Profile
LAZY CPRT KMX PAG LAD AN
Company Name Lazydays Holdings, Inc. Copart, Inc. CarMax, Inc. Penske Automotive Group, Inc. Lithia Motors, Inc. AutoNation, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships
Market Cap - $54.17B $12.24B $10.45B $9.47B $7.10B
Employees 1.50K 13.09K 30.00K 28.95K 27.45K 25.30K
CEO Mr. John F. North III Mr. Jeffrey Liaw Mr. William D. Nash CPA Mr. Roger S. Penske Sr. Mr. Bryan B. DeBoer Mr. Michael M. Manley
Ratings
LAZY CPRT KMX PAG LAD AN
Quant Rating Score 3 3 2 3 3 3
Quant Rating Neutral Neutral Sell Neutral Neutral Neutral
Trading
LAZY CPRT KMX PAG LAD AN
Last Close $5.34 $56.22 $79.57 $156.53 $355.46 $179.02
High 52 $5.55 $63.8 $87.2 $174.11 $394.27 $190.72
Low 52 $5.34 $47.57 $67.21 $143.74 $243.05 $135.73
Price vs. 52 Week High -3.78 % -11.88 % -8.75 % -10.1 % -9.84 % -6.13 %
Price vs. 52 Week Low 0 % 18.18 % 18.39 % 8.9 % 46.25 % 31.89 %
Total Return
LAZY CPRT KMX PAG LAD AN
1 Month Return 0 % -8.18 % -7.76 % -4.12 % -6.6 % 3.66 %
3 Month Return 0 % 2.5 % 8.01 % 1.12 % 17.06 % 7.48 %
6 Month Return 0 % 2.74 % -2.96 % 0.75 % 33.93 % 2.93 %
9 Month Return 0 % 2.68 % 14.56 % 4.78 % 37.76 % 17.5 %
YTD Return 0 % -2.04 % -2.68 % 2.68 % -0.55 % 5.41 %
1 Year Return -3.78 % 18.18 % 14.34 % 4.93 % 24.39 % 31.89 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
LAZY CPRT KMX PAG LAD AN
Dividend Yield Percentage (TTM) - - - 2.61 % 0.59 % -
Dividend Paid and Capex Coverage Ration (TTM) 0.77 % 2.7 % 1.75 % 0.29 % -0.83 % -2.04 %
Dividend Per Share (TTM) - - - 4.09 % 2.09 % -
Payout Ratio (TTM) -2.74 % - - 28.4 % 7.02 % -
Growth
LAZY CPRT KMX PAG LAD AN
Asset Growth 12.88 % 25.08 % 3.87 % 11.03 % 30.83 % 19.09 %
Gross Profit Growth -30.41 % 11.64 % -3.11 % 1.96 % 0.59 % -2.54 %
Revenue Growth -18.4 % 9.49 % -10.61 % 6.16 % 9.96 % -0.13 %
Revenue 3 Year -7.9 % 54.78 % 44.43 % 71.27 % 104.7 % 159.92 %
Revenue 5 Year 10.17 % 99.11 % 61.01 % 62.39 % 132.99 % 154.79 %
Revenue 10 Year - 281.13 % 198.23 % 166.87 % 627.18 % 314.29 %
EBIT Growth -218.93 % 5.75 % -11.74 % -9.16 % -12.81 % -18.4 %
Net Income Growth -266.08 % 10.12 % -1.15 % -23.68 % -20 % -25.87 %
Net Income 3 Yeari Growth Per Share -363.19 % 43.16 % -33.83 % 129.75 % 84.17 % 426.23 %
Net Income 5 Yeari Growth Per Share -23927.99 % 121.06 % -37.27 % 180.2 % 234.2 % 422.02 %
Net Income 10 Yeari Growth Per Share - 698.37 % 37.48 % 473.22 % 785.96 % 633.48 %
Operating Income Growth -218.93 % 5.75 % -11.74 % -9.16 % -12.81 % -18.4 %
Operating Cash Flow Growth (CFG) 49.31 % 7.94 % -64.26 % -25.04 % 22.57 % -56.6 %
Operating 3 Year CFG -122.83 % 46.18 % -29.16 % 7.94 % -175.4 % 17.9 %
Operating 5 Year CFG -322.54 % 118.53 % 210.31 % 122.94 % -180.65 % 186.84 %
Operating 10 Year CFG - 486.93 % 205.7 % 354.08 % -1482.71 % 302.75 %
EPS Growth -332.28 % 9.23 % -0.66 % -16.44 % -17.97 % -7.07 %
EPS Diluted Growth -433.06 % 9.38 % -0.33 % -16.44 % -17.96 % -6.38 %
Book Value Per Share -15.91 % 25.13 % 8.61 % 24.69 % 22.69 % 35.41 %
Share Holder 3 Year Equity Growth Per Share -4.77 % 109.7 % 43.53 % 68.5 % 102.06 % 34.4 %
Share Holder 5 Year Equity Growth Per Share 0.38 % 306 % 99.51 % 124.78 % 360.53 % 64.84 %
