Profile
OPALW ATO NI NIMC NI-PB UGI
Company Name OPAL Fuels Inc. Atmos Energy Corporation NiSource Inc. NiSource Inc. NiSource Inc. UGI Corporation
Sector Utilities Utilities Utilities Utilities Utilities Utilities
Industry Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas
Market Cap $634.28M $29.65B $20.84B $10.81B $10.30B $8.22B
Employees 0.00K 5.26K 7.69K 7.12K 7.36K 9.75K
CEO - John Kevin Akers Lloyd Yates Lloyd M. Yates Lloyd M. Yates Robert C. Flexon
Ratings
OPALW ATO NI NIMC NI-PB UGI
Quant Rating Score 2 3 2 3 3
Quant Rating Sell Neutral Sell Neutral Neutral
Trading
OPALW ATO NI NIMC NI-PB UGI
Last Close $1.46 $175.68 $43.18 $99.69 $25 $34.71
High 52 $1.46 $179.19 $44.17 $99.69 $25 $37.16
Low 52 $1.46 $136.41 $35.43 $99.69 $25 $24.31
Price vs. 52 Week High 0 % -1.96 % -2.24 % 0 % 0 % -6.59 %
Price vs. 52 Week Low 0 % 28.79 % 21.87 % 0 % 0 % 42.78 %
Total Return
OPALW ATO NI NIMC NI-PB UGI
1 Month Return 0 % -0.41 % -0.16 % 0 % 0 % 7.1 %
3 Month Return 0 % 7.11 % 3.52 % 0 % 0 % 0.35 %
6 Month Return 0 % 11.42 % 10.49 % 0 % 0 % -2.17 %
9 Month Return 0 % 18.65 % 8.33 % 0 % 0 % 5.05 %
YTD Return 0 % 26.14 % 17.46 % 0 % 0 % 22.95 %
1 Year Return 0 % 19.69 % 16.36 % 0 % 0 % 42.43 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
OPALW ATO NI NIMC NI-PB UGI
Dividend Yield Percentage (TTM) - 2.01 % 2.54 % 2.46 % 2.46 % 3.92 %
Dividend Paid and Capex Coverage Ration (TTM) 0.35 % 0.48 % 0.67 % 0.67 % 0.67 % 1.19 %
Dividend Per Share (TTM) - 3.61 % 1.12 % 1.14 % 1.14 % 1.5 %
Payout Ratio (TTM) 93.88 % 46.3 % 58.11 % 55.99 % 55.99 % 53.67 %
Profitability
OPALW ATO NI NIMC NI-PB UGI
Gross Profit Margin TTM 30.59 % 52.26 % 50.59 % 74.25 % 74.25 % 29.55 %
Return on Assets TTM 1.22 % 4.19 % 2.6 % 2.7 % 2.7 % 3.79 %
Return on Equity TTM -40.95 % 9.2 % 10.07 % 10.45 % 10.45 % 12.21 %
Return on Capital Employed TTM 0.06 % 5.7 % 5.63 % 5.95 % 5.95 % 8.5 %
Net Income Per EBT TTM -52.04 % 80.61 % 76.08 % 76.41 % 76.41 % 95.24 %
EBT Per Ebit TTM -4530.23 % 95.99 % 67.79 % 66.28 % 66.28 % 56.4 %
EBIT Per Revenue TTM 0.14 % 33.17 % 27.45 % 27.63 % 27.63 % 15.22 %
Cash Flow To Debt Ratio TTM 12.36 % 21.55 % 13.89 % 13.89 % 13.89 % 16.67 %
Receivables Turnover TTM 4.79 6.66 8.51 8.93 8.93 6.98
Payables Turnover TTM 14.96 3.77 3.85 2.11 2.11 4.89
Inventory Turnover TTM 18.92 14.57 6.58 3.6 3.6 7.88
Fixed Asset Turnover TTM 67.98 % 16.06 % 22.6 % 23.72 % 23.72 % 80.46 %
Asset Turnover TTM 35.91 % 16.34 % 18.39 % 19.31 % 19.31 % 46.41 %
