $5.56B $4.79B
Gross Profit Ratio 18.46% 45.02% 16.46% 11% 15.37% 17.88%
EBITDA $-0.2B $1.76B $1.68B $1.03B $1.96B $1.6B
Net Income $-0.18B $1.36B $0.92B $0.5B $0.8B $0.69B
EPS Diluted -8.9 1.4 13.74 3.21 29.65 17.35
Balance Sheet (MRQ)
LAZY CPRT PAG KMX LAD AN
Long Term Debt $0.03B $0.19B $1.13B $18.62B $8.08B $3.77B
Total Liabilities $0.6B $0.88B $11.49B $21.16B $16.45B $10.54B
Total Equity $0B $7.55B $5.23B $6.24B $6.68B $2.46B
Total Investments $0B $1.91B $1.83B $0B $0B $0B
Total Debt $0.35B $0.12B $8.27B $19.22B $13.86B $8.65B
Total Assets $0.68B $8.43B $16.72B $27.4B $23.13B $13.39B
Cash Flow Statement (TTM)
LAZY CPRT PAG KMX LAD AN
Net Income $-0.18B $1.36B $0.92B $0.5B $0.82B $0.69B
Inventory $0.16B $-0B $-0.2B $-0.26B $-0.26B $-0.4B
Dividends Paid $0B $0B $-0.27B $0B $-0.06B $0B
Operating Cash Flow $0.09B $1.47B $1.18B $0.62B $0.43B $0.31B
Capital Expenditure $-0.02B $-0.51B $-0.37B $-0.47B $-0.35B $-0.33B
Related Stocks
Ticker Name Price
ABG Asbury Automotive Group, Inc. 238.54
ACVA ACV Auctions Inc. 16.22
AN AutoNation, Inc. 198.65
AZI Autozi Internet Technology (Global) Ltd 0.2084
CANG Cango Inc. 4.85
CARS Cars.com Inc. 11.85
CPRT Copart, Inc. 49.07
CRMT America's Car-Mart, Inc. 56.04
CTNT Cheetah Net Supply Chain Service Inc. 1.32
CWH Camping World Holdings, Inc. 17.19
CZOO Cazoo Group Ltd 6.04
DRVN Driven Brands Holdings Inc. 17.56
GORV Lazydays Holdings, Inc. 0.2435
GPI Group 1 Automotive, Inc. 436.71
JZXN Jiuzi Holdings, Inc. 0.9343
KAR KAR Auction Services, Inc. 24.45
KFS Kingsway Financial Services Inc. 13.54
KMX CarMax, Inc. 67.21
KXIN Kaixin Auto Holdings 1.05
LAD Lithia Motors, Inc. 337.82
ETFs With Exposure to LAZY
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00121 215.79
VTI Vanguard Total Stock Market Index Fund 0 303.93
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00008 135.04
IWN iShares Russell 2000 Value ETF 0.00217 157.76
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.014 40.67
VXF Vanguard Extended Market Index Fund 0 192.71
HDG ProShares Hedge Replication ETF 0.000271716 49.63
UWM ProShares Ultra Russell2000 0.000596189 37.67
VTHR Vanguard Russell 3000 Index Fund 0 272.75
IWC iShares Micro-Cap ETF 0.00101 127.66
URTY ProShares UltraPro Russell2000 0.000299447 39.37
VTWV Vanguard Russell 2000 Value Index Fund 0 139.09
EES WisdomTree U.S. SmallCap Earnings Fund 0.00024 50.96
FDM First Trust Dow Jones Select MicroCap Index Fund 0.22 71.75
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0 77.65
JSML Janus Henderson Small Cap Growth Alpha ETF 0.01 67.45
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.058 40.09
PKW Invesco BuyBack Achievers ETF 0.002 123.6
VFLQ Vanguard U.S. Liquidity Factor ETF 0.04 99.7611
VFVA Vanguard U.S. Value Factor ETF 0.04 118.3
VTWO Vanguard Russell 2000 Index Fund 0 87.22
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 103.4
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 103.38
RYLD Global X Russell 2000 Covered Call ETF 0 14.91
DFAU Dimensional US Core Equity Market ETF 0.000083 42.36
DFAT Dimensional U.S. Targeted Value ETF 0.00044213 53.96
DFAS Dimensional U.S. Small Cap ETF 0.00166471 63.71
VTSAX Vanguard Total Stock Market Index Fund 0 148.01
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 146.26
VITSX Vanguard Total Stock Market Index Fund 0 148.03
DFSU Dimensional US Sustainability Core 1 ETF 0.0000241 39.25
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000389679 104.71
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 146.27
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00646903 35.09
JKK iShares Morningstar Small-Cap Growth ETF 0 307.42
JKJ iShares Morningstar Small-Cap ETF 0 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.01 51.57
EOPS Emles Alpha Opportunities ETF 2.56 13.595
JKL iShares Morningstar Small-Cap Value ETF 0 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 40.18
VEMPX Vanguard Extended Market Index InstlPlus 0 360.93
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 277.69
Unlock