Share Holder 10 Year Equity Growth Per Share -33.91 % 684.74 % 158.77 % 312.69 % 990.45 % 188.85 %
Dividend Per Share Growth -6.53 % - - 34.32 % 19.79 % -
Dividend 3 Year Growth Per Share -69.62 % - - 229.29 % 57.03 % -
Dividend 5 Year Growth Per Share 12.73 % - - 95.51 % 69.13 % -
Dividend 10 Year Growth Per Share - - - 348.81 % 391.28 % -
Debt Growth 51.63 % -1.43 % 3.16 % 11.25 % 48.53 % 25.17 %
Free Cash Flow Growth -17.77 % 13.45 % -100.78 % -38.95 % 23.06 % -76.57 %
Updated On 31 Dec 2023 31 Jul 2024 29 Feb 2024 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
LAZY CPRT KMX PAG LAD AN
Gross Profit Margin TTM 19.16 % 44.47 % 10.34 % 16.08 % 15.22 % 17.41 %
Return on Assets TTM -16.06 % 15.7 % 1.69 % 5.12 % 3.44 % 5.6 %
Return on Equity TTM -59.71 % 18.96 % 7.49 % 17.73 % 12.49 % 31.66 %
Return on Capital Employed TTM -32.01 % 19.41 % 3.12 % 11.24 % 9.18 % 16.91 %
Net Income Per EBT TTM 78.05 % 79.91 % 74.77 % 73.97 % 74.62 % 75.82 %
EBT Per Ebit TTM 130.83 % 110.08 % 78.39 % 101.85 % 70.28 % 81.12 %
EBIT Per Revenue TTM -12.22 % 36.28 % 3.03 % 3.86 % 4.39 % 4.46 %
Cash Flow To Debt Ratio TTM 15.47 % 1351.57 % 4.47 % 2.17 % -2.34 % -9.39 %
Receivables Turnover TTM 38.82 5.44 121.62 29.37 28.68 28.49
Payables Turnover TTM 53.96 4.16 23.63 27.17 97.6 72.79
Inventory Turnover TTM 2.47 46.24 6.36 5.22 4.82 6.16
Fixed Asset Turnover TTM 357.06 % 125.5 % 603.51 % 543.1 % 644 % 628.98 %
Asset Turnover TTM 128.71 % 49.19 % 95.16 % 175.84 % 149.13 % 203.92 %
Operating Cash Flow Per Share TTM 5.3 1.64 5.05 2.75 -12.31 -19.72
Free Cash Flow Per Share TTM -1.28 1.03 2.17 -2.5 -27.21 -30.6
Cash Per Share TTM 287.46 % 383.95 % 174.44 % 137.64 % 420.97 % 150.88 %
Operating Cash Flow Sales Ratio TTM 6.86 % 36.2 % 3.03 % 0.61 % -0.95 % -2.99 %
Free Cash Flow Operating Cash Flow Ratio TTM -24.07 % 62.93 % 42.85 % -90.64 % 221.06 % 155.13 %
Cash Flow Coverage Ratios TTM 15.47 % 1351.57 % 4.47 % 2.17 % -2.34 % -9.39 %
Price To Free Cash Flows Ratio TTM - 54.49 36.26 -62.73 -13.03 -5.81
Price To Operating Cash Flows Ratio TTM 1.01 34.28 15.75 56.86 -28.88 -9.08
Price Cash Flow Ratio TTM 1.01 34.28 15.75 56.86 -28.88 -9.08
Income Statement (TTM)
LAZY CPRT KMX PAG LAD AN
Revenue $1.08B $4.24B $26.54B $29.53B $31.04B $26.95B
Gross Profit $0.23B $1.94B $2.71B $4.93B $5.18B $5.13B
Gross Profit Ratio 21.13% 45.77% 10.22% 16.71% 16.7% 19.04%
EBITDA $-0.09B $1.76B $1.04B $1.79B $1.98B $1.87B
Net Income $-0.11B $1.36B $0.48B $1.05B $1B $1.02B
EPS Diluted -8.06 1.4 3.02 15.5 36.26 22.74
Balance Sheet (MRQ)
LAZY CPRT KMX PAG LAD AN
Long Term Debt $0.22B $0.1B $18.65B $3.76B $7.58B $3.74B
Total Liabilities $0.72B $0.88B $21.12B $10.92B $13.35B $9.77B
Total Equity $0.21B $7.55B $6.07B $4.76B $6.28B $2.21B
Total Investments $0B $1.91B $17.27B $1.77B $3.24B $0.41B
Total Debt $0.68B $0.12B $19.53B $7.74B $11.33B $8.03B
Total Assets $0.94B $8.43B $27.2B $15.67B $19.63B $11.98B
Cash Flow Statement (TTM)
LAZY CPRT KMX PAG LAD AN
Net Income $-0.11B $1.36B $0.48B $1.05B $1B $1.02B
Inventory $-0.04B $-0B $0.05B $-0.67B $-0.86B $0B
Dividends Paid $-0B $0B $0B $-0.19B $-0.05B $0B
Operating Cash Flow $-0.04B $1.47B $0.46B $1.09B $-0.47B $0.72B