Operating Cash Flow Per Share TTM 1.54 12.75 4.64 4.63 4.63 5.26
Free Cash Flow Per Share TTM -2.53 -10 -1.13 -1.13 -1.13 2.34
Cash Per Share TTM 105.83 % 228.3 % 25.31 % 25.27 % 25.27 % 116.83 %
Operating Cash Flow Sales Ratio TTM 13.27 % 42.62 % 34.61 % 32.96 % 32.96 % 15.38 %
Free Cash Flow Operating Cash Flow Ratio TTM -164.01 % -78.44 % -24.46 % -24.46 % -24.46 % 44.55 %
Cash Flow Coverage Ratios TTM 12.36 % 21.55 % 13.89 % 13.89 % 13.89 % 16.67 %
Price To Free Cash Flows Ratio TTM -0.96 -18.21 -38.91 -40.97 -40.97 16.34
Price To Operating Cash Flows Ratio TTM 1.53 14.05 9.49 10.01 10.01 7.28
Price Cash Flow Ratio TTM 1.53 14.05 9.49 10.01 10.01 7.28
Income Statement (TTM)
OPALW ATO NI NIMC NI-PB UGI
Revenue $0.3B $4.7B $6.64B $6.64B $6.64B $7.29B
Gross Profit $0.1B $2.46B $4.93B $4.93B $4.93B $3.07B
Gross Profit Ratio 33.38% 52.37% 74.25% 74.25% 74.25% 42.12%
EBITDA $0.04B $2.38B $3B $1.75B $3B $1.67B
Net Income $0.01B $1.2B $0.93B $0.93B $0.93B $0.68B
EPS Diluted 0.02 7.46 1.95 1.95 1.95 3.09
Balance Sheet (MRQ)
OPALW ATO NI NIMC NI-PB UGI
Long Term Debt $0.3B $9.24B $15.48B $0B $15.48B $6.87B
Total Liabilities $0.42B $15.35B $5.96B $5.96B $5.96B $10.68B
Total Equity $0.47B $13.56B $11.66B $11.66B $11.66B $4.79B
Total Investments $0.22B $0.12B $0.28B $0B $0.28B $0.4B
Total Debt $0.31B $9.3B $16.24B $15.48B $16.24B $7.56B
Total Assets $0.88B $28.91B $36.55B $0B $36.55B $15.46B
Cash Flow Statement (TTM)
OPALW ATO NI NIMC NI-PB UGI
Net Income $0.01B $1.2B $0.93B $0.93B $0.93B $0.68B
Inventory $-0B $-0B $-0.06B $-0.06B $-0.06B $0.03B
Dividends Paid $-0.01B $-0.55B $-0.53B $-0.53B $-0.53B $-0.32B
Operating Cash Flow $0.03B $2.05B $2.36B $2.36B $2.36B $1.23B
Capital Expenditure $-0.13B $-3.56B $-2.78B $-2.78B $-2.78B $-0.84B
Related Stocks
Ticker Name Price
ATO Atmos Energy Corporation 179.25
BIPC Brookfield Infrastructure Corporation 49.56
CPK Chesapeake Utilities Corporation 135.6
CTRI Centuri Holdings, Inc. 31.01
MIC Macquarie Infrastructure Holdings, LLC 4.09
NFE New Fortress Energy Inc. 1.22
NI NiSource Inc. 46.36
NI-PB NiSource Inc. 25
NIMC NiSource Inc. 99.69
NJR New Jersey Resources Corporation 54.23
NWN Northwest Natural Holding Company 50.35
OGS ONE Gas, Inc. 86.04
OPAL OPAL Fuels Inc. 2.27
PCG-PI Pacific Gas and Electric Company PFD 1ST 4.36% 16.25
RGCO RGC Resources, Inc. 21.86
SPH Suburban Propane Partners, L.P. 20.26
SR Spire Inc. 91.84
SR-PA Spire Inc. 25
SRJN Spire Inc. 6.375% Junior Subord 24.91
SWX Southwest Gas Holdings, Inc. 87.98
Unlock