Capital Expenditure $-0.1B $-0.51B $-0.47B $-0.38B $-0.23B $-0.41B
Related Stocks
Ticker Name Price
ABG Asbury Automotive Group, Inc. 253.66
ACVA ACV Auctions Inc. 21.574
AN AutoNation, Inc. 183.755
AZI Autozi Internet Technology (Global) Ltd 0.8144
CANG Cango Inc. 4.62
CARS Cars.com Inc. 17.37
CPRT Copart, Inc. 57.21
CRMT America's Car-Mart, Inc. 45.92
CTNT Cheetah Net Supply Chain Service Inc. 2.52
CWH Camping World Holdings, Inc. 23.434
CZOO Cazoo Group Ltd 6.04
DRVN Driven Brands Holdings Inc. 15.655
GORV Lazydays Holdings, Inc. 0.781
GPI Group 1 Automotive, Inc. 446.483
JZXN Jiuzi Holdings, Inc. 1.6001
KAR KAR Auction Services, Inc. 20.4
KFS Kingsway Financial Services Inc. 8.29
KMX CarMax, Inc. 81.335
KXIN Kaixin Auto Holdings 1.51
LAD Lithia Motors, Inc. 364.885
ETFs With Exposure to LAZY
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00121 225.13
VTI Vanguard Total Stock Market Index Fund 0 293.495
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00008 130.31
IWN iShares Russell 2000 Value ETF 0.00217 166.895
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.014 42.4183
VXF Vanguard Extended Market Index Fund 0 195.75
HDG ProShares Hedge Replication ETF 0.000271716 49.297
UWM ProShares Ultra Russell2000 0.000596189 43.3
VTHR Vanguard Russell 3000 Index Fund 0 262.32
IWC iShares Micro-Cap ETF 0.00112 129.106
URTY ProShares UltraPro Russell2000 0.000299447 51.5801
VTWV Vanguard Russell 2000 Value Index Fund 0 146.91
EES WisdomTree U.S. SmallCap Earnings Fund 0.00024 54.575
FDM First Trust Dow Jones Select MicroCap Index Fund 0.22 69.21
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0 77.0054
JSML Janus Henderson Small Cap Growth Alpha ETF 0.01 67.66
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.058 40.61
PKW Invesco BuyBack Achievers ETF 0.002 118.13
VFLQ Vanguard U.S. Liquidity Factor ETF 0.04 99.7611
VFVA Vanguard U.S. Value Factor ETF 0.04 122.579
VTWO Vanguard Russell 2000 Index Fund 0 91.04
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 98.67
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 98.65
RYLD Global X Russell 2000 Covered Call ETF 0 16.665
DFAU Dimensional US Core Equity Market ETF 0.000083 41.0602
DFAT Dimensional U.S. Targeted Value ETF 0.00044213 57.2
DFAS Dimensional U.S. Small Cap ETF 0.00166471 66.68
VTSAX Vanguard Total Stock Market Index Fund 0 140.41
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 145.27
VITSX Vanguard Total Stock Market Index Fund 0 140.43
DFSU Dimensional US Sustainability Core 1 ETF 0.0000241 38.349
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000389679 98.66
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 145.28
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00646903 35.55
JKK iShares Morningstar Small-Cap Growth ETF 0 307.42
JKJ iShares Morningstar Small-Cap ETF 0 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.01 54.8801
EOPS Emles Alpha Opportunities ETF 2.56 13.595
JKL iShares Morningstar Small-Cap Value ETF 0 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 38.64
VEMPX Vanguard Extended Market Index InstlPlus 0 358.5
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 263.43
Unlock